Beaumont Building Limited - Period Ending 2017-09-30

Beaumont Building Limited - Period Ending 2017-09-30


Beaumont Building Limited 05223779 false 2016-10-01 2017-09-30 2017-09-30 The principal activity of the company is Construction of domestic buildings Digita Accounts Production Advanced 6.21.8540.0 Software true 05223779 2016-10-01 2017-09-30 05223779 2017-09-30 05223779 core:RetainedEarningsAccumulatedLosses 2017-09-30 05223779 core:ShareCapital 2017-09-30 05223779 core:CurrentFinancialInstruments core:WithinOneYear 2017-09-30 05223779 bus:SmallEntities 2016-10-01 2017-09-30 05223779 bus:AuditExemptWithAccountantsReport 2016-10-01 2017-09-30 05223779 bus:AbridgedAccounts 2016-10-01 2017-09-30 05223779 bus:RegisteredOffice 2016-10-01 2017-09-30 05223779 bus:Director1 2016-10-01 2017-09-30 05223779 bus:Director2 2016-10-01 2017-09-30 05223779 bus:PrivateLimitedCompanyLtd 2016-10-01 2017-09-30 05223779 core:RetainedEarningsAccumulatedLosses 2016-10-01 2017-09-30 05223779 core:ShareCapital 2016-10-01 2017-09-30 05223779 core:MotorCars 2016-10-01 2017-09-30 05223779 core:OfficeEquipment 2016-10-01 2017-09-30 05223779 countries:England 2016-10-01 2017-09-30 05223779 2016-09-30 05223779 core:RetainedEarningsAccumulatedLosses 2016-09-30 05223779 core:ShareCapital 2016-09-30 05223779 2015-10-01 2016-09-30 05223779 2016-09-30 05223779 core:RetainedEarningsAccumulatedLosses 2016-09-30 05223779 core:ShareCapital 2016-09-30 05223779 core:CurrentFinancialInstruments core:WithinOneYear 2016-09-30 05223779 core:RetainedEarningsAccumulatedLosses 2015-10-01 2016-09-30 05223779 core:ShareCapital 2015-10-01 2016-09-30 05223779 2015-09-30 05223779 core:RetainedEarningsAccumulatedLosses 2015-09-30 05223779 core:ShareCapital 2015-09-30 iso4217:GBP xbrli:pure

Registration number: 05223779

Beaumont Building Limited

Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 30 September 2017

Atek Accounting Solutions Ltd
Salisbury House
20 Queens Road
Weybridge
Surrey
KT13 9XE

 

Beaumont Building Limited

Contents

Company Information

1

Directors' Report

2

Abridged Profit and Loss Account

3

Statement of Comprehensive Income

4

Abridged Balance Sheet

5 to 6

Statement of Changes in Equity

7

Notes to the Abridged Financial Statements

8 to 10

 

Beaumont Building Limited

Company Information

Directors

Mrs Sally Beaumont

Mr Paul Beaumont

Registered office

Salisbury House
Queens Road
Weybridge
Surrey
KT13 9XE

Accountants

Atek Accounting Solutions Ltd
Salisbury House
20 Queens Road
Weybridge
Surrey
KT13 9XE

 

Beaumont Building Limited

Directors' Report for the Year Ended 30 September 2017

The directors present their report and the abridged financial statements for the year ended 30 September 2017.

Directors of the company

The directors who held office during the year were as follows:

Mrs Sally Beaumont

Mr Paul Beaumont

Principal activity

The principal activity of the company is Construction of domestic buildings

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved by the Board on 29 June 2018 and signed on its behalf by:

.........................................
Mrs Sally Beaumont
Director

 

Beaumont Building Limited

Abridged Profit and Loss Account for the Year Ended 30 September 2017

Note

Total
30 September
2017
£

Total
30 September
2016
£

Gross profit/(loss)

 

186,456

(1,904)

Distribution costs

 

(4,361)

(5,451)

Administrative expenses

 

(117,155)

(116,033)

Interest payable and similar expenses

 

-

(26)

Profit/(loss) before tax

4

64,940

(123,414)

Profit/(loss) for the financial year

 

64,940

(123,414)

The above results were derived from continuing operations.

The company has no recognised gains or losses for the year other than the results above.

 

Beaumont Building Limited

Statement of Comprehensive Income for the Year Ended 30 September 2017

Note

2017
£

2016
£

Profit/(loss) for the year

 

64,940

(123,414)

Total comprehensive income for the year

 

64,940

(123,414)

 

Beaumont Building Limited

(Registration number: 05223779)
Abridged Balance Sheet as at 30 September 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

5

23,849

29,045

Current assets

 

Debtors

3,530

13,271

Cash at bank and in hand

 

27,204

32,504

 

30,734

45,775

Prepayments and accrued income

 

2,284

30,145

Creditors: Amounts falling due within one year

(210,995)

(312,994)

Net current liabilities

 

(177,977)

(237,074)

Total assets less current liabilities

 

(154,128)

(208,029)

Accruals and deferred income

 

(2,832)

(13,871)

Net liabilities

 

(156,960)

(221,900)

Capital and reserves

 

Called up share capital

2

2

Profit and loss account

(156,962)

(221,902)

Total equity

 

(156,960)

(221,900)

For the financial year ending 30 September 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

All of the company’s members have consented to the preparation of an Abridged Profit and Loss Account and an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

 

Beaumont Building Limited

(Registration number: 05223779)
Abridged Balance Sheet as at 30 September 2017

Approved and authorised by the Board on 29 June 2018 and signed on its behalf by:
 

.........................................

