DENBIES_WINE_ESTATE_LIMIT - Accounts

Company Registration No. 09822843 (England and Wales)
DENBIES WINE ESTATE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
PAGES FOR FILING WITH REGISTRAR
DENBIES WINE ESTATE LIMITED
COMPANY INFORMATION
Director
Mr C A White
Secretary
Mr R Potton
Company number
09822843
Registered office
London Road
Dorking
Surrey
RH5 6AA
Accountants
MHA Carpenter Box
Amelia House
Crescent Road
Worthing
West Sussex
BN11 1QR
DENBIES WINE ESTATE LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Statement of changes in equity
4
Notes to the financial statements
5 - 10
DENBIES WINE ESTATE LIMITED
CHARTERED ACCOUNTANTS' REPORT TO THE DIRECTOR ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF DENBIES WINE ESTATE LIMITED FOR THE YEAR ENDED 31 DECEMBER 2017
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Denbies Wine Estate Limited for the year ended 31 December 2017 which comprise, the Balance Sheet, the Statement of Changes in Equity and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/en/members/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Denbies Wine Estate Limited, as a body, in accordance with the terms of our engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Denbies Wine Estate Limited and state those matters that we have agreed to state to the Board of Directors of Denbies Wine Estate Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Denbies Wine Estate Limited and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that Denbies Wine Estate Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Denbies Wine Estate Limited. You consider that Denbies Wine Estate Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Denbies Wine Estate Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

MHA Carpenter Box
18 April 2018
Chartered Accountants
Amelia House
Crescent Road
Worthing
West Sussex
BN11 1QR
DENBIES WINE ESTATE LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2017
31 December 2017
- 2 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,693,374
1,716,897
Current assets
Stocks
1,326,054
1,424,555
Debtors
4
409,675
177,143
Cash at bank and in hand
262,731
311,506
1,998,460
1,913,204
Creditors: amounts falling due within one year
5
(1,100,639)
(1,133,186)
Net current assets
897,821
780,018
Total assets less current liabilities
2,591,195
2,496,915
Creditors: amounts falling due after more than one year
6
(625,261)
(723,590)
Provisions for liabilities
(76,400)
(68,700)
Net assets
1,889,534
1,704,625
Capital and reserves
Called up share capital
7
500
500
Share premium account
1,352,940
1,352,940
Profit and loss reserves
536,094
351,185
Total equity
1,889,534
1,704,625

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

DENBIES WINE ESTATE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2017
31 December 2017
- 3 -
The financial statements were approved and signed by the director and authorised for issue on 17 April 2018
Mr C A White
Director
Company Registration No. 09822843
DENBIES WINE ESTATE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2017
- 4 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2016
2
-
-
2
Period ended 31 December 2016:
Profit and total comprehensive income for the period
-
-
351,185
351,185
Issue of share capital
7
498
1,352,940
-
1,353,438
Balance at 31 December 2016
500
1,352,940
351,185
1,704,625
Period ended 31 December 2017:
Profit and total comprehensive income for the period
-
-
184,909
184,909
Balance at 31 December 2017
500
1,352,940
536,094
1,889,534
DENBIES WINE ESTATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
- 5 -
1
Accounting policies
Company information

Denbies Wine Estate Limited is a private company limited by shares incorporated in England and Wales. The registered office is London Road, Dorking, Surrey, RH5 6AA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Research and development expenditure

Research and development expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Nil
Leasehold improvements
Evenly over the term of the lease
Plant and equipment
10% - 25% per annum on a straight line basis
Fixtures and fittings
20% per annum on a straight line basis
Vines
5% per annum on a straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

DENBIES WINE ESTATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 6 -
1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand and bank overdrafts. Bank overdrafts are shown within current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.11
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

DENBIES WINE ESTATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 7 -

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 144 (2016 - 130)

DENBIES WINE ESTATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 8 -
3
Tangible fixed assets
Freehold land and buildings
Leasehold improvements
Plant and equipment
Fixtures and fittings
Vines
Total
£
£
£
£
£
£
Cost
At 1 January 2017
1,078,895
218,736
384,064
11,872
101,873
1,795,440
Additions
-
-
46,193
18,910
-
65,103
Disposals
-
-
(1,000)
-
-
(1,000)
At 31 December 2017
1,078,895
218,736
429,257
30,782
101,873
1,859,543
Depreciation and impairment
At 1 January 2017
-
39,770
31,305
2,374
5,094
78,543
Depreciation charged in the year
-
39,770
36,606
6,156
5,094
87,626
At 31 December 2017
-
79,540
67,911
8,530
10,188
166,169
Carrying amount
At 31 December 2017
1,078,895
139,196
361,346
22,252
91,685
1,693,374
At 31 December 2016
1,078,895
178,966
352,759
9,498
96,779
1,716,897
DENBIES WINE ESTATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
3
Tangible fixed assets
(Continued)
- 9 -

Land and buildings with a carrying amount of £1,218,091 (2016 - £1,257,861) have been pledged to secure borrowings of the company. The company is not allowed to pledge these assets as security for other borrowings or to sell them to another entity.

