Docklock_Limited - Accounts


Company Registration No. 02017727 (England and Wales)
Docklock Limited
Annual report and unaudited financial statements
For the year ended 31 March 2017
Pages for filing with registrar
DOCKLOCK LIMITED
Docklock Limited
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
DOCKLOCK LIMITED
Docklock Limited
BALANCE SHEET
AS AT
31 MARCH 2017
31 March 2017
- 1 -
2017
2016
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
3
41,287
47,695
Investment properties
4
32,070,000
32,070,000
32,111,287
32,117,695
Current assets
Debtors
6
294,563
188,475
Cash at bank and in hand
53,718
595,490
348,281
783,965
Creditors: amounts falling due within one year
7
(1,037,179)
(1,170,920)
Net current liabilities
(688,898)
(386,955)
Total assets less current liabilities
31,422,389
31,730,740
Creditors: amounts falling due after more than one year
8
(6,897,833)
(7,338,262)
Net assets
24,524,556
24,392,478
Capital and reserves
Called up share capital
9
100
100
Profit and loss reserves
24,524,456
24,392,378
Total equity
24,524,556
24,392,478

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

DOCKLOCK LIMITED
Docklock Limited
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2017
31 March 2017
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 29 June 2018 and are signed on its behalf by:
Mr N Christoforou
Director
Company Registration No. 02017727
DOCKLOCK LIMITED
Docklock Limited
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017
- 3 -
1
Accounting policies
Company information

Docklock Limited is a private company limited by shares incorporated in England and Wales. The registered office is 55 Loudoun Road, St John's Wood, London, NW8 0DL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

These financial statements for the year ended 31 March 2017 are the first financial statements of Docklock Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 April 2016. An explanation of how transition to FRS 102 has affected the reported financial position and financial performance is given in note 12.

1.2
Turnover

Turnover represents rental income receivable net of VAT. Turnover is recognised at the point the rent is due from tenants.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
25% reducing balance
Fixtures, fittings & equipment
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

DOCKLOCK LIMITED
Docklock Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 4 -
1.5
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value though profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

DOCKLOCK LIMITED
Docklock Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 1 (2016 - -).

DOCKLOCK LIMITED
Docklock Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
- 6 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2016
298,363
Additions
6,587
At 31 March 2017
304,950
Depreciation and impairment
At 1 April 2016
250,668
Depreciation charged in the year
12,995
At 31 March 2017
263,663
Carrying amount
At 31 March 2017
41,287
At 31 March 2016
47,695
4
Investment property
2017
£
Fair value
At 1 April 2016 and 31 March 2017
32,070,000

The valuations of investment properties were made as at 31 March 2017 by the director Mr N Christoforou on an open market basis. No depreciation is provided in respect of these properties.

5
Financial instruments
2017
2016
£
£
Carrying amount of financial liabilities
Measured at fair value through profit or loss
- Other financial liabilities
305,735
341,297
DOCKLOCK LIMITED
Docklock Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
- 7 -
6
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
167,134
57,533
Other debtors
87,671
130,942
254,805
188,475
Amounts falling due after more than one year:
Deferred tax asset
39,758
-
Total debtors
294,563
188,475
7
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
387,794
370,719
Trade creditors
52,882
79,185
Corporation tax
190,379
188,944
Other taxation and social security
65,242
74,222
Other creditors
340,882
457,850
1,037,179
1,170,920
8
Creditors: amounts falling due after more than one year
2017
2016
£
£
Bank loans and overdrafts
6,592,098
6,996,965
Other creditors
305,735
341,297
6,897,833
7,338,262
DOCKLOCK LIMITED
Docklock Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
- 8 -
9
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each
100
100
100
100
10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2017
2016
£
£
1,526
4,456
11
Related party transactions

At the year end, the company owed the directors a balance of £8,875 (2016: £22,040). In addition, at the year end the company was owed £6,694 (2016: £5,739) by one of the shareholders.

 

During the year, the company paid management and letting fees of £50,651 (2016: £69,216) to Christo & Co, an entity controlled by one of the shareholders of the company. At the year end, there was a balance due from Christo & Co of £786,881 (2016: £486,531), which has been fully provided for.

 

At the year end, the company was owed £29,490 (2016: £7,000) by Christo Capital Real Estate Limited, a company with common directorship.

