Bentley Chemicals Limited - Period Ending 2017-12-31

Bentley Chemicals Limited - Period Ending 2017-12-31


Bentley Chemicals Limited 01351166 false 2017-01-01 2017-12-31 2017-12-31 The principal activity of the company is that of blending, sales and distribution of specialised chemicals and minerals. Digita Accounts Production Advanced 6.21.8540.0 Software true true 01351166 2017-01-01 2017-12-31 01351166 2017-12-31 01351166 core:CapitalRedemptionReserve 2017-12-31 01351166 core:RetainedEarningsAccumulatedLosses 2017-12-31 01351166 core:ShareCapital 2017-12-31 01351166 core:CurrentFinancialInstruments 2017-12-31 01351166 core:CurrentFinancialInstruments core:WithinOneYear 2017-12-31 01351166 core:Non-currentFinancialInstruments 2017-12-31 01351166 core:Non-currentFinancialInstruments core:AfterOneYear 2017-12-31 01351166 core:Goodwill 2017-12-31 01351166 core:FurnitureFittingsToolsEquipment 2017-12-31 01351166 core:MotorVehicles 2017-12-31 01351166 core:OtherPropertyPlantEquipment 2017-12-31 01351166 bus:SmallEntities 2017-01-01 2017-12-31 01351166 bus:AuditExemptWithAccountantsReport 2017-01-01 2017-12-31 01351166 bus:FullAccounts 2017-01-01 2017-12-31 01351166 bus:RegisteredOffice 2017-01-01 2017-12-31 01351166 bus:CompanySecretaryDirector1 2017-01-01 2017-12-31 01351166 bus:Director4 2017-01-01 2017-12-31 01351166 bus:Director6 2017-01-01 2017-12-31 01351166 bus:OrdinaryShareClass1 bus:OtherShareType 2017-01-01 2017-12-31 01351166 bus:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 01351166 bus:Agent1 2017-01-01 2017-12-31 01351166 core:CapitalRedemptionReserve 2017-01-01 2017-12-31 01351166 core:RetainedEarningsAccumulatedLosses 2017-01-01 2017-12-31 01351166 core:ShareCapital 2017-01-01 2017-12-31 01351166 core:Goodwill 2017-01-01 2017-12-31 01351166 core:NetGoodwill 2017-01-01 2017-12-31 01351166 core:FurnitureFittings 2017-01-01 2017-12-31 01351166 core:FurnitureFittingsToolsEquipment 2017-01-01 2017-12-31 01351166 core:MotorVehicles 2017-01-01 2017-12-31 01351166 core:OtherPropertyPlantEquipment 2017-01-01 2017-12-31 01351166 core:PlantMachinery 2017-01-01 2017-12-31 01351166 core:ParentEntities 2017-01-01 2017-12-31 01351166 1 2017-01-01 2017-12-31 01351166 countries:AllCountries 2017-01-01 2017-12-31 01351166 2016-12-31 01351166 core:CapitalRedemptionReserve 2016-12-31 01351166 core:RetainedEarningsAccumulatedLosses 2016-12-31 01351166 core:ShareCapital 2016-12-31 01351166 core:Goodwill 2016-12-31 01351166 core:FurnitureFittingsToolsEquipment 2016-12-31 01351166 core:MotorVehicles 2016-12-31 01351166 core:OtherPropertyPlantEquipment 2016-12-31 01351166 2016-01-01 2016-12-31 01351166 2016-12-31 01351166 core:CapitalRedemptionReserve 2016-12-31 01351166 core:RetainedEarningsAccumulatedLosses 2016-12-31 01351166 core:ShareCapital 2016-12-31 01351166 core:CurrentFinancialInstruments 2016-12-31 01351166 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 01351166 core:Non-currentFinancialInstruments 2016-12-31 01351166 core:Non-currentFinancialInstruments core:AfterOneYear 2016-12-31 01351166 core:FurnitureFittingsToolsEquipment 2016-12-31 01351166 core:MotorVehicles 2016-12-31 01351166 core:OtherPropertyPlantEquipment 2016-12-31 01351166 bus:OrdinaryShareClass1 bus:OtherShareType 2016-01-01 2016-12-31 01351166 core:CapitalRedemptionReserve 2016-01-01 2016-12-31 01351166 core:RetainedEarningsAccumulatedLosses 2016-01-01 2016-12-31 01351166 core:ShareCapital 2016-01-01 2016-12-31 01351166 2015-12-31 01351166 core:CapitalRedemptionReserve 2015-12-31 01351166 core:RetainedEarningsAccumulatedLosses 2015-12-31 01351166 core:ShareCapital 2015-12-31 iso4217:GBP xbrli:pure