Mrs Sally Beaumont

Director

 

Beaumont Building Limited

Statement of Changes in Equity for the Year Ended 30 September 2017

Share capital
£

Profit and loss account
£

Total
£

At 1 October 2016

2

(221,902)

(221,900)

Profit for the year

-

64,940

64,940

Total comprehensive income

-

64,940

64,940

At 30 September 2017

2

(156,962)

(156,960)

Share capital
£

Profit and loss account
£

Total
£

At 1 October 2015

2

(98,488)

(98,486)

Loss for the year

-

(123,414)

(123,414)

Total comprehensive income

-

(123,414)

(123,414)

At 30 September 2016

2

(221,902)

(221,900)

 

Beaumont Building Limited

Notes to the Abridged Financial Statements for the Year Ended 30 September 2017

1

General information

The company is a private company limited by share capital incorporated in England.

The address of its registered office is:
Salisbury House
Queens Road
Weybridge
Surrey
KT13 9XE
UK

These financial statements were authorised for issue by the Board on 29 June 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements were prepared in accordance with Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

20% reducing balance

Motor cars

20% reducing balance

 

Beaumont Building Limited

Notes to the Abridged Financial Statements for the Year Ended 30 September 2017

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Beaumont Building Limited

Notes to the Abridged Financial Statements for the Year Ended 30 September 2017

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2016 - 2).

4

Profit/loss before tax

Arrived at after charging/(crediting)

2017
£

2016
£

Depreciation expense

5,962

7,051

5

Tangible assets

Total
£

Cost or valuation

At 1 October 2016

74,598

At 30 September 2017

74,598

Depreciation

At 1 October 2016

44,787

Charge for the year

5,962

At 30 September 2017

50,749

Carrying amount

At 30 September 2017

23,849

At 30 September 2016

29,045

6

Related party transactions

 

Beaumont Building Limited

Detailed Profit and Loss Account for the Year Ended 30 September 2017

2017
£

2016
£

Turnover (analysed below)

1,265,541

1,475,861

Cost of sales (analysed below)

(1,079,085)

(1,477,765)

Gross profit/(loss)

186,456

(1,904)

Gross profit (%)

14.73%

(0.13)%

Distribution costs (analysed below)

(4,361)

(5,451)

Administrative expenses

Employment costs (analysed below)

(32,072)

(20,166)

Establishment costs (analysed below)

(19,977)

(12,730)

General administrative expenses (analysed below)

(63,262)

(81,318)

Finance charges (analysed below)

(243)

(219)

Depreciation costs (analysed below)

(1,601)

(1,600)

(117,155)

(116,033)

Operating profit/(loss)

64,940

(123,388)

Interest payable and similar expenses (analysed below)

-

(26)

Profit/(loss) before tax

64,940

(123,414)

 

Beaumont Building Limited

Detailed Profit and Loss Account for the Year Ended 30 September 2017

2017
£

2016
£

   

Turnover

Sale of goods, UK

1,265,541

1,475,848

Interest received

-

13

1,265,541

1,475,861

   

Cost of sales

Purchases

445,853

546,115

Direct costs

60,933

63,962

Subcontract cost

560,459

852,887

Hire of plant and machinery (Spot hire)

11,840

14,801

1,079,085

1,477,765

   

Distribution costs

Depreciation of motor vehicles

4,361

5,451

   

Employment costs

Directors remuneration

(22,497)

(20,166)

Directors NIC (Employers)

(797)

-

Private health insurance

(8,778)

-

(32,072)

(20,166)

   

Establishment costs

Rent

(5,002)

(4,359)

Insurance

(14,975)

(8,271)

Repairs and renewals

-

(100)

(19,977)

(12,730)

   

General administrative expenses

Telephone and fax

(3,851)

(4,966)

Computer software and maintenance costs

(1,262)

(806)

Printing, postage and stationery

(1,339)

(1,666)

Trade subscriptions

(141)

-

Tools and equipment

(13,555)

(6,599)

Sundry expenses

(9,008)

(25,228)

Cleaning

(1,311)

(2,651)

Motor expenses

(13,383)

(19,881)

Travel and subsistence

(930)

(620)

Advertising

(3,787)

(554)

Customer entertaining (disallowable for tax)

(527)

(3,309)

Accountancy fees

(5,270)

(5,714)

Consultancy fees

(1,802)

(140)

Legal and professional fees

(2,929)

(2,080)

Bad debts written off

(4,167)

(7,104)

 

Beaumont Building Limited

Detailed Profit and Loss Account for the Year Ended 30 September 2017

   

(63,262)

(81,318)

   

Finance charges

Bank charges

(243)

(219)

   

Depreciation costs

Depreciation of office equipment (owned)

(1,601)

(1,600)