DOCKLOCK LIMITED
Docklock Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
- 9 -
12
Reconciliations on adoption of FRS 102
Reconciliation of equity
At 1 April 2015
At 31 March 2016
Previous UK GAAP
Effect of
transition
FRS 102
Previous UK GAAP
Effect of
transition
FRS 102
Notes
£
£
£
£
£
£
Fixed assets
Tangible assets
57,039
-
57,039
47,695
-
47,695
Investment properties
32,070,000
-
32,070,000
32,070,000
-
32,070,000
32,127,039
-
32,127,039
32,117,695
-
32,117,695
Current assets
Debtors
871,058
-
871,058
188,475
-
188,475
Bank and cash
209,109
-
209,109
595,490
-
595,490
1,080,167
-
1,080,167
783,965
-
783,965
Creditors due within one year
Loans and overdrafts
(307,176)
-
(307,176)
(392,758)
-
(392,758)
Taxation
(308,860)
-
(308,860)
(263,166)
-
(263,166)
Other creditors
(583,368)
-
(583,368)
(514,996)
-
(514,996)
(1,199,404)
-
(1,199,404)
(1,170,920)
-
(1,170,920)
Net current liabilities
(119,237)
-
(119,237)
(386,955)
-
(386,955)
Total assets less current liabilities
32,007,802
-
32,007,802
31,730,740
-
31,730,740
Creditors due after one year
Loans and overdrafts
(7,380,442)
-
(7,380,442)
(6,996,965)
-
(6,996,965)
Derivatives
2
-
(288,711)
(288,711)
-
(341,297)
(341,297)
(7,380,442)
(288,711)
(7,669,153)
(6,996,965)
(341,297)
(7,338,262)
Net assets
24,627,360
(288,711)
24,338,649
24,733,775
(341,297)
24,392,478
Capital and reserves
Share capital
100
-
100
100
-
100
Revaluation reserve
1
20,984,113
(20,984,113)
-
20,984,113
(20,984,113)
-
Profit and loss
1,2
3,643,147
20,695,402
24,338,549
3,749,562
20,642,816
24,392,378
Total equity
24,627,360
(288,711)
24,338,649
24,733,775
(341,297)
24,392,478
DOCKLOCK LIMITED
Docklock Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
12
Reconciliations on adoption of FRS 102
(Continued)
- 10 -
Reconciliation of profit for the financial period
Year ended 31 March 2016
Previous UK GAAP
Effect of
transition
FRS 102
Notes
£
£
£
Turnover
1,687,662
-
1,687,662
Administrative expenses
(1,092,093)
-
(1,092,093)
Interest receivable and similar income
1,634
-
1,634
Interest payable and similar expenses
(330,640)
-
(330,640)
Amounts written off investments
2
-
(52,586)
(52,586)
Profit before taxation
266,563
(52,586)
213,977
Taxation
(38,148)
-
(38,148)
Profit for the financial period
228,415
(52,586)
175,829
Notes to reconciliations on adoption of FRS 102
1. Revaluation reserve

Revaluation of investment properties has been recognised under FRS102 in the profit and loss account.

2. Interest rate swap

Under FRS 102, interest rate swaps are classified as financial instruments and must be recognised at fair value.

2017-03-312016-04-01falseCCH SoftwareCCH Accounts Production 2018.200No description of principal activity29 June 2018Mr N ChristoforouMrs B ChristoforouMrs B Christoforou020177272016-04-012017-03-31020177272017-03-31020177272016-03-3102017727core:OtherPropertyPlantEquipment2017-03-3102017727core:OtherPropertyPlantEquipment2016-03-3102017727core:CurrentFinancialInstruments2017-03-3102017727core:CurrentFinancialInstruments2016-03-3102017727core:Non-currentFinancialInstruments2017-03-3102017727core:Non-currentFinancialInstruments2016-03-3102017727core:ShareCapital2017-03-3102017727core:ShareCapital2016-03-3102017727core:RetainedEarningsAccumulatedLosses2017-03-3102017727core:RetainedEarningsAccumulatedLosses2016-03-3102017727core:ShareCapitalOrdinaryShares2017-03-3102017727core:ShareCapitalOrdinaryShares2016-03-3102017727core:RevaluationReservecore:IncreaseDecreaseDueToTransitionFromPreviousStandard2015-03-3102017727core:RetainedEarningsAccumulatedLossescore:IncreaseDecreaseDueToTransitionFromPreviousStandard2015-03-3102017727bus:Director12016-04-012017-03-3102017727core:PlantMachinery2016-04-012017-03-3102017727core:FurnitureFittings2016-04-012017-03-3102017727core:OtherPropertyPlantEquipment2016-03-3102017727core:OtherPropertyPlantEquipment2016-04-012017-03-3102017727bus:OrdinaryShareClass12016-04-012017-03-3102017727bus:OrdinaryShareClass12017-03-3102017727core:ContinuingOperations2015-04-012016-03-3102017727bus:PrivateLimitedCompanyLtd2016-04-012017-03-3102017727bus:FRS1022016-04-012017-03-3102017727bus:AuditExemptWithAccountantsReport2016-04-012017-03-3102017727bus:SmallCompaniesRegimeForAccounts2016-04-012017-03-3102017727bus:Director22016-04-012017-03-3102017727bus:CompanySecretary12016-04-012017-03-3102017727bus:FullAccounts2016-04-012017-03-31xbrli:purexbrli:sharesiso4217:GBP