MULL_HALL_CARE_LIMITED - Accounts


Company Registration No. SC139387 (Scotland)
MULL HALL CARE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2018
PAGES FOR FILING WITH REGISTRAR
MULL HALL CARE LIMITED
COMPANY INFORMATION
Directors
J A Mulholland
F J Mulholland
Company number
SC139387
Registered office
Mull Hall
Barbaraville
INVERGORDON
Ross-Shire
IV18 0ND
Accountants
Johnston Carmichael LLP
Clava House
Cradlehall Business Park
INVERNESS
IV2 5GH
MULL HALL CARE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 8
MULL HALL CARE LIMITED
BALANCE SHEET
AS AT 30 APRIL 2018
30 April 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
4
1,125,936
1,085,451
Current assets
Stocks
6,695
6,500
Debtors
5
756,297
734,819
Cash at bank and in hand
300
300
763,292
741,619
Creditors: amounts falling due within one year
6
(574,661)
(176,622)
Net current assets
188,631
564,997
Total assets less current liabilities
1,314,567
1,650,448
Creditors: amounts falling due after more than one year
7
-
(473,570)
Provisions for liabilities
(44,261)
(36,948)
Net assets
1,270,306
1,139,930
Capital and reserves
Called up share capital
8
400,000
400,000
Profit and loss reserves
870,306
739,930
Total equity
1,270,306
1,139,930

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 April 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

MULL HALL CARE LIMITED
BALANCE SHEET (CONTINUED)
AS AT 30 APRIL 2018
30 April 2018
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 28 June 2018 and are signed on its behalf by:
F J Mulholland
Director
Company Registration No. SC139387
MULL HALL CARE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2018
- 3 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 May 2016
400,000
707,137
1,107,137
Year ended 30 April 2017:
Profit and total comprehensive income for the year
-
140,793
140,793
Dividends
-
(108,000)
(108,000)
Balance at 30 April 2017
400,000
739,930
1,139,930
Year ended 30 April 2018:
Profit and total comprehensive income for the year
-
202,376
202,376
Dividends
-
(72,000)
(72,000)
Balance at 30 April 2018
400,000
870,306
1,270,306
MULL HALL CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2018
- 4 -
1
Accounting policies
Company information

Mull Hall Care Limited (SC139387) is a private company limited by shares incorporated in Scotland. The registered office is Mull Hall, Barbaraville, INVERGORDON, Ross-Shire, IV18 0ND.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover
Turnover represents amounts receivable for goods and services net of trade discounts.
1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings
Not depreciated
Fixtures, fittings & equipment
5% reducing balance and 33% straight line
Motor vehicles
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash at bank and in hand.

MULL HALL CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2018
1
Accounting policies
(Continued)
- 5 -
1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, are initially recognised at transaction price and are subsequently carried at amortised cost, using the effective interest rate method. Financial liabilities classified as payable within one year are not amortised.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

MULL HALL CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2018
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Pension

The company makes contributions into the personal pension funds of certain employees and directors. Contributions payable are charged to the profit and loss account in the year they are payable.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 52 (2017 - 49).

3
Taxation
2018
2017
£
£
Current tax
UK corporation tax on profits for the current period
39,097
36,314
Deferred tax
Origination and reversal of timing differences
7,313
(3,791)
Total tax charge
46,410
32,523
MULL HALL CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2018
- 7 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 May 2017
916,118
397,448
1,313,566
Additions
-
51,707
51,707
At 30 April 2018
916,118
449,155
1,365,273
Depreciation and impairment
At 1 May 2017
-
228,115
228,115
Depreciation charged in the year
-
11,222
11,222
At 30 April 2018
-
239,337
239,337
Carrying amount
At 30 April 2018
916,118
209,818
1,125,936
At 30 April 2017
916,118
169,333
1,085,451
5
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
30,417
39,349
Corporation tax recoverable
7
7
Other debtors
725,873
695,463
756,297
734,819
6
Creditors: amounts falling due within one year
2018
2017
£
£
Bank loans and overdrafts
513,385
113,587
Trade creditors
10,300
10,000
Corporation tax
39,097
36,314
Other taxation and social security
6,029
7,589
Other creditors
5,850
9,132
574,661
176,622

The bank overdraft and loan are secured.

