ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.208 2016.0.208 2017-11-302017-11-30The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseProperty investmentfalse2016-12-01 03096697 2016-12-01 2017-11-30 03096697 2015-12-01 2016-11-30 03096697 2017-11-30 03096697 2016-11-30 03096697 c:Director1 2016-12-01 2017-11-30 03096697 d:FreeholdInvestmentProperty 2016-12-01 2017-11-30 03096697 d:FreeholdInvestmentProperty 2017-11-30 03096697 d:FreeholdInvestmentProperty 2016-11-30 03096697 d:FreeholdInvestmentProperty 2 2016-12-01 2017-11-30 03096697 d:CurrentFinancialInstruments 2017-11-30 03096697 d:CurrentFinancialInstruments 2016-11-30 03096697 d:CurrentFinancialInstruments d:WithinOneYear 2017-11-30 03096697 d:CurrentFinancialInstruments d:WithinOneYear 2016-11-30 03096697 d:ShareCapital 2017-11-30 03096697 d:ShareCapital 2016-11-30 03096697 d:InvestmentPropertiesRevaluationReserve 2017-11-30 03096697 d:InvestmentPropertiesRevaluationReserve 2016-11-30 03096697 d:RetainedEarningsAccumulatedLosses 2017-11-30 03096697 d:RetainedEarningsAccumulatedLosses 2016-11-30 03096697 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2017-11-30 03096697 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2016-11-30 03096697 d:OtherDeferredTax 2017-11-30 03096697 d:OtherDeferredTax 2016-11-30 03096697 c:FRS102 2016-12-01 2017-11-30 03096697 c:AuditExempt-NoAccountantsReport 2016-12-01 2017-11-30 03096697 c:FullAccounts 2016-12-01 2017-11-30 03096697 c:PrivateLimitedCompanyLtd 2016-12-01 2017-11-30 iso4217:GBP xbrli:pure

Registered number: 03096697









D J J ESTATES LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 NOVEMBER 2017

 
D J J ESTATES LIMITED
REGISTERED NUMBER: 03096697

BALANCE SHEET
AS AT 30 NOVEMBER 2017

As restated
As restated
2017
2017
2016
2016
Note
£
£
£
£

Fixed assets
  

Investment property
 4 
2,485,000
2,060,000

  
2,485,000
2,060,000

Current assets
  

Debtors: amounts falling due within one year
 5 
696
22,065

Cash at bank and in hand
 6 
25,607
372,685

  
26,303
394,750

Creditors: amounts falling due within one year
 7 
(59,363)
(3,300)

Net current (liabilities)/assets
  
 
 
(33,060)
 
 
391,450

Total assets less current liabilities
  
2,451,940
2,451,450

Provisions for liabilities
  

Deferred tax
 9 
(379,134)
(412,000)

  
 
 
(379,134)
 
 
(412,000)

Net assets
  
2,072,806
2,039,450

Page 1

 
D J J ESTATES LIMITED
REGISTERED NUMBER: 03096697
    
BALANCE SHEET (CONTINUED)
AS AT 30 NOVEMBER 2017

2017
2016
Note
£
£

Capital and reserves
  

Called up share capital 
  
2
2

Investment property reserve
 10 
1,616,308
1,648,000

Profit and loss account
 10 
456,496
391,448

  
2,072,806
2,039,450


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 19 July 2018.



D G Mattey
Director
The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
D J J ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2017

1.


General information

DJJ Estates Limited is a private company, limited by shares and incorporated in England and Wales, United Kingdom, with a registration number 03096697. The address of the registered office is Lawrence House, Goodwyn Avenue, Mill Hill, London, NW7 3RH. The principal activity of the company is that of property investment.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The financial statements are presented in pounds sterling which is the functional currency of the company and rounded to the nearest £.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue represents rental and ancillary income due from properties for the period.

 
2.3

Investment property

Investment property is carried at fair value determined annually by the directors and derived from the current market rents and investment property yields for comparable real estate.
Sums received for lease extensions have been deducted from the original cost where the company owns the relevant freehold reversions until the original cost is extinguished. Sums received for subsequent lease extensions are taken directly to profit and loss account. 

 
2.4

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.5

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Page 3

 
D J J ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2017

2.Accounting policies (continued)

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2016 - 3).


4.


Investment property


Freehold investment property

£



Valuation


At 1 December 2016
2,060,000


Additions at cost
489,558


Disposals
(39,750)


Surplus on revaluation
(24,808)



At 30 November 2017
2,485,000

The 2017 valuations were made by the directors, on an open market value for existing use basis.




Page 4

 
D J J ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2017

5.


Debtors

2017
2016
£
£


Other debtors
696
22,065

696
22,065



6.


Cash and cash equivalents

2017
2016
£
£

Cash at bank and in hand
25,607
372,685

25,607
372,685



7.


Creditors: Amounts falling due within one year

2017
2016
£
£

Corporation tax
6,063
-

Other creditors
50,000
-

Accruals and deferred income
3,300
3,300

59,363
3,300



8.


Financial instruments

2017
2016
£
£

Financial assets


Financial assets measured at fair value through profit or loss
25,607
372,685

25,607
372,685





Financial assets measured at fair value through profit or loss comprise cash and cash equivalents.

Page 5

 
D J J ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2017

9.


Deferred taxation




2017


£






At beginning of year
(412,000)


Charged to profit or loss
32,866



At end of year
(379,134)

The provision for deferred taxation is made up as follows:

2017
2016
£
£


Fair value movements
(379,134)
(412,000)

(379,134)
(412,000)


10.


Reserves

Investment property revaluation reserve

The investment property revaluation reserve represents cumulative effects of fair value adjustments on investment properties net of deferred tax and other adjustments.

Profit & loss account

The profit and loss account represents cumulative distributable profits and losses net of dividends and other adjustments.


11.


Related party transactions

During the year the following transactions occurred:

Loans due at 30/11/2017
        £
Entities with control, joint control or significant influence over the entity

(50,000)


Page 6

 
D J J ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2017

12.


Controlling party

The ultimate parent company is West End & City Properties Limited a company incorporated in England and Wales.
The ultimate controlling party is The Alan Mattey Will Trust, due to its majority shareholding in the ultimate parent company.

Page 7

 
D J J ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2017

13.


First time adoption of FRS 102

The Company transitioned to FRS 102 from previously extant UK GAAP as at 1 December 2015. The impact of the transition to FRS 102 is as follows:

Reconciliation of equity at 1 December 2015

Note
        £
Equity at 1 December 2015 under previous UK GAAP

  
903,673

Equity shareholders funds at 1 December 2015 under FRS 102

  
 
903,673



Reconciliation of equity at 30 November 2016

Note
        £
Equity at 30 November 2016 under previous UK GAAP

  
1,991,450

Transitional adjustment 1

 1 
48,000

Equity shareholders funds at 30 November 2016 under FRS 102

  
 
2,039,450


Reconciliation of profit and loss account for the year ended 30 November 2016

Note
        £
Profit for the year under previous UK GAAP

  
287,777

Transitional adjustment 1

 1 
848,000

Profit for the year ended 30 November 2016 under FRS 102

  
 
1,135,777


The following were changes in accounting policies arising from the transition to FRS 102:

1

The investment property was previously accounted for under FRSSE (effective January 2015) which required gains and losses on the property’s open market value to be taken to a revaluation reserve via the Statement of Total Recognised Gains and Losses. Under FRS102, the property is measured at fair value and any gains or losses are reported via the profit and loss account. FRS102 also requires deferred tax to be accounted for on investment property revaluations and for the amount to be shown in the profit and loss account.

 
Page 8