WDR Limited - Accounts to registrar (filleted) - small 17.3

WDR Limited - Accounts to registrar (filleted) - small 17.3


IRIS Accounts Production v17.3.1.106 02625137 Board of Directors 1.7.16 30.6.17 30.6.17 29/3/18 true false true false false false true false Auditors Opinion Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure026251372016-06-30026251372017-06-30026251372016-07-012017-06-30026251372015-06-30026251372015-07-012016-06-30026251372016-06-3002625137ns15:EnglandWales2016-07-012017-06-3002625137ns14:PoundSterling2016-07-012017-06-3002625137ns10:Director12016-07-012017-06-3002625137ns10:PrivateLimitedCompanyLtd2016-07-012017-06-3002625137ns10:SmallEntities2016-07-012017-06-3002625137ns10:Audited2016-07-012017-06-3002625137ns10:SmallCompaniesRegimeForDirectorsReport2016-07-012017-06-3002625137ns10:SmallCompaniesRegimeForAccounts2016-07-012017-06-3002625137ns10:FullAccounts2016-07-012017-06-300262513712016-07-012017-06-3002625137ns10:OrdinaryShareClass12016-07-012017-06-3002625137ns10:Director22016-07-012017-06-3002625137ns10:CompanySecretary12016-07-012017-06-3002625137ns10:RegisteredOffice2016-07-012017-06-3002625137ns5:CurrentFinancialInstruments2017-06-3002625137ns5:CurrentFinancialInstruments2016-06-3002625137ns5:ShareCapital2017-06-3002625137ns5:ShareCapital2016-06-3002625137ns5:RetainedEarningsAccumulatedLosses2017-06-3002625137ns5:RetainedEarningsAccumulatedLosses2016-06-3002625137ns5:IntangibleAssetsOtherThanGoodwill2016-07-012017-06-3002625137ns5:ComputerSoftware2016-07-012017-06-3002625137ns5:PlantMachinery2016-07-012017-06-3002625137ns5:ComputerEquipment2016-07-012017-06-3002625137ns5:ComputerSoftware2016-06-3002625137ns5:ComputerSoftware2017-06-3002625137ns5:ComputerSoftware2016-06-3002625137ns5:PlantMachinery2016-06-3002625137ns5:FurnitureFittings2016-06-3002625137ns5:ComputerEquipment2016-06-3002625137ns5:FurnitureFittings2016-07-012017-06-3002625137ns5:PlantMachinery2017-06-3002625137ns5:FurnitureFittings2017-06-3002625137ns5:ComputerEquipment2017-06-3002625137ns5:PlantMachinery2016-06-3002625137ns5:FurnitureFittings2016-06-3002625137ns5:ComputerEquipment2016-06-3002625137ns5:CostValuation2016-06-3002625137ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-06-3002625137ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-06-3002625137ns5:WithinOneYear2017-06-3002625137ns5:WithinOneYear2016-06-3002625137ns5:BetweenOneFiveYears2017-06-3002625137ns5:BetweenOneFiveYears2016-06-3002625137ns5:AllPeriods2017-06-3002625137ns5:AllPeriods2016-06-3002625137ns5:DeferredTaxation2016-06-3002625137ns5:DeferredTaxation2016-07-012017-06-3002625137ns5:DeferredTaxation2017-06-3002625137ns10:OrdinaryShareClass12017-06-3002625137ns5:RetainedEarningsAccumulatedLosses2016-06-3002625137ns5:RetainedEarningsAccumulatedLosses2016-07-012017-06-30


REGISTERED NUMBER: 02625137 (England and Wales)









AUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2017

FOR

WDR LIMITED

WDR LIMITED (REGISTERED NUMBER: 02625137)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


WDR LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 JUNE 2017







DIRECTORS: J M Dennis
C J Dennis





SECRETARY: J M Dennis





REGISTERED OFFICE: Park Lodge
60 London Road
Horsham
West Sussex
RH12 1AY





REGISTERED NUMBER: 02625137 (England and Wales)





AUDITORS: Hartley Fowler LLP
Statutory Auditors
Chartered Accountants
44 Springfield Road
Horsham
West Sussex
RH12 2PD

WDR LIMITED (REGISTERED NUMBER: 02625137)

BALANCE SHEET
30 JUNE 2017

2017 2016
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 498,001 411,441
Tangible assets 5 68,394 62,544
Investments 6 51 51
566,446 474,036

CURRENT ASSETS
Debtors 7 299,272 399,184
Cash at bank and in hand 109,650 211,014
408,922 610,198
CREDITORS
Amounts falling due within one year 8 135,609 253,726
NET CURRENT ASSETS 273,313 356,472
TOTAL ASSETS LESS CURRENT
LIABILITIES

839,759

830,508

PROVISIONS FOR LIABILITIES 10 12,316 11,557
NET ASSETS 827,443 818,951

CAPITAL AND RESERVES
Called up share capital 11 100 100
Retained earnings 12 827,343 818,851
SHAREHOLDERS' FUNDS 827,443 818,951

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 29 March 2018 and were signed on its behalf by:





J M Dennis - Director


WDR LIMITED (REGISTERED NUMBER: 02625137)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017


1. STATUTORY INFORMATION

WDR Limited is a private company, limited by shares , registered in England and Wales. The company's registered
number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

First year adoption of Financial Reporting Standard 102 ( FRS 102) Section 1A
These financial statements for the year ended 30 June 2017 are the first that are prepared in accordance with
FRS 102 Section 1A. The previous financial statements were prepared in accordance with UK GAAP, the date of
transition to FRS 102 Section 1A is 1 July 2015.

