EMAC Engineering Limited - Accounts to registrar (filleted) - small 18.2

EMAC Engineering Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.2.0.360 SC264703 S Galbraith Board of Directors A J Lowe Board of Directors A Smart Board of Directors K J Stewart Board of Directors 1.11.16 31.10.17 31.10.17 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureSC2647032016-10-31SC2647032017-10-31SC2647032016-11-012017-10-31SC2647032015-10-31SC2647032015-11-012016-10-31SC2647032016-10-31SC264703ns15:Scotland2016-11-012017-10-31SC264703ns14:PoundSterling2016-11-012017-10-31SC264703ns10:Director12016-11-012017-10-31SC264703ns10:Director22016-11-012017-10-31SC264703ns10:Director32016-11-012017-10-31SC264703ns10:Director42016-11-012017-10-31SC264703ns10:PrivateLimitedCompanyLtd2016-11-012017-10-31SC264703ns10:SmallEntities2016-11-012017-10-31SC264703ns10:AuditExempt-NoAccountantsReport2016-11-012017-10-31SC264703ns10:SmallCompaniesRegimeForDirectorsReport2016-11-012017-10-31SC264703ns10:SmallCompaniesRegimeForAccounts2016-11-012017-10-31SC264703ns10:FullAccounts2016-11-012017-10-31SC264703ns10:RegisteredOffice2016-11-012017-10-31SC264703ns5:CurrentFinancialInstruments2017-10-31SC264703ns5:CurrentFinancialInstruments2016-10-31SC264703ns5:Non-currentFinancialInstruments2017-10-31SC264703ns5:Non-currentFinancialInstruments2016-10-31SC264703ns5:ShareCapital2017-10-31SC264703ns5:ShareCapital2016-10-31SC264703ns5:RetainedEarningsAccumulatedLosses2017-10-31SC264703ns5:RetainedEarningsAccumulatedLosses2016-10-31SC264703ns5:PlantMachinery2016-11-012017-10-31SC264703ns5:MotorVehicles2016-11-012017-10-31SC264703ns5:ComputerEquipment2016-11-012017-10-31SC264703ns5:PlantMachinery2016-10-31SC264703ns5:MotorVehicles2016-10-31SC264703ns5:ComputerEquipment2016-10-31SC264703ns5:PlantMachinery2017-10-31SC264703ns5:MotorVehicles2017-10-31SC264703ns5:ComputerEquipment2017-10-31SC264703ns5:PlantMachinery2016-10-31SC264703ns5:MotorVehicles2016-10-31SC264703ns5:ComputerEquipment2016-10-31SC264703ns5:LeasedAssetsHeldAsLessee2016-11-012017-10-31SC264703ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-10-31SC264703ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-10-31SC264703ns5:CurrentFinancialInstrumentsns5:HirePurchaseContractsns5:WithinOneYear2017-10-31SC264703ns5:CurrentFinancialInstrumentsns5:HirePurchaseContractsns5:WithinOneYear2016-10-31SC264703ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2017-10-31SC264703ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2016-10-31SC264703ns5:HirePurchaseContracts2017-10-31SC264703ns5:HirePurchaseContracts2016-10-31SC264703ns5:WithinOneYear2017-10-31SC264703ns5:WithinOneYear2016-10-31SC264703ns5:BetweenOneFiveYears2017-10-31SC264703ns5:BetweenOneFiveYears2016-10-31SC264703ns5:AllPeriods2017-10-31SC264703ns5:AllPeriods2016-10-31SC264703ns5:Secured2017-10-31SC264703ns5:Secured2016-10-31SC264703ns5:DeferredTaxation2016-10-31SC264703ns5:DeferredTaxation2016-11-012017-10-31SC264703ns5:DeferredTaxation2017-10-31


REGISTERED NUMBER: SC264703 (Scotland)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2017

FOR

EMAC ENGINEERING LIMITED

EMAC ENGINEERING LIMITED (REGISTERED NUMBER: SC264703)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2017










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


EMAC ENGINEERING LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 OCTOBER 2017







DIRECTORS: S Galbraith
A J Lowe
A Smart
K J Stewart





REGISTERED OFFICE: C/o Consilium Chartered Accountants
169 West George Street
Glasgow
G2 2LB





BUSINESS ADDRESS: Unit 3
Inverbreakie Industrial Estate
Invergordon
Ross-shire
IV18 0QR





REGISTERED NUMBER: SC264703 (Scotland)





