Strone Estates Ltd. - Period Ending 2017-10-31

Strone Estates Ltd. - Period Ending 2017-10-31


Strone Estates Ltd. SC190265 false 2016-11-01 2017-10-31 2017-10-31 The principal activity of the company is Hotels and similar accommodation Digita Accounts Production Advanced 6.21.8540.0 Software true SC190265 2016-11-01 2017-10-31 SC190265 2017-10-31 SC190265 bus:OrdinaryShareClass1 2017-10-31 SC190265 core:RetainedEarningsAccumulatedLosses 2017-10-31 SC190265 core:ShareCapital 2017-10-31 SC190265 core:CurrentFinancialInstruments 2017-10-31 SC190265 core:CurrentFinancialInstruments core:WithinOneYear 2017-10-31 SC190265 core:Non-currentFinancialInstruments 2017-10-31 SC190265 core:Non-currentFinancialInstruments core:AfterOneYear 2017-10-31 SC190265 core:FurnitureFittingsToolsEquipment 2017-10-31 SC190265 bus:SmallEntities 2016-11-01 2017-10-31 SC190265 bus:AuditExemptWithAccountantsReport 2016-11-01 2017-10-31 SC190265 bus:FullAccounts 2016-11-01 2017-10-31 SC190265 bus:SmallCompaniesRegimeForAccounts 2016-11-01 2017-10-31 SC190265 bus:RegisteredOffice 2016-11-01 2017-10-31 SC190265 bus:Director1 2016-11-01 2017-10-31 SC190265 bus:OrdinaryShareClass1 2016-11-01 2017-10-31 SC190265 bus:PrivateLimitedCompanyLtd 2016-11-01 2017-10-31 SC190265 core:FurnitureFittings 2016-11-01 2017-10-31 SC190265 core:FurnitureFittingsToolsEquipment 2016-11-01 2017-10-31 SC190265 countries:England 2016-11-01 2017-10-31 SC190265 2016-10-31 SC190265 core:FurnitureFittingsToolsEquipment 2016-10-31 SC190265 2015-11-01 2016-10-31 SC190265 2016-10-31 SC190265 bus:OrdinaryShareClass1 2016-10-31 SC190265 core:RetainedEarningsAccumulatedLosses core:RestatedAmount 2016-10-31 SC190265 core:ShareCapital 2016-10-31 SC190265 core:CurrentFinancialInstruments 2016-10-31 SC190265 core:CurrentFinancialInstruments core:WithinOneYear 2016-10-31 SC190265 core:Non-currentFinancialInstruments 2016-10-31 SC190265 core:Non-currentFinancialInstruments core:AfterOneYear 2016-10-31 SC190265 core:FurnitureFittingsToolsEquipment 2016-10-31 SC190265 core:RestatedAmount 2016-10-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: SC190265

Strone Estates Ltd.

Filleted Unaudited Financial Statements

for the Year Ended 31 October 2017

 

Strone Estates Ltd.

(Registration number: SC190265)
Balance Sheet as at 31 October 2017

Note

2017
£

(As restated)

2016
£

Fixed assets

 

Tangible assets

4

4,487

7,363

Investment property

5

730,000

730,000

 

734,487

737,363

Current assets

 

Debtors

6

43,650

-

Cash at bank and in hand

 

8,065

4,575

 

51,715

4,575

Creditors: Amounts falling due within one year

7

(179,849)

(152,430)

Net current liabilities

 

(128,134)

(147,855)

Total assets less current liabilities

 

606,353

589,508

Creditors: Amounts falling due after more than one year

7

(513,964)

(543,831)

Net assets

 

92,389

45,677

Capital and reserves

 

Called up share capital

9

2

2

Profit and loss account

92,387

45,675

Total equity

 

92,389

45,677

For the financial year ending 31 October 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Strone Estates Ltd.

