ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-10-312017-10-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseNo description of principal activityfalse2016-11-01 08489485 2016-11-01 2017-10-31 08489485 2015-05-01 2016-10-31 08489485 2017-10-31 08489485 2016-10-31 08489485 c:Director1 2016-11-01 2017-10-31 08489485 d:Buildings 2017-10-31 08489485 d:Buildings 2016-10-31 08489485 d:Buildings d:OwnedOrFreeholdAssets 2016-11-01 2017-10-31 08489485 d:Buildings d:LongLeaseholdAssets 2016-11-01 2017-10-31 08489485 d:Buildings d:LongLeaseholdAssets 2017-10-31 08489485 d:Buildings d:LongLeaseholdAssets 2016-10-31 08489485 d:FurnitureFittings 2016-11-01 2017-10-31 08489485 d:FurnitureFittings 2017-10-31 08489485 d:FurnitureFittings 2016-10-31 08489485 d:FurnitureFittings d:OwnedOrFreeholdAssets 2016-11-01 2017-10-31 08489485 d:OwnedOrFreeholdAssets 2016-11-01 2017-10-31 08489485 d:PatentsTrademarksLicencesConcessionsSimilar 2016-11-01 2017-10-31 08489485 d:PatentsTrademarksLicencesConcessionsSimilar 2017-10-31 08489485 d:PatentsTrademarksLicencesConcessionsSimilar 2016-10-31 08489485 d:Goodwill 2016-11-01 2017-10-31 08489485 d:CurrentFinancialInstruments 2017-10-31 08489485 d:CurrentFinancialInstruments 2016-10-31 08489485 d:Non-currentFinancialInstruments 2017-10-31 08489485 d:Non-currentFinancialInstruments 2016-10-31 08489485 d:CurrentFinancialInstruments d:WithinOneYear 2017-10-31 08489485 d:CurrentFinancialInstruments d:WithinOneYear 2016-10-31 08489485 d:Non-currentFinancialInstruments d:AfterOneYear 2017-10-31 08489485 d:Non-currentFinancialInstruments d:AfterOneYear 2016-10-31 08489485 d:ShareCapital 2017-10-31 08489485 d:ShareCapital 2016-10-31 08489485 d:RetainedEarningsAccumulatedLosses 2017-10-31 08489485 d:RetainedEarningsAccumulatedLosses 2016-10-31 08489485 c:FRS102 2016-11-01 2017-10-31 08489485 c:AuditExempt-NoAccountantsReport 2016-11-01 2017-10-31 08489485 c:FullAccounts 2016-11-01 2017-10-31 08489485 c:PrivateLimitedCompanyLtd 2016-11-01 2017-10-31 iso4217:GBP xbrli:pure

Registered number: 08489485









ENVESTMENTS LTD







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 OCTOBER 2017

 
ENVESTMENTS LTD
REGISTERED NUMBER: 08489485

BALANCE SHEET
AS AT 31 OCTOBER 2017

2017
2016
Note
£
£

Fixed assets
  

Intangible assets
 4 
8,300
12,200

Tangible assets
 5 
217,028
227,144

  
225,328
239,344

Current assets
  

Stocks
 6 
1,000
-

Debtors: amounts falling due after more than one year
 7 
15,000
-

Debtors: amounts falling due within one year
 7 
46,744
271,965

Cash at bank and in hand
 8 
1,859
3,150

  
64,603
275,115

Creditors: amounts falling due within one year
 9 
(263,155)
(374,920)

Net current liabilities
  
 
 
(198,552)
 
 
(99,805)

Total assets less current liabilities
  
26,776
139,539

Creditors: amounts falling due after more than one year
 10 
(211,475)
(247,037)

  

Net liabilities
  
(184,699)
(107,498)


Capital and reserves
  

Called up share capital 
  
1
1

Profit and loss account
  
(184,700)
(107,499)

  
(184,699)
(107,498)


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions
Page 1

 
ENVESTMENTS LTD
REGISTERED NUMBER: 08489485
    
BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2017

applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 18 July 2018.




Benjamin Oliver Black
Director

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
ENVESTMENTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2017

1.Accounting policies

 
1.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
1.2

Going concern

The financial statements have been prepared under the going concern basis in the expectation that
the directors and shareholders will continue to support the company as necessary.