ACCOUNTANTS: Consilium Chartered Accountants
169 West George Street
Glasgow
G2 2LB

EMAC ENGINEERING LIMITED (REGISTERED NUMBER: SC264703)

BALANCE SHEET
31 OCTOBER 2017

2017 2016
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 130,113 118,635

CURRENT ASSETS
Stocks 161,455 131,457
Debtors 5 257,109 278,458
Cash at bank and in hand 53,239 56,548
471,803 466,463
CREDITORS
Amounts falling due within one year 6 217,016 218,519
NET CURRENT ASSETS 254,787 247,944
TOTAL ASSETS LESS CURRENT LIABILITIES 384,900 366,579

CREDITORS
Amounts falling due after more than one year 7 (17,675 ) (23,900 )

PROVISIONS FOR LIABILITIES 10 (24,721 ) (22,541 )
NET ASSETS 342,504 320,138

CAPITAL AND RESERVES
Called up share capital 11 20,000 20,000
Retained earnings 322,504 300,138
SHAREHOLDERS' FUNDS 342,504 320,138

The Company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2017.

The members have not required the Company to obtain an audit of its financial statements for the year ended 31 October 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the Company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006
and
(b)preparing financial statements which give a true and fair view of the state of affairs of the Company as at the end of each
financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and
which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as
applicable to the Company.

EMAC ENGINEERING LIMITED (REGISTERED NUMBER: SC264703)

BALANCE SHEET - continued
31 OCTOBER 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 30 July 2018 and were signed on its behalf by:




S Galbraith - Director A J Lowe - Director




A Smart - Director K J Stewart - Director


EMAC ENGINEERING LIMITED (REGISTERED NUMBER: SC264703)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2017


1. STATUTORY INFORMATION

EMAC Engineering Limited is a private company, limited by shares , registered in Scotland. The company's registered
number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Information on the impact of the first-time adoption of FRS 102 is given in the last note to the financial statements.

Turnover
The turnover shown in the Income Statement represents the value of all goods and services sold during the year, less
returns received at selling price exclusive of Value Added Tax. Sales are recognised at the point at which the Company has
fulfilled its contractual obligations and the risks and rewards attaching to the product, such as obsolescence, have been
transferred to the customer.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 5% reducing balance/20% reducing balance
Motor vehicles - 25% reducing balance
Office equipment - 5% reducing balance/20% reducing balance

Tangible fixed assets are stated at cost less depreciation. Cost represents purchase price together with any incidental costs
of acquisition.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving
items. Cost is calculated using the first-in first-out method and includes the normal cost of transporting stock to its present
location and condition.

Work in progress
Work in progress is valued on the basis of direct material and labour costs plus attributable overheads based on a normal
level of activity.

Financial instruments
The Company has chosen to adopt Sections 11 and 12 of FRS 102 in respect of financial instruments.

Financial instruments are classified and accounted for as financial assets, financial liabilities or equity instruments,
according to the substance of the contractual arrangement.

Financial instruments which are assets are stated at cost less any provision for impairment. Financial liabilities are stated at
principal capital amounts outstanding at the period end. Issue costs relating to financial liabilities are deducted from the
outstanding balance and are amortised over the period to the due date for repayment of the financial liability.

An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of
its liabilities. A financial liability is any contractual arrangement for an entity to deliver cash to the holder of the associated
financial instrument.


EMAC ENGINEERING LIMITED (REGISTERED NUMBER: SC264703)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2017


2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent
that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax
Current tax is recognised at the amount of tax payable using the tax rates and laws that that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet
date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in
which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been
enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be
recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals applicable to operating leases, where substantially all of the benefits and risks of ownership remain with the lessor,
are charged against profits on a straight line basis over the period of the lease.

Assets held under hire purchase agreements are capitalised and disclosed under tangible fixed assets at their fair value, and
are depreciated in accordance with the above depreciation policies.

Future instalments payable under such agreements, net of finance charges, are included within creditors. Rentals payable
are apportioned between the capital element, which reduces the outstanding obligation included within creditors, and the
finance element, which is charged to the profit and loss account on a straight line basis.

Pension costs and other post-retirement benefits
The Company operates a defined contribution pension scheme. Contributions payable to the Company's pension scheme
are charged to the income statement in the period to which they relate.

Government grants
Government grants in respect of revenue expenditure are credited to the Income Statement in the period to which they
relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 12 (2016 - 12 ) .

