Oxford Virtual Markets Limited


true 1 December 2015 30 November 2016 30 November 2016 true false 02563170 true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 02563170 2015-11-30 02563170 2016-11-30 02563170 2015-12-01 2016-11-30 02563170 uk-gaap:RestatedAmount 2015-11-30 02563170 uk-gaap:RestatedAmount 2016-11-30 02563170 uk-gaap:NetGoodwill 2015-11-30 02563170 uk-gaap:NetGoodwill 2016-11-30 02563170 uk-gaap:NetGoodwill 2015-12-01 2016-11-30 02563170 uk-gaap:OtherIntangibleFixedAssets 2015-12-01 2016-11-30 02563170 uk-gaap:IntangibleAssetsOtherThanGoodwill 2015-11-30 02563170 uk-gaap:IntangibleAssetsOtherThanGoodwill 2016-11-30 02563170 uk-gaap:IntangibleAssetsOtherThanGoodwill 2015-12-01 2016-11-30 02563170 uk-gaap:DevelopmentCosts 2015-11-30 02563170 uk-gaap:DevelopmentCosts 2016-11-30 02563170 uk-gaap:DevelopmentCosts 2015-12-01 2016-11-30 02563170 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2015-11-30 02563170 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2015-12-01 2016-11-30 02563170 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2016-11-30 02563170 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2015-12-01 2016-11-30 02563170 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2015-11-30 02563170 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2016-11-30 02563170 uk-gaap:PlantMachinery 2015-12-01 2016-11-30 02563170 uk-gaap:PlantMachinery 2015-11-30 02563170 uk-gaap:PlantMachinery 2016-11-30 02563170 uk-gaap:Vehicles 2015-12-01 2016-11-30 02563170 uk-gaap:Vehicles 2015-11-30 02563170 uk-gaap:Vehicles 2016-11-30 02563170 uk-gaap:FixturesFittings 2015-12-01 2016-11-30 02563170 uk-gaap:FixturesFittings 2015-11-30 02563170 uk-gaap:FixturesFittings 2016-11-30 02563170 uk-gaap:ComputerEquipment 2015-12-01 2016-11-30 02563170 uk-gaap:ComputerEquipment 2015-11-30 02563170 uk-gaap:ComputerEquipment 2016-11-30 02563170 uk-gaap:SharesListedFixedAssetInvestments 2015-11-30 02563170 uk-gaap:SharesListedFixedAssetInvestments 2015-12-01 2016-11-30 02563170 uk-gaap:SharesListedFixedAssetInvestments 2016-11-30 02563170 uk-gaap:SharesUnlistedFixedAssetInvestments 2015-11-30 02563170 uk-gaap:SharesUnlistedFixedAssetInvestments 2015-12-01 2016-11-30 02563170 uk-gaap:SharesUnlistedFixedAssetInvestments 2016-11-30 02563170 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2015-11-30 02563170 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2015-12-01 2016-11-30 02563170 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2016-11-30 02563170 uk-gaap:ProvisionsForBadDebts 2015-11-30 02563170 uk-gaap:ProvisionsForBadDebts 2015-12-01 2016-11-30 02563170 uk-gaap:ProvisionsForBadDebts 2016-11-30 02563170 uk-gaap:ProvisionsForDeferredTaxation 2015-11-30 02563170 uk-gaap:ProvisionsForDeferredTaxation 2015-12-01 2016-11-30 02563170 uk-gaap:ProvisionsForDeferredTaxation 2016-11-30 02563170 uk-gaap:OtherProvisions 2015-11-30 02563170 uk-gaap:OtherProvisions 2015-12-01 2016-11-30 02563170 uk-gaap:OtherProvisions 2016-11-30 02563170 uk-gaap:WithinOneYear 2015-11-30 02563170 uk-gaap:WithinOneYear 2015-12-01 2016-11-30 02563170 uk-gaap:WithinOneYear 2016-11-30 02563170 uk-gaap:AfterOneYear 2015-11-30 02563170 uk-gaap:AfterOneYear 2015-12-01 2016-11-30 