Preparation of consolidated financial statements
The financial statements contain information about WDR Limited as an individual company and do not contain
consolidated financial information as the parent of a group. The company has taken the option under Section 398
of the Companies Act 2006 not to prepare consolidated financial statements.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The
Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party
transactions with wholly owned subsidiaries within the group.

Turnover
Turnover represents the chargeable value, net of Value Added Tax, of services provided to customers during the
financial period. Turnover is recognised when the company obtains the right to consideration in exchange for past
performance of the services supplied and based upon the best information available at the balance sheet date.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Computer software is being amortised evenly over its estimated useful life of nil years.

Intangible fixed assets
Computer software developed for use by customers are initially capitalised at cost, which includes directly
attributable costs of preparing the asset for its intended use. Direct expenditure including employee costs, which
enhances or extends the performance of computer software beyond its specification and which can be reliably
measured, is added to the original cost of the software. Costs associated with maintaining the computer software
are recognised as an expense when incurred. Computer software is subsequently carried at cost less accumulated
amortisation and accumulated impairment losses. These costs are amortised to profit or loss using the straight
line method over their estimated useful lives.

Amortisation is provided at the following annual rates in order to write off each asset over its estimated useful
life:

Software Development- 20% on Cost
E-Learning Development- 50% on Cost

No depreciation was provided in respect of the current year's addition of Software Development as the additional
function of the software was not in use.

WDR LIMITED (REGISTERED NUMBER: 02625137)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2017


2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 20% on reducing balance
Computer equipment - 25% on reducing balance

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws
that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of
the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

Going concern
The accounts have been prepared under the going concern basis of accounting. The directors of the company
have agreed to support the company for the foreseeable future.

The directors of Will-Denn Resources Limited have waived the rent charge of £120,000 to WDR Limited for the
current and previous year. Will-Denn Resources Limited and WDR Limited have the same directors.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 25 .

WDR LIMITED (REGISTERED NUMBER: 02625137)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2017


4. INTANGIBLE FIXED ASSETS
Computer
software
£   
COST
At 1 July 2016 660,072
Additions 249,025
At 30 June 2017 909,097
AMORTISATION
At 1 July 2016 248,631
Amortisation for year 162,465
At 30 June 2017 411,096
NET BOOK VALUE
At 30 June 2017 498,001
At 30 June 2016 411,441

5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Computer
machinery fittings equipment Totals
£    £    £    £   
COST
At 1 July 2016 92,600 91,762 113,575 297,937
Additions - - 21,833 21,833
At 30 June 2017 92,600 91,762 135,408 319,770
DEPRECIATION
At 1 July 2016 65,343 82,724 87,326 235,393
Charge for year 5,451 1,808 8,724 15,983
At 30 June 2017 70,794 84,532 96,050 251,376
NET BOOK VALUE
At 30 June 2017 21,806 7,230 39,358 68,394
At 30 June 2016 27,257 9,038 26,249 62,544

6. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 July 2016
and 30 June 2017 51
NET BOOK VALUE
At 30 June 2017 51
At 30 June 2016 51

WDR LIMITED (REGISTERED NUMBER: 02625137)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2017


7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade debtors 238,476 273,611
Amounts owed by group undertakings 33,346 93,596
Other debtors 27,450 31,977
299,272 399,184

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade creditors 52,632 58,009
Amounts owed to group undertakings 716 716
Taxation and social security 43,902 70,230
Other creditors 38,359 124,771
135,609 253,726

9. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2017 2016
£    £   
Within one year 120,000 120,000
Between one and five years 370,000 490,000
490,000 610,000

The directors of Will Den Resources Limited, a connected company, have waived the rent charge of £120,000 for
the current and previous year.

10. PROVISIONS FOR LIABILITIES
2017 2016
£    £   
Deferred tax 12,316 11,557

Deferred
tax
£   
Balance at 1 July 2016 11,557
Provided during year 759
Balance at 30 June 2017 12,316

11. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2017 2016
value: £    £   
100 Ordinary 1 100 100

WDR LIMITED (REGISTERED NUMBER: 02625137)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2017


12. RESERVES
Retained
earnings
£   

At 1 July 2016 818,851
Profit for the year 8,492
At 30 June 2017 827,343

13. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Mr P Collins (Senior Statutory Auditor)
for and on behalf of Hartley Fowler LLP

14. RELATED PARTY DISCLOSURES

Will Denn Resources Ltd

J M Dennis is a Director


During the year, the company paid Will Denn Resources Ltd £127,474: (2016: £350,480) in respect of service
fees, management fees and consultancy fees. The company also recharged BUPA and Insurance expenses of
£13,475 (2016: £21,413) to Will Denn Resources Ltd.

2017 2016
£    £   
Amount due from/(to) related party at the balance sheet date 10,622 (46,400 )

WDR System Services Ltd

J M Dennis is a Director


2017 2016
£    £   
Amount due to related party at the balance sheet date 716 716

15. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is J M Dennis.