(Registration number: SC190265)
Balance Sheet as at 31 October 2017

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 31 July 2018
 


Mr D R U Allan
Director

   
 

Strone Estates Ltd.

Notes to the Financial Statements for the Year Ended 31 October 2017

1

General information

The company is a private company limited by share capital, incorporated in Scotland.

The address of its registered office is:
Suite 5E Kinnoull House
Friarton Road
Perth
PH2 8DF
Scotland

The company's registration number is SC190265.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the rental of property in the ordinary course of the company’s activities.

The company recognises revenue when:
- the amount of revenue can be reliably measured;
- it is probable that future economic benefits will flow to the entity;
- and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Strone Estates Ltd.

Notes to the Financial Statements for the Year Ended 31 October 2017

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings and equipment

15% per annum on written down value

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Strone Estates Ltd.

Notes to the Financial Statements for the Year Ended 31 October 2017

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year was 1 (2016 - 1).

 

Strone Estates Ltd.

Notes to the Financial Statements for the Year Ended 31 October 2017

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 November 2016

162,697

162,697

At 31 October 2017

162,697

162,697

Depreciation

At 1 November 2016

155,334

155,334

Charge for the year

2,876

2,876

At 31 October 2017

158,210

158,210

Carrying amount

At 31 October 2017

4,487

4,487

At 31 October 2016

7,363

7,363

5

Investment properties

2017
£

At 1 November

730,000

At 31 October

730,000

The director has valued the property based on the market value of similar properties in the area.

There has been no valuation of investment property by an independent valuer.

 

Strone Estates Ltd.

Notes to the Financial Statements for the Year Ended 31 October 2017

6

Debtors

2017
£

2016
£

Other debtors

43,650

-

Total current trade and other debtors

43,650

-

7

Creditors

Note

2017
£

2016
£

Due within one year

 

Loans and borrowings

8

25,200

-

Trade creditors

 

-

2,302

Taxation and social security

 

14,468

33,397

Other creditors

 

140,181

116,731

 

179,849

152,430

Due after one year

 

Loans and borrowings

8

358,942

388,809

Other creditors

 

155,022

155,022

 

513,964

543,831

8

Loans and borrowings

2017
£

2016
£

Current loans and borrowings

Bank borrowings

25,200

-

2017
£

2016
£

Non-current loans and borrowings

Bank loan

358,942

388,809

The bank loan is secured upon the company's entire assets.

Included in the loans and borrowings are the following amounts due after more than five years:

Bank loans and overdrafts after five years

Bank loans due after five years: £256,142 (2016: £388,809).

 

Strone Estates Ltd.

Notes to the Financial Statements for the Year Ended 31 October 2017

9

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary shares of £1 each

2

2

2

2

         

10

Transition to FRS 102

The properties have previously been revalued under FRS 15 and any revaluation taken to the revaluation reserve. The values as at the 31 October 2016 have been retained as the deemed cost at that date as the directors believe this is the fair value. The comparatives have been restated to show the fair value adjustment of the investment properties through the profit and loss account.

 

Strone Estates Ltd.

Notes to the Financial Statements for the Year Ended 31 October 2017

Balance Sheet at 31 October 2016
 

As originally reported
£

Reclassification
£

As restated
£

Fixed assets

Tangible assets

7,363

-

7,363

Investment property

730,000

-

730,000

737,363

-

737,363

Current assets

Cash at bank and in hand

4,575

-

4,575

Creditors: Amounts falling due within one year

(152,430)

-

(152,430)

Net current liabilities

(147,855)

-

(147,855)

Total assets less current liabilities

589,508

-

589,508

Creditors: Amounts falling due after more than one year

(543,831)

-

(543,831)

Net assets

45,677

-

45,677

Capital and reserves

Called up share capital

2

-

2

Revaluation reserve

357,274

(357,274)

-

Profit and loss account

(311,599)

357,274

45,675

Total equity

45,677

-

45,677