 

The total amount of secured creditors due within one year are £513,385 (2017 - £113,587).

MULL HALL CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2018
- 8 -
7
Creditors: amounts falling due after more than one year
2018
2017
£
£
Bank loans and overdrafts
-
473,570

The total amount of secured creditors due outwith one year are £nil (2017 - £473,570).

8
Called up share capital
2018
2017
£
£
Issued and fully paid
400,000 Ordinary shares of £1 each
400,000
400,000
9
Related party transactions

During the year the company charged £nil (2017 - £10,000) for gardening and maintenance services provided to Highland Kin Limited, a company controlled by the directors. During the year the company advanced funds to Highland Kin Limited of £13,500 and paid expenses of £498 on behalf of the company. At the year end £13,986 (2017 - £nil) was due to the company from Highland Kin Limited.

 

Highland Fling Pty, a company controlled by the directors was charged interest of £4,604 (2017 - £4,604) on a loan advanced to Highland Fling Pty by Mull Hall Care Limited. At the year end £255,328 (2017 - £250,724) was included within debtors in respect of these amounts.

2018-04-302017-05-01falseCCH SoftwareCCH Accounts Production 2018.200No description of principal activityJ A MulhollandF J Mulholland2018-06-29SC1393872017-05-012018-04-30SC139387bus:Director12017-05-012018-04-30SC139387bus:Director22017-05-012018-04-30SC139387bus:RegisteredOffice2017-05-012018-04-30SC1393872018-04-30SC1393872017-04-30SC139387core:LandBuildings2018-04-30SC139387core:OtherPropertyPlantEquipment2018-04-30SC139387core:LandBuildings2017-04-30SC139387core:OtherPropertyPlantEquipment2017-04-30SC139387core:CurrentFinancialInstruments2018-04-30SC139387core:CurrentFinancialInstruments2017-04-30SC139387core:WithinOneYear2018-04-30SC139387core:WithinOneYear2017-04-30SC139387core:AfterOneYear2017-04-30SC139387core:Non-currentFinancialInstruments2018-04-30SC139387core:ShareCapital2018-04-30SC139387core:ShareCapital2017-04-30SC139387core:RetainedEarningsAccumulatedLosses2018-04-30SC139387core:RetainedEarningsAccumulatedLosses2017-04-30SC139387core:ShareCapitalcore:RestatedAmount2016-04-30SC139387core:RetainedEarningsAccumulatedLossescore:RestatedAmount2016-04-30SC139387core:RestatedAmount2016-04-30SC1393872016-05-012017-04-30SC139387core:RetainedEarningsAccumulatedLosses2016-05-012017-04-30SC139387core:LandBuildingscore:OwnedOrFreeholdAssets2017-05-012018-04-30SC139387core:FurnitureFittings2017-05-012018-04-30SC139387core:MotorVehicles2017-05-012018-04-30SC139387core:UKTax2017-05-012018-04-30SC139387core:UKTax2016-05-012017-04-30SC139387core:LandBuildings2017-04-30SC139387core:OtherPropertyPlantEquipment2017-04-30SC1393872017-04-30SC139387core:OtherPropertyPlantEquipment2017-05-012018-04-30SC139387core:Non-currentFinancialInstruments2017-04-30SC139387bus:PrivateLimitedCompanyLtd2017-05-012018-04-30SC139387bus:FRS1022017-05-012018-04-30SC139387bus:AuditExemptWithAccountantsReport2017-05-012018-04-30SC139387bus:SmallCompaniesRegimeForAccounts2017-05-012018-04-30SC139387bus:FullAccounts2017-05-012018-04-30xbrli:purexbrli:sharesiso4217:GBP