W_&_W_MACKIE_LIMITED - Accounts


Company Registration No. SC338729 (Scotland)
W & W MACKIE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
PAGES FOR FILING WITH REGISTRAR
W & W MACKIE LIMITED
COMPANY INFORMATION
Directors
Mr W Mackie
Mrs M Mackie
Secretary
Mrs M Mackie
Company number
SC338729
Registered office
Whiteside
Tullynessle
ALFORD
AB33 8DE
Accountants
Johnston Carmichael LLP
Axis Business Centre
Thainstone
INVERURIE
AB51 5TB
W & W MACKIE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
W & W MACKIE LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2017
31 December 2017
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,542,018
1,419,193
Current assets
Stocks
75,300
78,650
Debtors
4
875,745
756,682
Cash at bank and in hand
258,685
196,129
1,209,730
1,031,461
Creditors: amounts falling due within one year
5
(1,912,587)
(1,718,815)
Net current liabilities
(702,857)
(687,354)
Total assets less current liabilities
839,161
731,839
Creditors: amounts falling due after more than one year
6
(550,884)
(634,626)
Provisions for liabilities
(147,545)
(124,983)
Net assets/(liabilities)
140,732
(27,770)
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
140,632
(27,870)
Total equity
140,732
(27,770)
- 1 -
W & W MACKIE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2017
31 December 2017

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 15 June 2018 and are signed on its behalf by:
Mr W Mackie
Mrs M Mackie
Director
Director
Company Registration No. SC338729
- 2 -
W & W MACKIE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
Company information

W & W Mackie Limited is a private company limited by shares incorporated in Scotland. The registered office and business address is Whiteside, Tullynessle, ALFORD, AB33 8DE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

 

At the year end the company has net current liabilities of £702,857 (2016 - £687,354) and overall net assets of £140,732 (2016 - net liabilities of £27,770). Included in creditors falling due within one year are two amounts of £534,577 (2016 - £355,597) and £75,000 (2016 - £150,000) which are due to the directors and associated businesses. The directors have confirmed they will not seek repayment of these amounts to the detriment of the company's financial situation and will ensure all liabilities are met.

1.3
Reporting period

The comparative period represents only 6 months of trade so the comparative period is not entirely comparable.

1.4
Turnover

Turnover represents the net income received and receivable from equipment sales, haulage contracting and related products, net of value added tax.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of haulage services is recognised by reference to the completion point of each journey.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

- 3 -
W & W MACKIE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
20% reducing balance
Motor vehicles
15% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

- 4 -
W & W MACKIE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
Basic financial liabilities

Basic financial liabilities, including creditors and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

- 5 -
W & W MACKIE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
1.14
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Employees

The average monthly number of persons (excluding directors) employed by the company during the year was 12 (2016 - 11).

3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2017
1,575,164
Additions
523,782
Disposals
(83,115)
At 31 December 2017
2,015,831
Depreciation and impairment
At 1 January 2017
155,972
Depreciation charged in the year
334,480
Eliminated in respect of disposals
(16,639)
At 31 December 2017
473,813
Carrying amount
At 31 December 2017
1,542,018
At 31 December 2016
1,419,193
4
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
784,187
749,152
Other debtors
91,558
7,530
875,745
756,682
- 6 -
W & W MACKIE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
5
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
346,302
391,260
Trade creditors
509,105
461,035
Corporation tax
13,908
-
Other taxation and social security
30,391
41,259
Other creditors
1,012,881
825,261
1,912,587
1,718,815

The bank overdraft is secured by a floating charge over all the company's assets.

 

Included in other creditors are obligations under finance lease of £384,855 (2016 - £304,765) which are secured over the assets to which they relate.

 

6
Creditors: amounts falling due after more than one year
2017
2016
£
£
Other creditors
550,884
634,626

Other creditors are obligations under finance lease which are secured over the assets to which they relate.

7
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each
100
100
- 7 -
W & W MACKIE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
8
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Name of related party
Nature of relationship
- 8 -
Other related parties
Business under common control
Description of
Income
Payments
transaction
2017
2016
2017
2016
£
£
£
£
Other related parties
Management Charge
-
0
-
0
300,000
150,000
Amounts owed to/by related parties

The following amounts were outstanding at the reporting end date:

Amount owed to
Amounts owed by
2017
2016
2017
2016
£
£
£
£
Other related parties
534,577
355,597
-
0
-
0

No guarantees have been given or received.

2017-12-312017-01-01falseCCH SoftwareCCH Accounts Production 2018.200No description of principal activityMr W MackieMrs M MackieMrs M Mackie2018-06-15SC3387292017-01-012017-12-31SC338729bus:Director12017-01-012017-12-31SC338729bus:CompanySecretaryDirector12017-01-012017-12-31SC338729bus:CompanySecretary12017-01-012017-12-31SC338729bus:Director22017-01-012017-12-31SC338729bus:RegisteredOffice2017-01-012017-12-31SC3387292017-12-31SC3387292016-12-31SC338729core:OtherPropertyPlantEquipment2017-12-31SC338729core:OtherPropertyPlantEquipment2016-12-31SC338729core:CurrentFinancialInstruments2017-12-31SC338729core:CurrentFinancialInstruments2016-12-31SC338729core:WithinOneYear2017-12-31SC338729core:WithinOneYear2016-12-31SC338729core:AfterOneYear2017-12-31SC338729core:AfterOneYear2016-12-31SC338729core:Non-currentFinancialInstruments2017-12-31SC338729core:ShareCapital2017-12-31SC338729core:ShareCapital2016-12-31SC338729core:RetainedEarningsAccumulatedLosses2017-12-31SC338729core:RetainedEarningsAccumulatedLosses2016-12-31SC338729core:PlantMachinery2017-01-012017-12-31SC338729core:MotorVehicles2017-01-012017-12-31SC338729core:OtherPropertyPlantEquipment2016-12-31SC338729core:OtherPropertyPlantEquipment2017-01-012017-12-31SC338729core:Non-currentFinancialInstruments2016-12-31SC338729core:ManagementRechargesServices2017-01-012017-12-31SC338729core:ManagementRechargesServices2016-01-012016-12-31SC338729bus:PrivateLimitedCompanyLtd2017-01-012017-12-31SC338729bus:FRS1022017-01-012017-12-31SC338729bus:AuditExemptWithAccountantsReport2017-01-012017-12-31SC338729bus:SmallCompaniesRegimeForAccounts2017-01-012017-12-31SC338729bus:FullAccounts2017-01-012017-12-31xbrli:purexbrli:sharesiso4217:GBP