Brentwood Park Ski and Snowboard Centre Limited Company Accounts

Brentwood Park Ski and Snowboard Centre Limited Company Accounts


false false false false false false false false false true false false false false false false false No description of principal activity 2017-04-01 Sage Accounts Production Advanced 2017 Update 4 - FRS xbrli:pure xbrli:shares iso4217:GBP 03965895 2017-04-01 2018-03-31 03965895 2018-03-31 03965895 2017-03-31 03965895 2016-04-01 2017-03-31 03965895 2017-03-31 03965895 core:LandBuildings core:LongLeaseholdAssets 2017-04-01 2018-03-31 03965895 bus:OrdinaryShareClass2 2017-04-01 2018-03-31 03965895 bus:OrdinaryShareClass3 2017-04-01 2018-03-31 03965895 bus:OrdinaryShareClass4 2017-04-01 2018-03-31 03965895 bus:OrdinaryShareClass5 2017-04-01 2018-03-31 03965895 bus:Director1 2017-04-01 2018-03-31 03965895 bus:Director2 2017-04-01 2018-03-31 03965895 core:WithinOneYear 2018-03-31 03965895 core:WithinOneYear 2017-03-31 03965895 core:LandBuildings 2017-03-31 03965895 core:LandBuildings 2018-03-31 03965895 core:UKTax 2017-04-01 2018-03-31 03965895 core:UKTax 2016-04-01 2017-03-31 03965895 core:ShareCapital 2018-03-31 03965895 core:ShareCapital 2017-03-31 03965895 core:RetainedEarningsAccumulatedLosses 2018-03-31 03965895 core:RetainedEarningsAccumulatedLosses 2017-03-31 03965895 core:AcceleratedTaxDepreciationDeferredTax 2018-03-31 03965895 core:AcceleratedTaxDepreciationDeferredTax 2017-03-31 03965895 bus:FRS102 2017-04-01 2018-03-31 03965895 bus:AuditExempt-NoAccountantsReport 2017-04-01 2018-03-31 03965895 bus:FullAccounts 2017-04-01 2018-03-31 03965895 bus:SmallCompaniesRegimeForAccounts 2017-04-01 2018-03-31 03965895 bus:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 03965895 bus:OrdinaryShareClass2 2018-03-31 03965895 bus:OrdinaryShareClass2 2017-03-31 03965895 bus:OrdinaryShareClass3 2018-03-31 03965895 bus:OrdinaryShareClass3 2017-03-31 03965895 bus:OrdinaryShareClass4 2018-03-31 03965895 bus:OrdinaryShareClass4 2017-03-31 03965895 bus:OrdinaryShareClass5 2018-03-31 03965895 bus:OrdinaryShareClass5 2017-03-31 03965895 bus:AllOrdinaryShares 2018-03-31 03965895 bus:AllOrdinaryShares 2017-03-31
COMPANY REGISTRATION NUMBER: 03965895
Brentwood Park Ski and Snowboard Centre Limited
Filleted Unaudited Financial Statements
31 March 2018
Brentwood Park Ski and Snowboard Centre Limited
Financial Statements
Year ended 31 March 2018
Contents
Page
Statement of financial position
1
Notes to the financial statements
3
Brentwood Park Ski and Snowboard Centre Limited
Statement of Financial Position
31 March 2018
2018
2017
Note
£
£
£
£
Fixed assets
Tangible assets
6
31,152
15,044
Current assets
Stocks
316
275
Debtors
7
19,599
19,018
Cash at bank and in hand
204,560
168,252
---------
---------
224,475
187,545
Creditors: amounts falling due within one year
8
35,499
38,126
---------
---------
Net current assets
188,976
149,419
---------
---------
Total assets less current liabilities
220,128
164,463
Provisions
Taxation including deferred tax
5,721
2,755
---------
---------
Net assets
214,407
161,708
---------
---------
Capital and reserves
Called up share capital
10
100
100
Profit and loss account
214,307
161,608
---------
---------
Shareholders funds
214,407
161,708
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Brentwood Park Ski and Snowboard Centre Limited
Statement of Financial Position (continued)
31 March 2018
These financial statements were approved by the board of directors and authorised for issue on 1 June 2018 , and are signed on behalf of the board by:
Mr Sergio Cis
Mr Steven Cis
Director
Director
Company registration number: 03965895
Brentwood Park Ski and Snowboard Centre Limited
Notes to the Financial Statements
Year ended 31 March 2018
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 146 New London Road, Chelmsford, Essex, CM2 0AW.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Leasehold improvements
-
20% straight line
Equipment
-
20% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 9 (2017: 6 ).
5. Tax on profit
Major components of tax expense
2018
2017
£
£
Current tax:
UK current tax expense
12,041
11,135
Adjustments in respect of prior periods
6
--------
--------
Total current tax
12,047
11,135
--------
--------
Deferred tax:
Origination and reversal of timing differences
2,966
2,755
--------
--------
Tax on profit
15,013
13,890
--------
--------
6. Tangible assets
Land and buildings
Equipment
Total
£
£
£
Cost
At 1 April 2017
1,736
49,078
50,814
Additions
22,432
22,432
-------
--------
--------
At 31 March 2018
1,736
71,510
73,246
-------
--------
--------
Depreciation
At 1 April 2017
1,736
34,034
35,770
Charge for the year
6,324
6,324
-------
--------
--------
At 31 March 2018
1,736
40,358
42,094
-------
--------
--------
Carrying amount
At 31 March 2018
31,152
31,152
-------
--------
--------
At 31 March 2017
15,044
15,044
-------
--------
--------
7. Debtors
2018
2017
£
£
Prepayments and accrued income
19,404
18,750
Directors loan account
195
268
--------
--------
19,599
19,018
--------
--------
8. Creditors: amounts falling due within one year
2018
2017
£
£
Accruals and deferred income
3,090
5,586
Corporation tax
12,041
11,136
Social security and other taxes
20,368
21,404
--------
--------
35,499
38,126
--------
--------
9. Deferred tax
The deferred tax included in the statement of financial position is as follows:
2018
2017
£
£
Included in provisions
5,721
2,755
-------
-------
The deferred tax account consists of the tax effect of timing differences in respect of:
2018
2017
£
£
Accelerated capital allowances
5,721
2,755
-------
-------
10. Called up share capital
Authorised share capital
2018
2017
No.
£
No.
£
Ordinary A shares of £ 1 each
2,000
2,000
2,000
2,000
Ordinary B shares of £ 1 each
2,000
2,000
2,000
2,000
Ordinary C shares of £ 1 each
2,000
2,000
2,000
2,000
Ordinary D shares of £ 1 each
2,000
2,000
2,000
2,000
Ordinary E shares of £1 each
2,000
2,000
2,000
2,000
--------
--------
--------
--------
10,000
10,000
10,000
10,000
--------
--------
--------
--------
Issued, called up and fully paid
2018
2017
No.
£
No.
£
Ordinary A shares of £ 1 each
40
40
40
40
Ordinary B shares of £ 1 each
10
10
10
10
Ordinary C shares of £ 1 each
20
20
20
20
Ordinary D shares of £ 1 each
10
10
10
10
Ordinary E shares of £1 each
20
20
20
20
----
----
----
----
100
100
100
100
----
----
----
----
11. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2018
2017
£
£
Not later than 1 year
75,000
75,000
--------
--------
12. Directors' advances, credits and guarantees
At the year end Mr S Cis owed the company £195 (2017 - £268) which is shown amongst debtors.