Registration number: 01351166

Bentley Chemicals Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2017

West House Business Advisers
Chartered Accountants
The West House
43 Clive Road
Pattingham
Wolverhampton
West Midlands
WV6 7DJ

 

Bentley Chemicals Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Statement of Changes in Equity

5

Notes to the Financial Statements

6 to 12

 

Bentley Chemicals Limited

Company Information

Directors

C F Warren

S A Bianco III

R C Western


 

Company secretary

C F Warren


 

Registered office

Frederick Road
Hoo Farm Industrial Estate
Kidderminster
Worcestershire
DY11 7RA


 

Accountants

West House Business Advisers
Chartered Accountants
The West House
43 Clive Road
Pattingham
Wolverhampton
West Midlands
WV6 7DJ


 

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Bentley Chemicals Limited
for the Year Ended 31 December 2017

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Bentley Chemicals Limited for the year ended 31 December 2017 as set out on pages 3 to 12 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/en/members/regulations-standards-and-guidance/.

This report is made solely to the Board of Directors of Bentley Chemicals Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Bentley Chemicals Limited and state those matters that we have agreed to state to the Board of Directors of Bentley Chemicals Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Bentley Chemicals Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Bentley Chemicals Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Bentley Chemicals Limited. You consider that Bentley Chemicals Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Bentley Chemicals Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

West House Business Advisers
Chartered Accountants
The West House
43 Clive Road
Pattingham
Wolverhampton
West Midlands
WV6 7DJ


25 April 2018

 

Bentley Chemicals Limited

(Registration number: 01351166)
Balance Sheet as at 31 December 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

5

103,550

120,739

Current assets

 

Stocks

6

731,806

618,348

Debtors

7

646,204

592,614

Cash at bank and in hand

 

333,345

272,252

 

1,711,355

1,483,214

Creditors: Amounts falling due within one year

8

(1,343,370)

(1,163,988)

Net current assets

 

367,985

319,226

Total assets less current liabilities

 

471,535

439,965

Creditors: Amounts falling due after more than one year

8

-

(7,861)

Provisions for liabilities

(15,500)

(19,000)

Net assets

 

456,035

413,104

Capital and reserves

 

Called up share capital

75

75

Capital redemption reserve

25

25

Profit and loss account

455,935

413,004

Total equity

 

456,035

413,104

 

Bentley Chemicals Limited

(Registration number: 01351166)
Balance Sheet as at 31 December 2017

For the financial year ending 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 24 April 2018 and signed on its behalf by:
 

.........................................

C F Warren

Company secretary and director

 

Bentley Chemicals Limited

Statement of Changes in Equity for the Year Ended 31 December 2017

Share capital
£

Capital redemption reserve
£

Profit and loss account
£

Total
£

At 1 January 2017

75

25

413,004

413,104

Profit for the year

-

-

414,931

414,931

Total comprehensive income

-

-

414,931

414,931

Dividends

-

-

(372,000)

(372,000)

At 31 December 2017

75

25

455,935

456,035


 

Share capital
£

Capital redemption reserve
£

Profit and loss account
£

Total
£

At 1 January 2016

75

25

363,971

364,071

Profit for the year

-

-

337,033

337,033

Total comprehensive income

-

-

337,033

337,033

Dividends

-

-

(288,000)

(288,000)

At 31 December 2016

75

25

413,004

413,104

 

Bentley Chemicals Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

1

General information

The company is a private company limited by share capital incorporated in England and Wales.