02563170 uk-gaap:AfterOneYear 2016-11-30 02563170 uk-bus:AllOrdinaryShares 2016-11-30 02563170 uk-bus:AllOrdinaryShares 2015-11-30 02563170 uk-bus:OrdinaryShareClass1 2016-11-30 02563170 uk-bus:OrdinaryShareClass2 2016-11-30 02563170 uk-bus:OrdinaryShareClass3 2016-11-30 02563170 uk-bus:OrdinaryShareClass4 2016-11-30 02563170 uk-bus:OrdinaryShareClass5 2016-11-30 02563170 uk-bus:OrdinaryShareClass1 2015-12-01 2016-11-30 02563170 uk-bus:OrdinaryShareClass2 2015-12-01 2016-11-30 02563170 uk-bus:OrdinaryShareClass3 2015-12-01 2016-11-30 02563170 uk-bus:OrdinaryShareClass4 2015-12-01 2016-11-30 02563170 uk-bus:OrdinaryShareClass5 2015-12-01 2016-11-30 02563170 uk-bus:PreferenceShareClass1 2016-11-30 02563170 uk-bus:PreferenceShareClass2 2016-11-30 02563170 uk-bus:PreferenceShareClass3 2016-11-30 02563170 uk-bus:PreferenceShareClass4 2016-11-30 02563170 uk-bus:PreferenceShareClass5 2016-11-30 02563170 uk-bus:PreferenceShareClass1 2015-12-01 2016-11-30 02563170 uk-bus:PreferenceShareClass2 2015-12-01 2016-11-30 02563170 uk-bus:PreferenceShareClass3 2015-12-01 2016-11-30 02563170 uk-bus:PreferenceShareClass4 2015-12-01 2016-11-30 02563170 uk-bus:PreferenceShareClass5 2015-12-01 2016-11-30 02563170 uk-bus:CompanySecretary 2015-12-01 2016-11-30 02563170 uk-bus:RegisteredOffice 2015-12-01 2016-11-30 02563170 uk-bus:EntityAccountantsOrAuditors 2015-12-01 2016-11-30 02563170 uk-bus:EntityAccountantsOrAuditors 2016-11-30 02563170 uk-bus:MainBusiness 2015-12-01 2016-11-30 02563170 uk-bus:EntityBankers 2015-12-01 2016-11-30 02563170 uk-bus:EntityLawyersOrLegalAdvisers 2015-12-01 2016-11-30 02563170 uk-gaap:BeforeAnyAdjustmentsForAmortisationImpairment uk-gaap:BeforeAnyAdjustmentsForExceptionalItems 2015-12-01 2016-11-30 02563170 uk-bus:HighestPaidDirector 2015-12-01 2016-11-30 02563170 uk-bus:HighestPaidDirector 2016-11-30 02563170 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2015-12-01 2016-11-30 02563170 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2015-12-01 2016-11-30 02563170 uk-bus:AllOrdinaryShares uk-gaap:DividendsProposed 2015-12-01 2016-11-30 02563170 uk-bus:AllEntityOfficers 2015-12-01 2016-11-30 02563170 uk-gaap:InvestmentProperties 2015-11-30 02563170 uk-gaap:InvestmentProperties 2015-12-01 2016-11-30 02563170 uk-gaap:InvestmentProperties 2016-11-30 02563170 uk-gaap:IntellectualProperty 2015-12-01 2016-11-30 02563170 uk-gaap:IntellectualProperty 2015-11-30 02563170 uk-gaap:IntellectualProperty 2016-11-30 02563170 uk-countries:UnitedKingdom 2015-12-01 2016-11-30 02563170 uk-countries:Europe 2015-12-01 2016-11-30 02563170 uk-countries:NorthAmerica 2015-12-01 2016-11-30 02563170 uk-countries:SouthAmerica 2015-12-01 2016-11-30 02563170 uk-countries:Asia 2015-12-01 2016-11-30 02563170 uk-countries:RestWorldOutsideUK 2015-12-01 2016-11-30 02563170 uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2015-12-01 2016-11-30 02563170 uk-gaap:LeasedTangibleFixedAssets 2015-12-01 2016-11-30 02563170 uk-gaap:AllSubsidiaries 2015-12-01 2016-11-30 02563170 uk-gaap:AllAssociates 2015-12-01 2016-11-30 02563170 dpl-gaap:CostSales 2015-11-30 02563170 dpl-gaap:CostSales 2016-11-30 02563170 dpl-gaap:CostSales 2015-12-01 2016-11-30 02563170 dpl-gaap:DistributionCosts 2015-12-01 