ASH_TREE_RETAIL_SERVICES_ - Accounts


Company Registration No. 10499552 (England and Wales)
ASH TREE RETAIL SERVICES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2017
PAGES FOR FILING WITH REGISTRAR
ASH TREE RETAIL SERVICES LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 7
ASH TREE RETAIL SERVICES LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
30 NOVEMBER 2017
30 November 2017
- 1 -
2017
Notes
£
£
Fixed assets
Intangible assets
2
3,746
Property, plant and equipment
3
11,310
Current assets
Inventories
55,911
Trade and other receivables
4
19,485
Cash and cash equivalents
9,091
84,487
Current liabilities
5
(14,794)
Net current assets
69,693
Total assets less current liabilities
84,749
Non-current liabilities
6
(120,060)
Net liabilities
(35,311)
Equity
Retained earnings
(35,311)

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 30 November 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 29 June 2018 and are signed on its behalf by:
Mrs X Hudson
Director
Company Registration No. 10499552
ASH TREE RETAIL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2017
- 2 -
1
Accounting policies
Company information

Ash Tree Retail Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is Market House, 10 Market Walk, Saffron Walden, Essex, CB10 1JZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 30 November 2017 are the first financial statements of Ash Tree Retail Services Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was . The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Going concern

Despite reporting net liabilities, the company continues to receive the financial support of a related party; the directors of which, pledge the on going support for at least 12 months from the date of signing.

 

On this basis, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The directors therefore continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue

Revenue is recognised at the fair value of the consideration received for goods provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the cost or value of the asset can be measured reliably.

ASH TREE RETAIL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2017
1
Accounting policies
(Continued)
- 3 -

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Website Costs
4 Years Straight Line
1.5
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
3 Years Straight Line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of non-current assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.

 

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of inventories over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

ASH TREE RETAIL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2017
1
Accounting policies
(Continued)
- 4 -
1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value. The company has no bank loans or other more complex financial instruments that require measurement at amortised cost using the effective interest method.

 

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the income statement for the period.

ASH TREE RETAIL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2017
- 5 -
2
Intangible fixed assets
Website Costs
£
Cost
At 28 November 2016
-
Additions
4,995
At 30 November 2017
4,995
Amortisation and impairment
At 28 November 2016
-
Amortisation charged for the year
1,249
At 30 November 2017
1,249
Carrying amount
At 30 November 2017
3,746
3
Property, plant and equipment
Plant and machinery etc
£
Cost
At 28 November 2016
-
Additions
16,965
At 30 November 2017
16,965
Depreciation and impairment
At 28 November 2016
-
Depreciation charged in the year
5,655
At 30 November 2017
5,655
Carrying amount
At 30 November 2017
11,310
ASH TREE RETAIL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2017
- 6 -
4
Trade and other receivables
2017
Amounts falling due within one year:
£
Other receivables
12,184
Amounts falling due after more than one year:
Deferred tax asset
7,301
Total debtors
19,485
5
Current liabilities
2017
£
Trade payables
7,338
Other payables
7,456
14,794
6
Non-current liabilities
2017
£
Other payables
120,060
7
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Assets
Assets
2017
Balances:
£
£
Accelerated capital allowances
(2,149)
-
Tax losses
9,450
-
7,301
-
ASH TREE RETAIL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2017
7
Deferred taxation
(Continued)
- 7 -
2017
Movements in the year:
£
Liability at 28 November 2016
-
Credit to profit or loss
(8,358)
Liability/(Asset) at 30 November 2017
(8,358)

The deferred tax asset set out above is expected to reverse within the forseeable future and relates to the utilisation of tax losses against future expected profits of the same period.

8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2017
£
73,458
9
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Intercompany Loan - Amentum
2017
£
Entities with control, joint control or significant influence over the company
120,056

During the year, the company was the recipient of an interest free loan from Amentum Development Services Ltd, a company also controlled by Mr & Mrs Hudson. Credits from Amentum in the year totalled £124,060 and repayments totalled £4,000. The balance outstanding at the year end was £120,060. The loan does not carry fixed repayment terms however it will not be recalled within 12 months of this report.

10
Ultimate Controlling Party

The ultimate controlling party is Mrs X Hudson by virtue of her majority shareholding.

2017-11-302016-11-28falseCCH SoftwareCCH Accounts Production 2018.200No description of principal activity22 June 2018Mrs X HudsonMr I Hudson104995522016-11-282017-11-30104995522017-11-3010499552core:ComputerSoftware2017-11-3010499552core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2017-11-3010499552core:OtherPropertyPlantEquipment2017-11-3010499552core:CurrentFinancialInstruments2017-11-3010499552core:Non-currentFinancialInstruments2017-11-3010499552core:RetainedEarningsAccumulatedLosses2017-11-3010499552bus:Director12016-11-282017-11-3010499552core:FurnitureFittings2016-11-282017-11-3010499552core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2016-11-282017-11-3010499552core:OtherPropertyPlantEquipment2016-11-282017-11-3010499552bus:PrivateLimitedCompanyLtd2016-11-282017-11-3010499552bus:FRS1022016-11-282017-11-3010499552bus:AuditExemptWithAccountantsReport2016-11-282017-11-3010499552bus:SmallCompaniesRegimeForAccounts2016-11-282017-11-3010499552bus:Director22016-11-282017-11-3010499552bus:FullAccounts2016-11-282017-11-30xbrli:purexbrli:sharesiso4217:GBP