The address of its registered office is:
Frederick Road
Hoo Farm Industrial Estate
Kidderminster
Worcestershire
DY11 7RA

These financial statements were authorised for issue by the Board on 24 April 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Foreign currency transactions and balances

Monetary assetsand liabilities denominated in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transaction in foreign currencies are recorded at the rate ruling at the date of the transaction. All differences are taken to the profit and loss account.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% pa on a reducing balance basis.

Fixtures and fittings

15% & 20% pa on a reducing balance basis, 33% pa on a straight line basis.

Motor vehicles

25% pa on a reducing balance basis.

 

Bentley Chemicals Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Fully amortised

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Bentley Chemicals Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 13 (2016 - 11).

 

Bentley Chemicals Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 January 2017

150,000

150,000

At 31 December 2017

150,000

150,000

Amortisation

At 1 January 2017

150,000

150,000

At 31 December 2017

150,000

150,000

Carrying amount

At 31 December 2017

-

-

 

Bentley Chemicals Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

5

Tangible assets

Fixtures and office equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 January 2017

148,613

84,977

117,076

350,666

Additions

7,427

-

620

8,047

At 31 December 2017

156,040

84,977

117,696

358,713

Depreciation

At 1 January 2017

102,894

55,281

71,752

229,927

Charge for the year

8,675

7,424

9,137

25,236

At 31 December 2017

111,569

62,705

80,889

255,163

Carrying amount

At 31 December 2017

44,471

22,272

36,807

103,550

At 31 December 2016

45,719

29,696

45,324

120,739

6

Stocks

2017
£

2016
£

Finished goods and goods for resale

731,806

618,348

7

Debtors

Note

2017
£

2016
£

Trade debtors

 

319,533

343,461

Amounts owed by group undertakings and undertakings in which the company has a participating interest

11

271,114

209,526

Other debtors

 

55,557

39,627

Total current trade and other debtors

 

646,204

592,614

 

Bentley Chemicals Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

8

Creditors

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

9

7,861

9,177

Trade creditors

 

1,182,341

1,047,173

Directors loan accounts

11

741

47

Taxation and social security

 

23,431

16,811

Corporation Tax

 

97,216

77,500

Other creditors

 

31,780

13,280

 

1,343,370

1,163,988

Due after one year

 

Loans and borrowings

9

-

7,861

9

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Bank borrowings

-

7,861

2017
£

2016
£

Current loans and borrowings

Bank borrowings

7,861

9,177

10

Dividends

Interim dividends paid

 

2017
£

2016
£

Interim dividend of £4,960.00 (2016 - £3,840.00) per each Ordinary £1 share

372,000

288,000

     
 

Bentley Chemicals Limited

Notes to the Financial Statements for the Year Ended 31 December 2017

11

Related party transactions

Transactions with directors

Directors' remuneration

The directors' remuneration for the year was as follows:

2017
£

2016
£

Remuneration

10,556

10,392

Contributions paid to money purchase schemes

2,519

2,363

13,075

12,755

Other transactions with directors

Directors' Loan Account

During the year the company made the following related party transactions:

C F Warren (Director).
At the balance sheet date the amount due to C F Warren was £741 (2016 - £47).

Summary of transactions with parent

Bentley Chemicals Holdings Limited (Holding company)

Rent paid to the holding company during the year was £86,400 (2016 - £86,400). Dividends paid during the year of £372,000 (2016 - £288,000). At the balance sheet date the amount due from Bentley Chemicals Holdings Limited was £271,114 (2016 - £209,526).

 

12

Parent and ultimate parent undertaking

The company's immediate parent is Bentley Chemicals Holdings Limited, incorporated in England & Wales.