BOWLAND_FELL_PARK_LTD - Accounts


BOWLAND FELL PARK LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2017
Company Registration No. 07702094 (England and Wales)
PAGES FOR FILING WITH REGISTRAR
BOWLAND FELL PARK LTD
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 8
BOWLAND FELL PARK LTD
STATEMENT OF FINANCIAL POSITION
AS AT
30 NOVEMBER 2017
30 November 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Intangible assets
3
232,000
246,500
Property, plant and equipment
4
2,791,024
2,864,240
Current assets
Inventories
500,286
421,110
Trade and other receivables
5
91,097
49,250
Cash and cash equivalents
141,662
227,680
733,045
698,040
Current liabilities
6
(1,197,779)
(1,111,995)
Net current liabilities
(464,734)
(413,955)
Total assets less current liabilities
2,558,290
2,696,785
Non-current liabilities
7
(2,423,394)
(2,604,124)
Provisions for liabilities
(16,431)
(30,097)
Net assets
118,465
62,564
Equity
Called up share capital
8
100
100
Retained earnings
118,365
62,464
Total equity
118,465
62,564

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 30 November 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

BOWLAND FELL PARK LTD
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
30 NOVEMBER 2017
30 November 2017
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 31 May 2018 and are signed on its behalf by:
S A Carroll
M J Carroll
Director
Director
Company Registration No. 07702094
BOWLAND FELL PARK LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2017
- 3 -
1
Accounting policies
Company information

Bowland Fell Park Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Unit 2 Olympic Court, Whitehills Business Park, Blackpool, Lancashire, FY4 5GU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 30 November 2017 are the first financial statements of Bowland Fell Park Ltd prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 December 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Revenue

Revenue is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 20 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.4
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

BOWLAND FELL PARK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2017
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
See below
Plant and machinery
20% on cost
Fixtures, fittings & equipment
20% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Freehold land and buildings are not depreciated as, in the directors' opinion, the residual value of these assets would render any charge immaterial.

1.5
Impairment of non-current assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.

 

Inventories held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of inventories over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

BOWLAND FELL PARK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2017
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

BOWLAND FELL PARK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2017
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 11 (2016 - 10).

3
Intangible fixed assets
Goodwill
£
Cost
At 1 December 2016 and 30 November 2017
290,000
Amortisation and impairment
At 1 December 2016
43,500
Amortisation charged for the year
14,500
At 30 November 2017
58,000
Carrying amount
At 30 November 2017
232,000
At 30 November 2016
246,500
BOWLAND FELL PARK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2017
- 7 -
4
Property, plant and equipment
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 December 2016
2,662,594
437,367
3,099,961
Additions
-
16,830
16,830
At 30 November 2017
2,662,594
454,197
3,116,791
Depreciation and impairment
At 1 December 2016
-
235,721
235,721
Depreciation charged in the year
-
90,046
90,046
At 30 November 2017
-
325,767
325,767
Carrying amount
At 30 November 2017
2,662,594
128,430
2,791,024
At 30 November 2016
2,662,594
201,646
2,864,240
5
Trade and other receivables
2017
2016
Amounts falling due within one year:
£
£
Trade receivables
62,600
30,684
Other receivables
28,497
18,566
91,097
49,250
6
Current liabilities
2017
2016
£
£
Bank loans and overdrafts
178,569
168,914
Trade payables
394,176
420,868
Corporation tax
36,966
26,638
Other taxation and social security
32,884
36,101
Other payables
555,184
459,474
1,197,779
1,111,995

The bank loans are secured by a fixed and floating charge over the company's premises at Tosside, Skipton.

BOWLAND FELL PARK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2017
- 8 -
7
Non-current liabilities
2017
2016
£
£
Bank loans and overdrafts
2,423,394
2,604,124

The bank loans are secured by a fixed and floating charge over the company's premises at Tosside, Skipton.

Creditors which fall due after five years are as follows:
2017
2016
£
£
Payable by instalments
1,646,963
1,943,038
8
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each
100
100
100
100
9
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Purchase of goods and services
2017
2016
£
£
Other related parties
156,517
56,599

The following amounts were outstanding at the reporting end date:

2017
2016
Amounts owed to related parties
£
£
Other related parties
533,112
454,276
2017-11-302016-12-01falseCCH SoftwareCCH Accounts Production 2018.200No description of principal activity31 May 2018S A CarrollM J CarrollS A Carroll077020942016-12-012017-11-30077020942017-11-30077020942016-11-3007702094core:NetGoodwill2017-11-3007702094core:NetGoodwill2016-11-3007702094core:LandBuildings2017-11-3007702094core:OtherPropertyPlantEquipment2017-11-3007702094core:LandBuildings2016-11-3007702094core:OtherPropertyPlantEquipment2016-11-3007702094core:CurrentFinancialInstruments2017-11-3007702094core:CurrentFinancialInstruments2016-11-3007702094core:Non-currentFinancialInstruments2017-11-3007702094core:Non-currentFinancialInstruments2016-11-3007702094core:ShareCapital2017-11-3007702094core:ShareCapital2016-11-3007702094core:RetainedEarningsAccumulatedLosses2017-11-3007702094core:RetainedEarningsAccumulatedLosses2016-11-3007702094core:ShareCapitalOrdinaryShares2017-11-3007702094core:ShareCapitalOrdinaryShares2016-11-3007702094bus:CompanySecretaryDirector12016-12-012017-11-3007702094bus:Director12016-12-012017-11-3007702094core:Goodwill2016-12-012017-11-3007702094core:LandBuildingscore:OwnedOrFreeholdAssets2016-12-012017-11-3007702094core:PlantMachinery2016-12-012017-11-3007702094core:FurnitureFittings2016-12-012017-11-3007702094core:NetGoodwill2016-11-3007702094core:NetGoodwill2016-12-012017-11-3007702094core:LandBuildings2016-11-3007702094core:OtherPropertyPlantEquipment2016-11-30077020942016-11-3007702094core:OtherPropertyPlantEquipment2016-12-012017-11-3007702094bus:OrdinaryShareClass12016-12-012017-11-3007702094bus:OrdinaryShareClass12017-11-3007702094bus:PrivateLimitedCompanyLtd2016-12-012017-11-3007702094bus:FRS1022016-12-012017-11-3007702094bus:AuditExemptWithAccountantsReport2016-12-012017-11-3007702094bus:SmallCompaniesRegimeForAccounts2016-12-012017-11-3007702094bus:Director22016-12-012017-11-3007702094bus:CompanySecretary12016-12-012017-11-3007702094bus:FullAccounts2016-12-012017-11-30xbrli:purexbrli:sharesiso4217:GBP