Phyllis Earle Limited - Accounts to registrar (filleted) - small 18.1

Phyllis Earle Limited - Accounts to registrar (filleted) - small 18.1


IRIS Accounts Production v18.1.2.30 00177174 Board of Directors 1.10.16 30.9.17 30.9.17 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure001771742016-09-30001771742017-09-30001771742016-10-012017-09-30001771742015-09-30001771742015-10-012016-09-30001771742016-09-3000177174ns15:EnglandWales2016-10-012017-09-3000177174ns14:PoundSterling2016-10-012017-09-3000177174ns10:Director12016-10-012017-09-3000177174ns10:PrivateLimitedCompanyLtd2016-10-012017-09-3000177174ns10:SmallEntities2016-10-012017-09-3000177174ns10:AuditExempt-NoAccountantsReport2016-10-012017-09-3000177174ns10:SmallCompaniesRegimeForDirectorsReport2016-10-012017-09-3000177174ns10:SmallCompaniesRegimeForAccounts2016-10-012017-09-3000177174ns10:FullAccounts2016-10-012017-09-300017717412016-10-012017-09-3000177174ns10:Director22016-10-012017-09-3000177174ns10:RegisteredOffice2016-10-012017-09-3000177174ns5:CurrentFinancialInstruments2017-09-3000177174ns5:CurrentFinancialInstruments2016-09-3000177174ns5:ShareCapital2017-09-3000177174ns5:ShareCapital2016-09-3000177174ns5:RetainedEarningsAccumulatedLosses2017-09-3000177174ns5:RetainedEarningsAccumulatedLosses2016-09-3000177174ns5:IntangibleAssetsOtherThanGoodwill2016-10-012017-09-3000177174ns5:PatentsTrademarksLicencesConcessionsSimilar2016-10-012017-09-3000177174ns5:LandBuildings2016-10-012017-09-3000177174ns5:PlantMachinery2016-10-012017-09-3000177174ns5:PatentsTrademarksLicencesConcessionsSimilar2016-09-3000177174ns5:PatentsTrademarksLicencesConcessionsSimilar2017-09-3000177174ns5:PatentsTrademarksLicencesConcessionsSimilar2016-09-3000177174ns5:LandBuildings2016-09-3000177174ns5:PlantMachinery2016-09-3000177174ns5:LandBuildings2017-09-3000177174ns5:PlantMachinery2017-09-3000177174ns5:LandBuildings2016-09-3000177174ns5:PlantMachinery2016-09-3000177174ns5:CostValuation2016-09-3000177174ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-09-3000177174ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-09-30


REGISTERED NUMBER: 00177174 (England and Wales)





UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2017

FOR

PHYLLIS EARLE LIMITED

PHYLLIS EARLE LIMITED (REGISTERED NUMBER: 00177174)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


PHYLLIS EARLE LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 SEPTEMBER 2017







DIRECTORS: Mrs C J Tustian
Miss S J Ducker





REGISTERED OFFICE: Phyllis Earle Farming
Littlestoke Manor
North Stoke
Wallingford
Oxfordshire
OX10 6AX





REGISTERED NUMBER: 00177174 (England and Wales)





ACCOUNTANTS: Martin and Company
25 St Thomas Street
Winchester
Hampshire
SO23 9HJ

PHYLLIS EARLE LIMITED (REGISTERED NUMBER: 00177174)

BALANCE SHEET
30 SEPTEMBER 2017

30.9.17 30.9.16
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 4,554,736 4,436,290
Investments 6 2 2
4,554,738 4,436,292

CURRENT ASSETS
Stocks 138,897 130,892
Debtors 7 184,290 82,081
Cash at bank 699,546 870,550
1,022,733 1,083,523
CREDITORS
Amounts falling due within one year 8 121,515 211,319
NET CURRENT ASSETS 901,218 872,204
TOTAL ASSETS LESS CURRENT
LIABILITIES

5,455,956

5,308,496

PROVISIONS FOR LIABILITIES 25,026 -
NET ASSETS 5,430,930 5,308,496

CAPITAL AND RESERVES
Called up share capital 1,503 1,503
Retained earnings 5,429,427 5,306,993
5,430,930 5,308,496

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 September 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 September 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

PHYLLIS EARLE LIMITED (REGISTERED NUMBER: 00177174)

BALANCE SHEET - continued
30 SEPTEMBER 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 23 May 2018 and were signed on its behalf by:





Mrs C J Tustian - Director


PHYLLIS EARLE LIMITED (REGISTERED NUMBER: 00177174)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017


1. STATUTORY INFORMATION

Phyllis Earle Limited is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Entitlements are being amortised evenly over their estimated useful life of five years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Land and buildings - 2% on cost
Plant and machinery etc - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

PHYLLIS EARLE LIMITED (REGISTERED NUMBER: 00177174)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2017


3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 .

4. INTANGIBLE FIXED ASSETS
Entitlements
£   
COST
At 1 October 2016
and 30 September 2017 54,196
AMORTISATION
At 1 October 2016
and 30 September 2017 54,196
NET BOOK VALUE
At 30 September 2017 -
At 30 September 2016 -

5. TANGIBLE FIXED ASSETS
Freehold Plant and
property machinery Totals
£    £    £   
COST
At 1 October 2016 4,302,098 582,188 4,884,286
Additions 175,238 - 175,238
At 30 September 2017 4,477,336 582,188 5,059,524
DEPRECIATION
At 1 October 2016 254,337 193,659 447,996
Charge for year 28,628 28,164 56,792
At 30 September 2017 282,965 221,823 504,788
NET BOOK VALUE
At 30 September 2017 4,194,371 360,365 4,554,736
At 30 September 2016 4,047,761 388,529 4,436,290

PHYLLIS EARLE LIMITED (REGISTERED NUMBER: 00177174)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2017


6. FIXED ASSET INVESTMENTS
Other
investments
£   
COST
At 1 October 2016
and 30 September 2017 2
NET BOOK VALUE
At 30 September 2017 2
At 30 September 2016 2

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.9.17 30.9.16
£    £   
Trade debtors 43,566 11,666
Amounts owed by group undertakings 8,668 -
Other debtors - 1,394
Directors' current accounts 20,789 3,185
VAT 33,860 9,882
Prepayments and accrued income 77,407 55,954
184,290 82,081

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.9.17 30.9.16
£    £   
Trade creditors 51,578 50,173
Amounts owed to group undertakings - 2
Social security and other taxes 1,028 1,861
Accruals and deferred income 68,909 159,283
121,515 211,319