ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-09-302017-09-30The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseNo description of principal activityfalse2016-10-01 02703150 2016-10-01 2017-09-30 02703150 2015-10-01 2016-09-30 02703150 2017-09-30 02703150 2016-09-30 02703150 2015-10-01 02703150 c:Director1 2016-10-01 2017-09-30 02703150 d:FreeholdInvestmentProperty 2017-09-30 02703150 d:FreeholdInvestmentProperty 2016-09-30 02703150 d:CurrentFinancialInstruments 2017-09-30 02703150 d:CurrentFinancialInstruments 2016-09-30 02703150 d:CurrentFinancialInstruments d:WithinOneYear 2017-09-30 02703150 d:CurrentFinancialInstruments d:WithinOneYear 2016-09-30 02703150 d:ShareCapital 2017-09-30 02703150 d:ShareCapital 2016-09-30 02703150 d:ShareCapital 2015-10-01 02703150 d:RevaluationReserve 2017-09-30 02703150 d:RevaluationReserve 2015-10-01 2016-09-30 02703150 d:RevaluationReserve 2016-09-30 02703150 d:RevaluationReserve 2015-10-01 02703150 d:RetainedEarningsAccumulatedLosses 2016-10-01 2017-09-30 02703150 d:RetainedEarningsAccumulatedLosses 2017-09-30 02703150 d:RetainedEarningsAccumulatedLosses 2015-10-01 2016-09-30 02703150 d:RetainedEarningsAccumulatedLosses 2016-09-30 02703150 d:RetainedEarningsAccumulatedLosses 2015-10-01 02703150 d:AcceleratedTaxDepreciationDeferredTax 2016-09-30 02703150 d:OtherDeferredTax 2017-09-30 02703150 d:OtherDeferredTax 2016-09-30 02703150 c:FRS102 2016-10-01 2017-09-30 02703150 c:AuditExempt-NoAccountantsReport 2016-10-01 2017-09-30 02703150 c:FullAccounts 2016-10-01 2017-09-30 02703150 c:PrivateLimitedCompanyLtd 2016-10-01 2017-09-30 iso4217:GBP
Registered number: 02703150









BES 1992 LIMITED

FILLETED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017







































 
BES 1992 LIMITED
REGISTERED NUMBER: 02703150

STATEMENT OF FINANCIAL POSITION
AS AT 30 SEPTEMBER 2017

2017
2016
Note
£
£

Fixed assets
  

Investment property
 4 
500,000
500,000

  
500,000
500,000

Current assets
  

Debtors: amounts falling due within one year
 5 
3,406
1,528

Cash at bank and in hand
 6 
90,042
73,095

  
93,448
74,623

Creditors: amounts falling due within one year
 7 
(9,045)
(3,762)

Net current assets
  
 
 
84,403
 
 
70,861

Total assets less current liabilities
  
584,403
570,861

Provisions for liabilities
  

Deferred tax
 8 
(46,665)
(45,996)

  
 
 
(46,665)
 
 
(45,996)

Net assets
  
537,738
524,865


Capital and reserves
  

Called up share capital 
  
85,000
85,000

Revaluation reserve
  
366,353
366,353

Profit and loss account
  
86,385
73,512

  
537,738
524,865


Page 1

 
BES 1992 LIMITED
REGISTERED NUMBER: 02703150
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 SEPTEMBER 2017

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Mr M J A Powell
Director

Date: 28 June 2018
The notes on pages 4 to 10 form part of these financial statements.

Page 2

 
BES 1992 LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2017


Called up share capital
Revaluation reserve
Profit and loss account
Total equity

£
£
£
£


At 1 October 2015
85,000
413,018
76,776
574,794


Comprehensive income for the year

Loss for the year

-
-
(3,264)
(3,264)

Deferred tax on unrealised gain
-
(46,665)
-
(46,665)



At 1 October 2016
85,000
366,353
73,512
524,865


Comprehensive income for the year

Profit for the year

-
-
12,873
12,873


At 30 September 2017
85,000
366,353
86,385
537,738

The notes on pages 4 to 10 form part of these financial statements.