2016-11-30 02563170 dpl-gaap:AdministrativeExpenses 2015-12-01 2016-11-30 02563170 uk-bus:Director1 2015-12-01 2016-11-30 02563170 uk-bus:Director1 2016-11-30 02563170 uk-bus:Director2 2015-12-01 2016-11-30 02563170 uk-bus:Director2 2016-11-30 02563170 uk-bus:Director3 2015-12-01 2016-11-30 02563170 uk-bus:Director3 2016-11-30 02563170 2014-11-30 02563170 2015-11-30 02563170 2014-12-01 2015-11-30 02563170 uk-gaap:RestatedAmount 2014-11-30 02563170 uk-gaap:RestatedAmount 2015-11-30 02563170 uk-gaap:NetGoodwill 2014-11-30 02563170 uk-gaap:NetGoodwill 2015-11-30 02563170 uk-gaap:NetGoodwill 2014-12-01 2015-11-30 02563170 uk-gaap:OtherIntangibleFixedAssets 2014-12-01 2015-11-30 02563170 uk-gaap:IntangibleAssetsOtherThanGoodwill 2014-11-30 02563170 uk-gaap:IntangibleAssetsOtherThanGoodwill 2015-11-30 02563170 uk-gaap:IntangibleAssetsOtherThanGoodwill 2014-12-01 2015-11-30 02563170 uk-gaap:DevelopmentCosts 2014-11-30 02563170 uk-gaap:DevelopmentCosts 2015-11-30 02563170 uk-gaap:DevelopmentCosts 2014-12-01 2015-11-30 02563170 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2014-11-30 02563170 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2014-12-01 2015-11-30 02563170 uk-gaap:LandBuildings uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2015-11-30 02563170 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2014-12-01 2015-11-30 02563170 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2014-11-30 02563170 uk-gaap:LandBuildings uk-gaap:LeasedTangibleFixedAssets 2015-11-30 02563170 uk-gaap:PlantMachinery 2014-12-01 2015-11-30 02563170 uk-gaap:PlantMachinery 2014-11-30 02563170 uk-gaap:PlantMachinery 2015-11-30 02563170 uk-gaap:Vehicles 2014-12-01 2015-11-30 02563170 uk-gaap:Vehicles 2014-11-30 02563170 uk-gaap:Vehicles 2015-11-30 02563170 uk-gaap:FixturesFittings 2014-12-01 2015-11-30 02563170 uk-gaap:FixturesFittings 2014-11-30 02563170 uk-gaap:FixturesFittings 2015-11-30 02563170 uk-gaap:ComputerEquipment 2014-12-01 2015-11-30 02563170 uk-gaap:ComputerEquipment 2014-11-30 02563170 uk-gaap:ComputerEquipment 2015-11-30 02563170 uk-gaap:SharesListedFixedAssetInvestments 2014-11-30 02563170 uk-gaap:SharesListedFixedAssetInvestments 2014-12-01 2015-11-30 02563170 uk-gaap:SharesListedFixedAssetInvestments 2015-11-30 02563170 uk-gaap:SharesUnlistedFixedAssetInvestments 2014-11-30 02563170 uk-gaap:SharesUnlistedFixedAssetInvestments 2014-12-01 2015-11-30 02563170 uk-gaap:SharesUnlistedFixedAssetInvestments 2015-11-30 02563170 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2014-11-30 02563170 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2014-12-01 2015-11-30 02563170 uk-gaap:FixedAssetInvestmentsOtherThanSharesIncludingLoans 2015-11-30 02563170 uk-gaap:ProvisionsForBadDebts 2014-11-30 02563170 uk-gaap:ProvisionsForBadDebts 2014-12-01 2015-11-30 02563170 uk-gaap:ProvisionsForBadDebts 2015-11-30 02563170 uk-gaap:ProvisionsForDeferredTaxation 2014-11-30 02563170 uk-gaap:ProvisionsForDeferredTaxation 2014-12-01 2015-11-30 02563170 uk-gaap:ProvisionsForDeferredTaxation 2015-11-30 02563170 uk-gaap:OtherProvisions 2014-11-30 02563170 uk-gaap:OtherProvisions 2014-12-01 2015-11-30 02563170 uk-gaap:OtherProvisions 2015-11-30 02563170 uk-gaap:WithinOneYear 