Terrenus Land & Water Limited Filleted accounts for Companies House (small and micro)

Terrenus Land & Water Limited Filleted accounts for Companies House (small and micro)


false false false false false false false false false true false false false false false false false No description of principal activity 2016-12-01 Sage Accounts Production Advanced 2018 - FRS 1,940 338 112 450 1,490 1,602 400 400 400 xbrli:pure xbrli:shares iso4217:GBP SC464672 2016-12-01 2017-11-30 SC464672 2017-11-30 SC464672 2016-11-30 SC464672 2015-12-01 2016-11-30 SC464672 2016-11-30 SC464672 core:NetGoodwill 2016-12-01 2017-11-30 SC464672 core:FurnitureFittings 2016-12-01 2017-11-30 SC464672 bus:LeadAgentIfApplicable 2016-12-01 2017-11-30 SC464672 bus:Director1 2016-12-01 2017-11-30 SC464672 core:NetGoodwill 2016-11-30 SC464672 core:NetGoodwill 2017-11-30 SC464672 core:FurnitureFittings 2016-11-30 SC464672 core:FurnitureFittings 2017-11-30 SC464672 core:WithinOneYear 2017-11-30 SC464672 core:WithinOneYear 2016-11-30 SC464672 core:ShareCapital 2017-11-30 SC464672 core:ShareCapital 2016-11-30 SC464672 core:RetainedEarningsAccumulatedLosses 2017-11-30 SC464672 core:RetainedEarningsAccumulatedLosses 2016-11-30 SC464672 core:NetGoodwill 2016-11-30 SC464672 core:CostValuation core:Non-currentFinancialInstruments 2017-11-30 SC464672 core:Non-currentFinancialInstruments 2017-11-30 SC464672 core:Non-currentFinancialInstruments 2016-11-30 SC464672 core:FurnitureFittings 2016-11-30 SC464672 bus:SmallEntities 2016-12-01 2017-11-30 SC464672 bus:AuditExemptWithAccountantsReport 2016-12-01 2017-11-30 SC464672 bus:FullAccounts 2016-12-01 2017-11-30 SC464672 bus:SmallCompaniesRegimeForAccounts 2016-12-01 2017-11-30 SC464672 bus:PrivateLimitedCompanyLtd 2016-12-01 2017-11-30 SC464672 core:OfficeEquipment 2016-12-01 2017-11-30 SC464672 core:OfficeEquipment 2017-11-30 SC464672 core:OfficeEquipment 2016-11-30 SC464672 1 2016-12-01 2017-11-30
COMPANY REGISTRATION NUMBER: SC464672
Terrenus Land & Water Limited
Filleted Unaudited Financial Statements
30 November 2017
Terrenus Land & Water Limited
Financial Statements
Year ended 30 November 2017
Contents
Page
Chartered accountants report to the director on the preparation of the unaudited statutory financial statements
1
Statement of financial position
2
Notes to the financial statements
4
Terrenus Land & Water Limited
Chartered Accountants Report to the Director on the Preparation of the Unaudited Statutory Financial Statements of Terrenus Land & Water Limited
Year ended 30 November 2017
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Terrenus Land & Water Limited for the year ended 30 November 2017, which comprise the statement of financial position and the related notes from the company's accounting records and from information and explanations you have given us. As a practising member firm of ICAS, we are subject to its ethical and other professional requirements which are detailed at www.icas.com/accountspreparationguidance. This report is made solely to the director of Terrenus Land & Water Limited. Our work has been undertaken solely to prepare for your approval the financial statements of Terrenus Land & Water Limited and state those matters that we have agreed to state to you in this report in accordance with the requirements of ICAS as detailed at www.icas.com/accountspreparationguidance. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Terrenus Land & Water Limited and its director for our work or for this report.