EMAC ENGINEERING LIMITED (REGISTERED NUMBER: SC264703)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2017


4. TANGIBLE FIXED ASSETS
Plant and Motor Office
machinery vehicles equipment Totals
£    £    £    £   
COST
At 1 November 2016 143,432 25,694 22,736 191,862
Additions 10,454 36,237 6,453 53,144
Disposals (11,250 ) (9,794 ) - (21,044 )
At 31 October 2017 142,636 52,137 29,189 223,962
DEPRECIATION
At 1 November 2016 52,724 9,877 10,626 73,227
Charge for year 19,271 7,847 3,501 30,619
Eliminated on disposal (4,110 ) (5,887 ) - (9,997 )
At 31 October 2017 67,885 11,837 14,127 93,849
NET BOOK VALUE
At 31 October 2017 74,751 40,300 15,062 130,113
At 31 October 2016 90,708 15,817 12,110 118,635

Included within the net book value of £130,113 is £21,125 (2016 - £15,612) relating to assets held under hire purchase
agreements. The depreciation charges in the year in respect of assets held under hire purchase and finance lease
agreements amounted to £5,079 (2016 - £5,204).

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade debtors 255,209 278,458
Other debtors 1,900 -
257,109 278,458

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Bank loans and overdrafts 8,825 9,450
Hire purchase contracts (see note 8) 7,550 3,782
Trade creditors 54,931 84,535
Amounts owed to group undertakings 10,000 -
Taxation and social security 124,501 107,915
Other creditors 11,209 12,837
217,016 218,519

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2017 2016
£    £   
Bank loans 11,875 20,700
Hire purchase contracts (see note 8) 5,800 3,200
17,675 23,900

EMAC ENGINEERING LIMITED (REGISTERED NUMBER: SC264703)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2017


8. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
2017 2016
£    £   
Net obligations repayable:
Within one year 7,550 3,782
Between one and five years 5,800 3,200
13,350 6,982

Non-cancellable operating
leases
2017 2016
£    £   
Within one year 55,459 49,830
Between one and five years 16,436 45,079
71,895 94,909

9. SECURED DEBTS

The following secured debts are included within creditors:

2017 2016
£    £   
Bank loans 20,700 30,150
Hire purchase contracts 13,350 6,982
34,050 37,132

Bank loans are secured by a floating charge over the Company's assets. Hire purchase liabilities are secured over the assets
to which they relate.

10. PROVISIONS FOR LIABILITIES
2017 2016
£    £   
Deferred tax 24,721 22,541

Deferred
tax
£   
Balance at 1 November 2016 22,541
Provided during year 2,180
Balance at 31 October 2017 24,721

EMAC ENGINEERING LIMITED (REGISTERED NUMBER: SC264703)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2017


11. CALLED UP SHARE CAPITAL

Allotted and issued:
Number: Class: Nominal 2017 2016
value: £ £

15,000 Ordinary A £1 15,000 15,000
5,000 Ordinary B £1 5,000 5,000
20,000 20,000

The holders of all classes of shares are entitled to attend and vote at general meetings and to receive dividends as may be
declared by the Company. The dividends declared may differ for each class of shareholding.

All classes of shares rank equally for any distribution in the event of the winding up of the Company.

12. RELATED PARTY DISCLOSURES

The Company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial
Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly
owned companies within the group.

During the year the Company provided goods and services totalling £4,012 (2016 - £4,585) to a company with a director in
common. At 31 October 2017 the Company was owed £180 by the connected company (2016 - £5,202), which is shown
within trade debtors.

During the year the Company provided goods and services totalling £2,442 (2016 - £25,436) to a group company that is not
wholly owned. At 31 October 2017 the Company was owed £5,576 by the connected company (2016 - £5,087), which is
shown within trade creditors. During the year amounts totalling £2,442 (2016 - £25,436) owed to the Company were
written off.

No further transactions with related parties were undertaken such as are required to be disclosed under the provisions of
Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and
Republic of Ireland".

13. ULTIMATE CONTROLLING PARTY

The Company was under the control of the holders of the issued ordinary share capital of the parent undertaking, EMAC
Engineering Holdings Limited. No shareholder had overall control of the parent undertaking.

14. FIRST YEAR ADOPTION

The policies applied under the Company's previous accounting framework are not materially different to FRS 102 and have
not impacted on equity or profit or loss. The transition date for FRS 102 reporting is 1 November 2015.