Combined Corporation Limited Small abridged accounts

Combined Corporation Limited Small abridged accounts


false false false false false false false false false true false false false false false false false No description of principal activity 2016-11-01 Sage Accounts Production Advanced 2017 Update 3 - FRS xbrli:pure xbrli:shares iso4217:GBP SC186178 2016-11-01 2017-10-31 SC186178 2017-10-31 SC186178 2016-10-31 SC186178 2015-11-01 2016-10-31 SC186178 2016-10-31 SC186178 core:PlantMachinery 2016-11-01 2017-10-31 SC186178 core:FurnitureFittings 2016-11-01 2017-10-31 SC186178 core:MotorVehicles 2016-11-01 2017-10-31 SC186178 bus:LeadAgentIfApplicable 2016-11-01 2017-10-31 SC186178 bus:Director1 2016-11-01 2017-10-31 SC186178 core:WithinOneYear 2017-10-31 SC186178 core:WithinOneYear 2016-10-31 SC186178 core:AfterOneYear 2017-10-31 SC186178 core:AfterOneYear 2016-10-31 SC186178 core:ShareCapital 2017-10-31 SC186178 core:ShareCapital 2016-10-31 SC186178 core:RetainedEarningsAccumulatedLosses 2017-10-31 SC186178 core:RetainedEarningsAccumulatedLosses 2016-10-31 SC186178 bus:FRS102 2016-11-01 2017-10-31 SC186178 bus:AuditExemptWithAccountantsReport 2016-11-01 2017-10-31 SC186178 bus:AbridgedAccounts 2016-11-01 2017-10-31 SC186178 bus:SmallCompaniesRegimeForAccounts 2016-11-01 2017-10-31 SC186178 bus:PrivateLimitedCompanyLtd 2016-11-01 2017-10-31 SC186178 core:OtherPropertyPlantEquipment 2016-11-01 2017-10-31
Statement of Consent to Prepare Abridged Financial Statements
All of the members of Combined Corporation Limited have consented to the preparation of the abridged income statement and the abridged statement of financial position for the year ending 31 October 2017 in accordance with Section 444(2A) of the Companies Act 2006.
COMPANY REGISTRATION NUMBER: SC186178
Combined Corporation Limited
Filleted Unaudited Abridged Financial Statements
31 October 2017
Combined Corporation Limited
Abridged Financial Statements
Year Ended 31 October 2017
Contents
Page
Report to the Director on the Preparation of the Unaudited Statutory Abridged Financial Statements
1
Abridged Statement of Financial Position
2
Notes to the Abridged Financial Statements
4
Combined Corporation Limited
Report to the Director on the Preparation of the Unaudited Statutory Abridged Financial Statements of Combined Corporation Limited
Year Ended 31 October 2017
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the abridged financial statements of Combined Corporation Limited for the year ended 31 October 2017, which comprise the abridged statement of financial position and the related notes from the company's accounting records and from information and explanations you have given us. As a practising member firm of ICAS, we are subject to its ethical and other professional requirements which are detailed at www.icas.com/accountspreparationguidance. This report is made solely to the director of Combined Corporation Limited in accordance with the terms of our engagement letter dated 15 July 2016. Our work has been undertaken solely to prepare for your approval the abridged financial statements of Combined Corporation Limited and state those matters that we have agreed to state to you in this report in accordance with the requirements of ICAS as detailed at www.icas.com/accountspreparationguidance. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Combined Corporation Limited and its director for our work or for this report.
It is your duty to ensure that Combined Corporation Limited has kept adequate accounting records and to prepare statutory abridged financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Combined Corporation Limited. You consider that Combined Corporation Limited is exempt from the statutory audit requirement for the year. We have not been instructed to carry out an audit or a review of the abridged financial statements of Combined Corporation Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory abridged financial statements.