 
1.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
1.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of comprehensive income on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
1.5

Finance costs

Finance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
ENVESTMENTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2017

1.Accounting policies (continued)

 
1.6

Borrowing costs

All borrowing costs are recognised in the Statement of comprehensive income in the year in which they are incurred.

 
1.7

Intangible assets


Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of comprehensive income over its useful economic life.

Other intangible assets and amortisation - Franchise fee

Franchise fee is amortised to the Profit & Loss account over its useful economic life. Amortisation of
Franchise fee is provided at the rate of straightline over 5 years.
Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
1.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, .

Depreciation is provided on the following basis:

Long-term leasehold property & integral features
-
straightline over 15 year lease term
Equipment , fixtures and fittings
-
15 % reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

Page 4

 
ENVESTMENTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2017

1.Accounting policies (continued)

 
1.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. 

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
1.10

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
1.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
1.12

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
1.13

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

Financial assets and liabilities are offset and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Page 5

 
ENVESTMENTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2017

2.


General information

Envestments Limited is a private company, limited by shares, domiciled in England and Wales. Registration number 08489485. The registered office is Unit 12, The Wharf, 16 Bridge Street, Birmingham, B1 2JS.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2016 - 5).


4.


Intangible assets




Franchise fees

£



Cost


At 1 November 2016
19,500



At 31 October 2017

19,500



Amortisation


At 1 November 2016
7,300


Charge for the year
3,900



At 31 October 2017

11,200



Net book value



At 31 October 2017
8,300



At 31 October 2016
12,200

Page 6

 
ENVESTMENTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2017

5.


Tangible fixed assets





Integral features
Long-term leasehold property
Equipment, Fixtures and fittings
Total

£
£
£
£



Cost or valuation


At 1 November 2016
68,105
128,851
54,218
251,174


Additions
-
1,260
13,127
14,387



At 31 October 2017

68,105
130,111
67,345
265,561



Depreciation


At 1 November 2016
4,540
8,590
10,900
24,030


Charge for the year on owned assets
4,540
8,674
11,289
24,503



At 31 October 2017

9,080
17,264
22,189
48,533



Net book value



At 31 October 2017
59,025
112,847
45,156
217,028



At 31 October 2016
63,565
120,261
43,318
227,144


6.


Stocks

2017
2016
£
£

Goods for resale
1,000
-

1,000
-



7.


Debtors

2017
2016
£
£

Due after more than one year

Due from company under common control.
15,000
-

15,000
-


Page 7

 
ENVESTMENTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2017

7.Debtors (continued)

2017
2016
£
£

Due within one year

Other debtors
36,569
271,130

Prepayments and accrued income
10,175
835

46,744
271,965



8.


Cash and cash equivalents

2017
2016
£
£

Cash at bank and in hand
1,859
3,150

Less: bank overdrafts
-
(70,000)

1,859
(66,850)


Page 8

 
ENVESTMENTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2017

9.


Creditors: Amounts falling due within one year

2017
2016
£
£

Bank overdrafts
-
70,000

Amounts owed to company under common control
189,468
238,256

Other taxation and social security
5,080
4,351

Other creditors
10,579
-

Accruals and deferred income
58,028
62,313

263,155
374,920


The following liabilities were secured:

2017
2016
£
£

Bank loans and overdraft


<-- Enter description -->
-
70,000

-
70,000

Details of security provided:

Bank loan and overdraft are secured by way fixed and floting charge over the company's assets.

Page 9

 
ENVESTMENTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2017

10.


Creditors: Amounts falling due after more than one year

2017
2016
£
£

Bank loans
211,475
247,037

211,475
247,037


The following liabilities were secured:

2017
2016
£
£



Bank loans
211,475
247,037

211,475
247,037

Details of security provided::

The bank loans are secured by way of fixed and floting charge over the company's assets.


11.


Transactions with directors

During the year, aggregate advances of £24,611  (2016- £197,730 weare made to the director and amounts repaid totalled £229,530 ( 2016- £3,390).

Page 10

 
ENVESTMENTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2017

12.


First time adoption of FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.

 
Page 11