It is your duty to ensure that Terrenus Land & Water Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Terrenus Land & Water Limited. You consider that Terrenus Land & Water Limited is exempt from the statutory audit requirement for the year. We have not been instructed to carry out an audit or a review of the financial statements of Terrenus Land & Water Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
GILLILAND & COMPANY Chartered Accountants
216 West George Street Glasgow G2 2PQ
23 August 2018
Terrenus Land & Water Limited
Statement of Financial Position
30 November 2017
2017
2016
Note
£
£
£
Fixed assets
Intangible assets
5
1,490
1,602
Tangible assets
6
4,684
6,335
Investments
7
400
400
-------
-------
6,574
8,337
Current assets
Work in progress
5,000
5,000
Debtors
8
58,010
46,857
Cash at bank and in hand
5,716
3,166
--------
--------
68,726
55,023
Creditors: amounts falling due within one year
9
62,067
67,136
--------
--------
Net current assets/(liabilities)
6,659
( 12,113)
--------
--------
Total assets less current liabilities
13,233
( 3,776)
--------
-------
Net assets/(liabilities)
13,233
( 3,776)
--------
-------
Capital and reserves
Called up share capital
100
100
Profit and loss account
13,133
( 3,876)
--------
-------
Shareholders funds/(deficit)
13,233
( 3,776)
--------
-------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 30 November 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Terrenus Land & Water Limited
Statement of Financial Position (continued)
30 November 2017
These financial statements were approved by the board of directors and authorised for issue on 23 August 2018 , and are signed on behalf of the board by:
Mr W Hume
Director
Company registration number: SC464672
Terrenus Land & Water Limited
Notes to the Financial Statements
Year ended 30 November 2017
1. General information
The company is a private company limited by shares, registered in Scotland. The address of the registered office is 216 West George Street, Glasgow, G2 2PQ.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Cash and cash equivalents
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.
Transition to FRS 102
The entity transitioned from previous UK GAAP to FRS 102 as at 1 December 2015. Details of how FRS 102 has affected the reported financial position and financial performance is given in note 14.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
5% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures & Fittings
-
33% reducing balance
Equipment
-
25% reducing balance
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Work in progress
Work in progress is valued on the basis of direct costs plus attributable overheads based on normal level of activity. Provision is made for any foreseeable losses where appropriate. No element of profit is included in the valuation of work in progress.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 4 (2016: 4 ).
5. Intangible assets
Goodwill
£
Cost
At 1 December 2016 and 30 November 2017
1,940
-------
Amortisation
At 1 December 2016
338
Charge for the year
112
-------
At 30 November 2017
450
-------
Carrying amount
At 30 November 2017
1,490
-------
At 30 November 2016
1,602
-------
6. Tangible assets
Fixtures and fittings
Equipment
Total
£
£
£
Cost
At 1 December 2016 and 30 November 2017
2,083
10,988
13,071
-------
--------
--------
Depreciation
At 1 December 2016
1,274
5,462
6,736
Charge for the year
270
1,381
1,651
-------
--------
--------
At 30 November 2017
1,544
6,843
8,387
-------
--------
--------
Carrying amount
At 30 November 2017
539
4,145
4,684
-------
--------
--------
At 30 November 2016
809
5,526
6,335
-------
--------
--------
7. Investments
Shares in group undertakings
£
Cost
At 1 December 2016 and 30 November 2017
400
----
Impairment
At 1 December 2016 and 30 November 2017
----
Carrying amount
At 30 November 2017
400
----
At 30 November 2016
400
----
The company owns 100% of the issued share capital of the Terrenus Group Limited. Terrenus Group Limited has net assets of (£10,451) (2016: (£2,553)) and loss of £7,898 (2016: (£1,668)) for the year ended 30th November 2017.
Under the provision of the Companies Act 2006 the company is exempt from preparing consolidated accounts and has not done so, therefore the accounts show information about the company as an individual entity.
8. Debtors
2017
2016
£
£
Trade debtors
42,332
37,776
Other debtors
15,678
9,081
--------
--------
58,010
46,857
--------
--------
9. Creditors: amounts falling due within one year
2017
2016
£
£
Trade creditors
17,436
7,735
Corporation tax
17,604
13,211
Social security and other taxes
4,889
616
Other creditors
22,138
45,574
--------
--------
62,067
67,136
--------
--------
10. Financial instruments at fair value
For financial instruments measured at fair value, the basis for determining fair value must be disclosed. When a valuation technique is used, the assumptions applied in determining fair value for each class of financial assets or financial liabilities must be disclosed. If a reliable measure of fair value is no longer available for ordinary or preference shares measured at fair value through profit or loss, this must also be disclosed.
11. Director's advances, credits and guarantees
As at the 30th November 2017 Mr W Hume , Director, owed £4,811 to the company (2016: £2,811).
12. Related party transactions
As at the 30th November 2017 the company owed £16,673 to Terminus Group Limited (2016: £33,353), a company in which the directors have an interest. These loan balances are interest free and have no fixed repayment date.
13. Controlling party
The company was under the control of Mr W Hume director, throughout the current year.
14. Transition to FRS 102
These are the first financial statements that comply with FRS 102. The company transitioned to FRS 102 on 1 December 2015.
No transitional adjustments were required in equity or profit or loss for the year.