Page 3

 
BES 1992 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

1.


General information

BES 1992 Ltd is a private limited company incorporated in England.
Registered Office:
George Court
Bartholomew's Walk
Ely
Cambridgeshire
CB7 4JW

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 4

 
BES 1992 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

2.Accounting policies (continued)

 
2.3

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the Statement of financial position date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in the Statement of income and retained earnings unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.4

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of income and retained earnings.

 
2.5

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.8

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
BES 1992 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

2.Accounting policies (continued)

 
2.9

Finance costs

Finance costs are charged to the Statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.10

Interest income

Interest income is recognised in the Statement of income and retained earnings using the effective interest method.

 
2.11

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of income and retained earnings in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of financial position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.

 
2.12

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Page 6

 
BES 1992 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

3.


Employees

The Company has no employees other than the directors, who did not receive any remuneration (2016 - £NIL).


4.


Investment property


Freehold investment property

£



Valuation


At 1 October 2016
500,000



At 30 September 2017
500,000

The 2017 valuations were made by the director, on an open market value for existing use basis.





5.


Debtors

2017
2016
£
£


Trade debtors
1,025
-

Amounts owed by joint ventures and associated undertakings
2,381
1,528

3,406
1,528



6.


Cash and cash equivalents

2017
2016
£
£

Cash at bank and in hand
90,042
73,095

90,042
73,095


Page 7

 
BES 1992 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

7.


Creditors: Amounts falling due within one year

2017
2016
£
£

Corporation tax
2,327
-

Other creditors
4,593
1,724

Accruals and deferred income
2,125
2,038

9,045
3,762



8.


Deferred taxation




2017


£






At beginning of year
(45,996)


Charged to profit or loss
(669)



At end of year
(46,665)

The provision for deferred taxation is made up as follows:

2017
2016
£
£


Accelerated capital allowances
-
669

Deferred tax on unrealised gain
(46,665)
(46,665)

(46,665)
(45,996)


9.


Reserves

Investment property revaluation reserve

This reserve represent non-distributable gains arising on revaluation of investment properties net of deferred taxation

Profit & loss account

This reserve represents all current and prior period retained profits and losses.  Any transfers made to the investment poperty reserve represents the non-distributable gains on investment properties.

Page 8

 
BES 1992 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

10.


Related party transactions

At the financial position date the company owed the director £1,903 (2016 - £150) by way of an interest free loan.

Page 9

 
BES 1992 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

11.


First time adoption of FRS 102

The Company transitioned to FRS 102 from previously extant UK GAAP as at 1 October 2015. The impact of the transition to FRS 102 is as follows:

Reconciliation of equity at 1 October 2015

Note
        £
Equity at 1 October 2015 under previous UK GAAP

  
571,530

Equity shareholders funds at 1 October 2015 under FRS 102

  
 
571,530



Reconciliation of equity at 30 September 2016

Note
        £
Equity at 30 September 2016 under previous UK GAAP

  
571,530

Deferred tax on unrealised gain

  
(46,665)

Equity shareholders funds at 30 September 2016 under FRS 102

  
 
524,865


Reconciliation of profit and loss account for the year ended 30 September 2016

        £
Loss for the year under previous UK GAAP

  
(3,264)

Loss for the year ended 30 September 2016 under FRS 102

  
 
(3,264)


The following were changes in accounting policies arising from the transition to FRS 102:

1

Prior to the adoption of FRS 102, unrealised gains/losses on the revaluation properties were taken to the Revaluation Reserve via the Statement of Total Recognised Gains and Losses.  FRS 102 requires unrealised gains'losses on investment properties to be recognised as non-distributable, these are shown in the Investment Property Reserve less any deferred tax.

 
Page 10