GAME SERVER INTEGRATIONS LIMITED - Filleted accounts

GAME SERVER INTEGRATIONS LIMITED - Filleted accounts

GAME SERVER INTEGRATIONS LIMITED - Company Information

Print Friendly Version

Registered number
09213819
GAME SERVER INTEGRATIONS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017
GAME SERVER INTEGRATIONS LIMITED
CONTENTS
Page
Balance sheet 1
Notes to the financial statements 2 - 6
GAME SERVER INTEGRATIONS LIMITED
Balance Sheet
as at 30 September 2017
Company Registration No. 09213819
Notes 2017 2016
£ £
Fixed assets
Tangible assets 3 200 300
Current assets
Cash at bank and in hand - 6,555
Creditors: amounts falling due within one year 4 (378,804) (191,189)
Net current liabilities (378,804) (184,634)
Net liabilities (378,604) (184,334)
Capital and reserves
Called up share capital 10 10
Profit and loss account 6 (378,614) (184,344)
Shareholders' funds (378,604) (184,334)
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The financial statements have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies' regime. The profit and loss account has not been delivered to the Registrar of Companies.
…………………………………..
Paul Graham Beattie
Director
Approved by the board on 28 June 2018
GAME SERVER INTEGRATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017
1 Accounting policies
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" ("FRS 102") and the requirements of the Companies Act 2006 as applicable to the small companies regime. The disclosure requirements of section 1A have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical convention. The principal accounting policies adopted are set out below.
Going concern
The financial statements have been prepared on a going concern basis which assumes that the company will continue in operational existence for the foreseeable future.

The validity of this assumption depends on the company being able to trade profitably in the future and the continued support of the company's director who is also a shareholder. The financial statements do not include any adjustments that would result if the company continued to make losses and such support were withdrawn. If the company was unable to continue to trade, adjustments would have to be made to reduce the value of assets to their recoverable amounts, provide for further liabilities that may arise and to reclassify fixed assets and long term liabilities as current assets and liabilities. The shareholder and director has expressed their willingness to continue supporting the company for the foreseeable future and hence it is appropriate for the financial statements to be prepared on a going concern basis.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Fixtures, fittings and equipment 20% straight line
Financial instruments
The company only enters into basic financial statements transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Financial instruments are recognised in the company's balance sheet date when the company becomes party to the contractual provisions of the instruments.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective of impairments found, an impairment loss is recognised in profit and loss accounts.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transactions costs, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Such assets are subsequently carried amortised cost using effective interest method, less any impairment.
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with financial institutions, and other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from third parties and loans from related parties, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Such instruments are subsequently carried at amortised cost using effective interest method. Financial liabilities classified as payable within one year are not amortised.
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The current tax payable is based on taxable profit for the year. Taxable profit differs from net profit reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future profits. Such assets and liabilities are not recognised if the timing differences arises from goodwill or from the initial recognition of the assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the assets is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities relate to taxes levied by the same tax authority.
Provisions
Provisions (i.e. liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
Retirement benefits
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2017 2016
Number Number
Average number of persons employed by the company 3 3
3 Tangible fixed assets
Fixtures, fittings and equipment
£
Cost
At 1 October 2016 500
At 30 September 2017 500
Depreciation
At 1 October 2016 200
Charge for the year 100
At 30 September 2017 300
Net book value
At 30 September 2017 200
At 30 September 2016 300
4 Creditors: amounts falling due within one year 2017 2016
£ £
Bank loans and overdrafts 920 -
Other taxes and social security costs 23,879 36,555
Other creditors 341,115 141,744
Director's account 12,890 12,890
378,804 191,189
5 Related party transactions 2017 2016
£ £
Kirkbrae Ventures Ltd
Paul Graham Beattie is a director and shareholder of Kirkbrae Ventures Ltd. Included in other creditors is an amount Kirkbrae Ventures Ltd loaned to Game Server Integrations Limited during the period. 178,460 140,011
Amount Due to Kirkbrae Ventures Ltd 318,471 140,011
Game Server Integrations LLC
Game Server Integrations LLC is a shareholder of Game Server Integrations Limited. Included in other creditors is an amount Game Server Integrations LLC loaned to Game Server Integrations Limited during the period. 20,900 -
Amount due to Game Server Integrations LLC 20,900 -
During the year, services were provided to Game Server Integrations LLC . Theses transactions were carried out under normal commercial terms 102,965 550,625
6 Profit and loss account
Profit and loss account represents movement of profit and loss during the year and dividends paid.
7 Other information
Game Server Integrations Limited is a private company limited by shares and incorporated in England and Wales. The registered office is: 50 Ealing Parks Gardens, London, W5 4EU.
8 Transition to FRS 102
This is the first year that the company has presented its results under FRS 102. The last financial statements under UK GAAP were for the year ended 30 September 2016. The date of transition to FRS 102 was 1 October 2015. There are no transitional adjustments arising from the first time adoption of FRS 102.
GAME SERVER INTEGRATIONS LIMITED 09213819 false 2016-10-01 2017-09-30 2017-09-30 VT Final Accounts September 2017 Paul Graham Beattie No description of principal activity 09213819 2015-10-01 2016-09-30 09213819 core:WithinOneYear 2016-09-30 09213819 core:ShareCapital 2016-09-30 09213819 core:RetainedEarningsAccumulatedLosses 2016-09-30 09213819 2016-10-01 2017-09-30 09213819 bus:PrivateLimitedCompanyLtd 2016-10-01 2017-09-30 09213819 bus:AuditExemptWithAccountantsReport 2016-10-01 2017-09-30 09213819 bus:Director40 2016-10-01 2017-09-30 09213819 1 2016-10-01 2017-09-30 09213819 2 2016-10-01 2017-09-30 09213819 core:PlantMachinery 2016-10-01 2017-09-30 09213819 countries:England 2016-10-01 2017-09-30 09213819 bus:FRS102 2016-10-01 2017-09-30 09213819 bus:FullAccounts 2016-10-01 2017-09-30 09213819 2017-09-30 09213819 core:WithinOneYear 2017-09-30 09213819 core:ShareCapital 2017-09-30 09213819 core:RetainedEarningsAccumulatedLosses 2017-09-30 09213819 core:PlantMachinery 2017-09-30 09213819 2016-09-30 09213819 core:PlantMachinery 2016-09-30 iso4217:GBP xbrli:pure