2014-11-30 02563170 uk-gaap:WithinOneYear 2014-12-01 2015-11-30 02563170 uk-gaap:WithinOneYear 2015-11-30 02563170 uk-gaap:AfterOneYear 2014-11-30 02563170 uk-gaap:AfterOneYear 2014-12-01 2015-11-30 02563170 uk-gaap:AfterOneYear 2015-11-30 02563170 uk-bus:AllOrdinaryShares 2015-11-30 02563170 uk-bus:AllOrdinaryShares 2014-11-30 02563170 uk-bus:OrdinaryShareClass1 2015-11-30 02563170 uk-bus:OrdinaryShareClass2 2015-11-30 02563170 uk-bus:OrdinaryShareClass3 2015-11-30 02563170 uk-bus:OrdinaryShareClass4 2015-11-30 02563170 uk-bus:OrdinaryShareClass5 2015-11-30 02563170 uk-bus:OrdinaryShareClass1 2014-12-01 2015-11-30 02563170 uk-bus:OrdinaryShareClass2 2014-12-01 2015-11-30 02563170 uk-bus:OrdinaryShareClass3 2014-12-01 2015-11-30 02563170 uk-bus:OrdinaryShareClass4 2014-12-01 2015-11-30 02563170 uk-bus:OrdinaryShareClass5 2014-12-01 2015-11-30 02563170 uk-bus:PreferenceShareClass1 2015-11-30 02563170 uk-bus:PreferenceShareClass2 2015-11-30 02563170 uk-bus:PreferenceShareClass3 2015-11-30 02563170 uk-bus:PreferenceShareClass4 2015-11-30 02563170 uk-bus:PreferenceShareClass5 2015-11-30 02563170 uk-bus:PreferenceShareClass1 2014-12-01 2015-11-30 02563170 uk-bus:PreferenceShareClass2 2014-12-01 2015-11-30 02563170 uk-bus:PreferenceShareClass3 2014-12-01 2015-11-30 02563170 uk-bus:PreferenceShareClass4 2014-12-01 2015-11-30 02563170 uk-bus:PreferenceShareClass5 2014-12-01 2015-11-30 02563170 uk-bus:CompanySecretary 2014-12-01 2015-11-30 02563170 uk-bus:RegisteredOffice 2014-12-01 2015-11-30 02563170 uk-bus:EntityAccountantsOrAuditors 2014-12-01 2015-11-30 02563170 uk-bus:EntityAccountantsOrAuditors 2015-11-30 02563170 uk-bus:MainBusiness 2014-12-01 2015-11-30 02563170 uk-bus:EntityBankers 2014-12-01 2015-11-30 02563170 uk-bus:EntityLawyersOrLegalAdvisers 2014-12-01 2015-11-30 02563170 uk-gaap:BeforeAnyAdjustmentsForAmortisationImpairment uk-gaap:BeforeAnyAdjustmentsForExceptionalItems 2014-12-01 2015-11-30 02563170 uk-bus:HighestPaidDirector 2014-12-01 2015-11-30 02563170 uk-bus:HighestPaidDirector 2015-11-30 02563170 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2014-12-01 2015-11-30 02563170 uk-bus:AllOrdinaryShares uk-gaap:DividendsPaid 2014-12-01 2015-11-30 02563170 uk-bus:AllOrdinaryShares uk-gaap:DividendsProposed 2014-12-01 2015-11-30 02563170 uk-bus:AllEntityOfficers 2014-12-01 2015-11-30 02563170 uk-gaap:InvestmentProperties 2014-11-30 02563170 uk-gaap:InvestmentProperties 2014-12-01 2015-11-30 02563170 uk-gaap:InvestmentProperties 2015-11-30 02563170 uk-gaap:IntellectualProperty 2014-12-01 2015-11-30 02563170 uk-gaap:IntellectualProperty 2014-11-30 02563170 uk-gaap:IntellectualProperty 2015-11-30 02563170 uk-countries:UnitedKingdom 2014-12-01 2015-11-30 02563170 uk-countries:Europe 2014-12-01 2015-11-30 02563170 uk-countries:NorthAmerica 2014-12-01 2015-11-30 02563170 uk-countries:SouthAmerica 2014-12-01 2015-11-30 02563170 uk-countries:Asia 2014-12-01 2015-11-30 02563170 uk-countries:RestWorldOutsideUK 2014-12-01 2015-11-30 02563170 uk-gaap:OwnedOrFreeholdTangibleFixedAssets 2014-12-01 2015-11-30 02563170 uk-gaap:LeasedTangibleFixedAssets 2014-12-01 2015-11-30 02563170 uk-gaap:AllSubsidiaries 2014-12-01 2015-11-30 02563170 uk-gaap:AllAssociates 2014-12-01 