DC CONSULTING (WWW.DCCONSULT.CO.UK) Chartered accountant
8 June 2018
Combined Corporation Limited
Abridged Statement of Financial Position
31 October 2017
2017
2016
Note
£
£
£
Fixed Assets
Tangible assets
5
941,165
831,391
Current Assets
Stocks
702,008
348,243
Debtors
1,401,917
853,716
Cash at bank and in hand
24,170
108,682
------------
------------
2,128,095
1,310,641
Creditors: amounts falling due within one year
2,146,420
1,696,582
------------
------------
Net Current Liabilities
18,325
385,941
---------
---------
Total Assets Less Current Liabilities
922,840
445,450
Creditors: amounts falling due after more than one year
6
477,123
122,193
Provisions
Taxation including deferred tax
161,336
99,823
---------
---------
Net Assets
284,381
223,434
---------
---------
Capital and Reserves
Called up share capital
100
100
Profit and loss account
284,281
223,334
---------
---------
Shareholders Funds
284,381
223,434
---------
---------
These abridged financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the abridged income statement has not been delivered.
For the year ending 31 October 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its abridged financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of abridged financial statements .
Combined Corporation Limited
Abridged Statement of Financial Position (continued)
31 October 2017
These abridged financial statements were approved by the board of directors and authorised for issue on 8 June 2018 , and are signed on behalf of the board by:
Mr E Stamper
Director
Company registration number: SC186178
Combined Corporation Limited
Notes to the Abridged Financial Statements
Year Ended 31 October 2017
1. General Information
The company is a private company limited by shares, registered in Scotland. The address of the registered office is Combined House, Howe Moss Terrace, Dyce, Aberdeen, AB21 0GR, Scotland.
2. Statement of Compliance
These abridged financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting Policies
Basis of Preparation
The abridged financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The abridged financial statements are prepared in sterling, which is the functional currency of the entity.
Transition to FRS 102
The entity transitioned from previous UK GAAP to FRS 102 as at 1 November 2015. Details of how FRS 102 has affected the reported financial position and financial performance is given in note 8.
Revenue Recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income Tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Foreign Currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Tangible Assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and Machinery
-
10% reducing balance
Fixtures, Fittings and Equipment
-
25% reducing balance
Motor Vehicles
-
25% reducing balance
Yacht
-
10% reducing balance
Impairment of Fixed Assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance Leases and Hire Purchase Contracts
Assets held under finance leases and hire purchase contracts are recognised in the abridged statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the abridged statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial Instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the asset of the company after deducting all of its liabilities.
4. Employee Numbers
The average number of persons employed by the company during the year amounted to 7 (2016: 6 ).
5. Tangible Assets
£
Cost
At 1 November 2016
1,240,565
Additions
371,492
Disposals
( 227,221)
------------
At 31 October 2017
1,384,836
------------
Depreciation
At 1 November 2016
409,174
Charge for the year
109,290
Disposals
( 74,793)
------------
At 31 October 2017
443,671
------------
Carrying amount
At 31 October 2017
941,165
------------
At 31 October 2016
831,391
------------
6. Creditors: amounts falling due after more than one year
Included within creditors: amounts falling due after more than one year is an amount of £62,143 (2016: £Nil) in respect of liabilities payable or repayable by instalments which fall due for payment after more than five years from the reporting date.
7. Related Party Transactions
The company was under the control of Mr E Stamper throughout the current and previous year. Mr E Stamper is the managing director and Combined Corporation BVI Ltd is the majority shareholder. At the year end the company owed related party company Combined Corporation BVI Ltd £1,307,552 (2016 - £1,125,710). There are no set repayment terms or interest accruing on this balance. At the year end the company was due to receive £538,647 (2016 - £701,283) from related party company Combined Pumps Limited. There is no set repayment terms or interest accruing on this balance. At the year end the company was due £4,027 (2016 - £4,027) from related party company Combined FZLLC. There is no set repayment terms or interest accruing on this balance. At the year end the company was due £93,284 (2016 - £5,500 due from) to related party company Black Thistle Distillery Ltd. There is no set repayment terms or interest accruing on this balance. At the year end the company was due £558,304 (2016 - £nil) from related party company Black Thistle Distilleries Ltd. There is no set repayment terms or interest accruing on this balance.
8. Transition to FRS 102
These are the first abridged financial statements that comply with FRS 102. The company transitioned to FRS 102 on 1 November 2015.
No transitional adjustments were required in equity or profit or loss for the year.
9. Control
The ultimate parent undertaking is Combined Corporation BVI which was incorported in the British Virgin Islands.