ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-08-312017-08-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseNo description of principal activityfalse2016-09-01 05722048 2016-09-01 2017-08-31 05722048 2017-08-31 05722048 2015-09-01 2016-08-31 05722048 2016-08-31 05722048 c:CompanySecretary1 2016-09-01 2017-08-31 05722048 c:Director1 2016-09-01 2017-08-31 05722048 c:RegisteredOffice 2016-09-01 2017-08-31 05722048 c:Agent1 2016-09-01 2017-08-31 05722048 d:PlantMachinery 2016-09-01 2017-08-31 05722048 d:MotorVehicles 2016-09-01 2017-08-31 05722048 d:FurnitureFittings 2016-09-01 2017-08-31 05722048 d:OtherPropertyPlantEquipment 2017-08-31 05722048 d:OtherPropertyPlantEquipment 2016-08-31 05722048 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2016-09-01 2017-08-31 05722048 d:Goodwill 2016-09-01 2017-08-31 05722048 d:Goodwill 2017-08-31 05722048 d:Goodwill 2016-08-31 05722048 d:CurrentFinancialInstruments 2017-08-31 05722048 d:CurrentFinancialInstruments 2016-08-31 05722048 d:CurrentFinancialInstruments 1 2017-08-31 05722048 d:CurrentFinancialInstruments d:WithinOneYear 2017-08-31 05722048 d:CurrentFinancialInstruments d:WithinOneYear 2016-08-31 05722048 d:ShareCapital 2017-08-31 05722048 d:ShareCapital 2016-08-31 05722048 d:RetainedEarningsAccumulatedLosses 2017-08-31 05722048 d:RetainedEarningsAccumulatedLosses 2016-08-31 05722048 c:FRS102 2016-09-01 2017-08-31 05722048 c:AuditExempt-NoAccountantsReport 2016-09-01 2017-08-31 05722048 c:FullAccounts 2016-09-01 2017-08-31 05722048 c:PrivateLimitedCompanyLtd 2016-09-01 2017-08-31 iso4217:GBP xbrli:pure
Company registration number: 05722048







UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 AUGUST 2017


V & A MELLORS LIMITED






































img4ab4.png                        

 


V & A MELLORS LIMITED
 


 
COMPANY INFORMATION


Director
A. D. Mellors 




Company secretary
G. H. Mellors



Registered number
05722048



Registered office
Workshop,
68b De Beauvoir Road

London

N1 5AT




Accountants
Menzies LLP
Chartered Accountants

Ashcombe House

5 The Crescent

Leatherhead

Surrey

KT22 8DY




Bankers
HSBC Bank Plc
54 Clarence Street

Kingston upon Thames

Surrey

KT1 1NP





 


V & A MELLORS LIMITED
 



CONTENTS



Page
Statement of Financial Position
1 - 2
Notes to the Financial Statements
3 - 7


 


V & A MELLORS LIMITED
REGISTERED NUMBER:05722048



STATEMENT OF FINANCIAL POSITION
AS AT 31 AUGUST 2017

2017
2016
Note
£
£

Fixed assets
  

Intangible assets
 4 
-
1,619

Tangible assets
 5 
1,564
2,086

  
1,564
3,705

Current assets
  

Stocks
  
3,500
3,610

Debtors: amounts falling due within one year
 6 
28,704
15,581

Cash at bank and in hand
  
5,245
17,244

  
37,449
36,435

Creditors: amounts falling due within one year
 7 
(50,832)
(55,405)

Net current liabilities
  
 
 
(13,383)
 
 
(18,970)

Total assets less current liabilities
  
(11,819)
(15,265)

Provisions for liabilities
  

Deferred tax
  
(265)
(375)

  
 
 
(265)
 
 
(375)

Net liabilities
  
(12,084)
(15,640)


Capital and reserves
  

Allotted, called up and fully paid share capital
  
6
6

Profit and loss account
  
(12,090)
(15,646)

  
(12,084)
(15,640)


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.
 
Page 1

 


V & A MELLORS LIMITED
REGISTERED NUMBER:05722048


    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 AUGUST 2017


The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 24 May 2018.
................................................
A. D. Mellors
Director

The notes on pages 3 to 7 form part of these financial statements.
Page 2

 


V & A MELLORS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2017

1.


General information

The company is a private company limited by shares, registered in England and Wales. The address of its registered office and principle place of business is disclosed on the company information page.
The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest pound.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

At 31 August 2017 the company's liabilities exceeded its assets by £12,084. The company is dependant upon the continued support of its creditors.

 
2.3

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

 
2.4

Intangible assets

Goodwill
Goodwill represents the difference between amounts paid for a business combination and the acquirer’s interest in the fair value of the identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of Income and Retained Earnings over its useful economic life.

Page 3

 


V & A MELLORS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2017

2.Accounting policies (continued)

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Plant and machinery
-
25% reducing balance
Motor vehicles
-
25% reducing balance
Fixtures and fittings
-
25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Income and Retained Earnings.

 
2.6

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.7

Pensions

Defined contribution pension plan
The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.
The contributions are recognised as an expense in the Statement of Income and Retained Earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 


V & A MELLORS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2017

2.Accounting policies (continued)

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of Financial Position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2016 - 3).

Page 5

 


V & A MELLORS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2017

4.


Intangible assets




Goodwill

£



Cost


At 1 September 2016
16,195



At 31 August 2017

16,195



Amortisation


At 1 September 2016
14,576


Charge for the year
1,619



At 31 August 2017

16,195



Net book value



At 31 August 2017
-



At 31 August 2016
1,619


5.


Tangible fixed assets





Plant and machinery etc.

£



Cost or valuation


At 1 September 2016
12,906



At 31 August 2017

12,906



Depreciation


At 1 September 2016
10,820


Charge for the year on owned assets
522



At 31 August 2017

11,342



Net book value



At 31 August 2017
1,564



At 31 August 2016
2,086

Page 6

 


V & A MELLORS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2017

6.


Debtors

2017
2016
£
£


Trade debtors
24,382
15,557

Other debtors
1,078
24

Directors loan account
3,244
-

28,704
15,581



7.


Creditors: Amounts falling due within one year

2017
2016
£
£

Trade creditors
18,650
28,978

Corporation tax
19,004
16,830

Other taxation and social security
9,881
6,465

Other creditors
2
1,072

Accruals and deferred income
3,295
2,060

50,832
55,405



8.


Transactions with directors

Within debtors is the balance of £3,244 due from a director. The loan is interest free and repayable on demand.


9.


First time adoption of FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.

 
Page 7