2015-11-30 02563170 dpl-gaap:CostSales 2014-11-30 02563170 dpl-gaap:CostSales 2015-11-30 02563170 dpl-gaap:CostSales 2014-12-01 2015-11-30 02563170 dpl-gaap:DistributionCosts 2014-12-01 2015-11-30 02563170 dpl-gaap:AdministrativeExpenses 2014-12-01 2015-11-30 02563170 uk-bus:Director1 2014-12-01 2015-11-30 02563170 uk-bus:Director1 2015-11-30 02563170 uk-bus:Director2 2014-12-01 2015-11-30 02563170 uk-bus:Director2 2015-11-30 02563170 uk-bus:Director3 2014-12-01 2015-11-30 02563170 uk-bus:Director3 2015-11-30
Registered number: 02563170
Oxford Virtual Markets Limited
Abbreviated accounts
For The Year Ended 30 November 2016
Abbreviated Balance Sheet
2016 2015
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 2 - 133
- 133
CURRENT ASSETS
Debtors 3 70,328 91,047
Investments 4 1,398 1,398
Cash at bank and in hand 33,120 9,088
104,846 101,533
Creditors: Amounts Falling Due Within One Year (724,900 ) (622,356 )
NET CURRENT ASSETS (LIABILITIES) (620,054 ) (520,823 )
TOTAL ASSETS LESS CURRENT LIABILITIES (620,054 ) (520,690 )
Creditors: Amounts Falling Due After More Than One Year 5 (915,483 ) (1,142,556 )
NET ASSETS (1,535,537 ) (1,663,246 )
CAPITAL AND RESERVES
Called up share capital 6 10,544 10,544
Share premium account 1,721,288 1,721,288
Other reserves (195 ) (195 )
Profit and Loss Account (3,267,174 ) (3,394,883 )
SHAREHOLDERS' FUNDS (1,535,537 ) (1,663,246 )
For the year ending 30 November 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
  • The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the Financial Reporting Standard for Smaller Entities (effective 2015).
On behalf of the board
Mr Benedict Seifert
06/04/2018
Page 1
Notes to the Abbreviated Accounts
1. Accounting Policies
1.1. Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015).
1.2. Going Concern Disclosure
The directors have considered the future cashflows of the business and it's associated comapnies and are continuing to seek additional new investment in the Group. They have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future and they therefore consider it appropriate to continue adopting the going convern basis of accounting in preparing the annual financial statements.
1.3. Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
1.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Fixtures & Fittings 25% Straight line
Computer Equipment 25% Straight line
2. Tangible Assets
Total
Cost £
As at 1 December 2015 57,952
As at 30 November 2016 57,952
Depreciation
As at 1 December 2015 57,819
Provided during the period 133
As at 30 November 2016 57,952
Net Book Value
As at 30 November 2016 -
As at 1 December 2015 133
3. Debtors
Debtors include an amount of £ - (2015 - £ - ) falling due after more than one year.
4. Current Asset Investments
2016 2015
£ £
Shares in subsidiaries 1,398 1,398
1,398 1,398
Page 2
5. Creditors: Amounts Falling Due After More Than One Year
2016 2015
£ £
Directors loan account 437,000 250,000
Amounts owed to other participating interests 478,483 892,556
915,483 1,142,556
6. Share Capital
Value Number 2016 2015
Allotted, called up and fully paid £ £ £
Ordinary shares 1 9697 9,697 9,697
Ordinary A shares 1 278 278 278
Ordinary B shares 1 569 569 569
10544 10,544 10,544
Page 3