Monacombe Limited - Filleted accounts

Monacombe Limited - Filleted accounts


Registered number
00984055
Monacombe Limited
Filleted Accounts
31 October 2017
Monacombe Limited
Registered number: 00984055
Balance Sheet
as at 31 October 2017
Notes 2017 2016
£ £
Fixed assets
Tangible assets 3 13,502 18,081
Current assets
Stocks 15,750 6,000
Debtors 4 9,296 43,661
Cash at bank and in hand 126,753 117,126
151,799 166,787
Creditors: amounts falling due within one year 5 (43,394) (69,399)
Net current assets 108,405 97,388
Net assets 121,907 115,469
Capital and reserves
Called up share capital 100 100
Profit and loss account 121,807 115,369
Shareholders' funds 121,907 115,469
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr B Chaytow
Director
Approved by the board on 17 April 2018
Monacombe Limited
Notes to the Accounts
for the year ended 31 October 2017
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Motor vehicles 25% reducing balance
Fixtures & fittings 20% reducing balance
Computer equipment 33% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
2 Intangible fixed assets £
Goodwill:
Cost
At 1 November 2016 30,000
At 31 October 2017 30,000
Amortisation
At 1 November 2016 30,000
At 31 October 2017 30,000
Net book value
At 31 October 2017 -
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.
3 Tangible fixed assets
Fixtures, fittings and other tangibles Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 November 2016 16,451 4,887 33,765 55,103
Additions 282 - - 282
At 31 October 2017 16,733 4,887 33,765 55,385
Depreciation
At 1 November 2016 13,203 4,641 19,178 37,022
Charge for the year 1,165 49 3,647 4,861
At 31 October 2017 14,368 4,690 22,825 41,883
Net book value
At 31 October 2017 2,365 197 10,940 13,502
At 31 October 2016 3,248 246 14,587 18,081
4 Debtors 2017 2016
£ £
Trade debtors 5,496 39,861
Other debtors 3,800 3,800
9,296 43,661
5 Creditors: amounts falling due within one year 2017 2016
£ £
Obligations under finance lease and hire purchase contracts 11,968 16,924
Trade creditors 13,182 16,294
Taxation and social security costs 14,695 13,232
Other creditors 3,549 22,949
43,394 69,399
6 Controlling party
The company is controlled by the director.
7 Other information
Monacombe Limited is a private company limited by shares and incorporated in England. Its registered office is:
Monacombe Limited 00984055 false 2016-11-01 2017-10-31 2017-10-31 VT Final Accounts September 2017 Mr B Chaytow No description of principal activity 00984055 core:WithinOneYear 2016-10-31 00984055 core:ShareCapital 2016-10-31 00984055 core:RetainedEarningsAccumulatedLosses 2016-10-31 00984055 2016-11-01 2017-10-31 00984055 bus:PrivateLimitedCompanyLtd 2016-11-01 2017-10-31 00984055 bus:AuditExemptWithAccountantsReport 2016-11-01 2017-10-31 00984055 bus:Director40 2016-11-01 2017-10-31 00984055 1 2016-11-01 2017-10-31 00984055 2 2016-11-01 2017-10-31 00984055 core:LandBuildings 2016-11-01 2017-10-31 00984055 core:PlantMachinery 2016-11-01 2017-10-31 00984055 core:Vehicles 2016-11-01 2017-10-31 00984055 countries:England 2016-11-01 2017-10-31 00984055 bus:FRS102 2016-11-01 2017-10-31 00984055 bus:FullAccounts 2016-11-01 2017-10-31 00984055 2017-10-31 00984055 core:WithinOneYear 2017-10-31 00984055 core:ShareCapital 2017-10-31 00984055 core:RetainedEarningsAccumulatedLosses 2017-10-31 00984055 core:Goodwill 2017-10-31 00984055 core:LandBuildings 2017-10-31 00984055 core:PlantMachinery 2017-10-31 00984055 core:Vehicles 2017-10-31 00984055 2016-10-31 00984055 core:Goodwill 2016-10-31 00984055 core:LandBuildings 2016-10-31 00984055 core:PlantMachinery 2016-10-31 00984055 core:Vehicles 2016-10-31 iso4217:GBP