4
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
321,114
113,438
Other debtors
88,561
63,705
409,675
177,143
5
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
92,146
200,895
Trade creditors
377,185
278,350
Corporation tax
30,197
66,970
Other taxation and social security
305,217
298,654
Other creditors
295,894
288,317
1,100,639
1,133,186

Amounts due under bank loans and overdrafts are secured against the company's assets.

6
Creditors: amounts falling due after more than one year
2017
2016
£
£
Bank loans and overdrafts
614,263
707,704
Other creditors
10,998
15,886
625,261
723,590

Amounts due under bank loans and overdrafts are secured against the company's assets.

Amounts included above which fall due after five years are as follows:
Payable by instalments
224,586
284,265
DENBIES WINE ESTATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 10 -
7
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
500 Ordinary shares of £1 each
500
500
500
500
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2017
2016
£
£
601,957
774,784
2017-12-312017-01-01falseCCH SoftwareCCH Accounts Production 2018.200No description of principal activity18 April 2018Mr C A WhiteMr R Potton098228432017-01-012017-12-3109822843bus:Director12017-01-012017-12-3109822843bus:CompanySecretary12017-01-012017-12-3109822843bus:RegisteredOffice2017-01-012017-12-31098228432017-12-31098228432016-12-3109822843core:LandBuildingscore:OwnedOrFreeholdAssets2017-12-3109822843core:LeaseholdImprovements2017-12-3109822843core:PlantMachinery2017-12-3109822843core:FurnitureFittings2017-12-3109822843core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2017-12-3109822843core:LandBuildingscore:OwnedOrFreeholdAssets2016-12-3109822843core:LeaseholdImprovements2016-12-3109822843core:PlantMachinery2016-12-3109822843core:FurnitureFittings2016-12-3109822843core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2016-12-3109822843core:CurrentFinancialInstruments2017-12-3109822843core:CurrentFinancialInstruments2016-12-3109822843core:Non-currentFinancialInstruments2017-12-3109822843core:Non-currentFinancialInstruments2016-12-3109822843core:ShareCapital2017-12-3109822843core:ShareCapital2016-12-3109822843core:SharePremium2017-12-3109822843core:SharePremium2016-12-3109822843core:RetainedEarningsAccumulatedLosses2017-12-3109822843core:RetainedEarningsAccumulatedLosses2016-12-3109822843core:ShareCapitalcore:RestatedAmount2015-12-3109822843core:ShareCapitalOrdinaryShares2017-12-3109822843core:ShareCapitalOrdinaryShares2016-12-31098228432016-01-012016-12-3109822843core:RetainedEarningsAccumulatedLosses2017-01-012017-12-3109822843core:ShareCapital2016-01-012016-12-3109822843core:SharePremium2016-01-012016-12-3109822843core:LandBuildingscore:OwnedOrFreeholdAssets2017-01-012017-12-3109822843core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2017-01-012017-12-3109822843core:PlantMachinery2017-01-012017-12-3109822843core:FurnitureFittings2017-01-012017-12-3109822843core:LandBuildingscore:OwnedOrFreeholdAssets2016-12-3109822843core:LeaseholdImprovements2016-12-3109822843core:PlantMachinery2016-12-3109822843core:FurnitureFittings2016-12-3109822843core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2016-12-31098228432016-12-3109822843core:LeaseholdImprovements2017-01-012017-12-3109822843core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2017-01-012017-12-3109822843bus:OrdinaryShareClass12017-01-012017-12-3109822843bus:OrdinaryShareClass12017-12-3109822843bus:PrivateLimitedCompanyLtd2017-01-012017-12-3109822843bus:FRS1022017-01-012017-12-3109822843bus:AuditExemptWithAccountantsReport2017-01-012017-12-3109822843bus:SmallCompaniesRegimeForAccounts2017-01-012017-12-3109822843bus:FullAccounts2017-01-012017-12-31xbrli:purexbrli:sharesiso4217:GBP