Burton Safes Limited - Period Ending 2018-04-30

Burton Safes Limited - Period Ending 2018-04-30


Burton Safes Limited 04744621 false 2017-05-01 2018-04-30 2018-04-30 The principal activity of the company is that of distributors of safes. Digita Accounts Production Advanced 6.21.8540.0 Software true 04744621 2017-05-01 2018-04-30 04744621 2018-04-30 04744621 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2018-04-30 04744621 core:RetainedEarningsAccumulatedLosses 2018-04-30 04744621 core:ShareCapital 2018-04-30 04744621 core:CurrentFinancialInstruments 2018-04-30 04744621 core:CurrentFinancialInstruments core:WithinOneYear 2018-04-30 04744621 core:Goodwill 2018-04-30 04744621 core:FurnitureFittings 2018-04-30 04744621 core:LandBuildings core:OwnedOrFreeholdAssets 2018-04-30 04744621 core:MotorVehicles 2018-04-30 04744621 core:OfficeEquipment 2018-04-30 04744621 bus:SmallEntities 2017-05-01 2018-04-30 04744621 bus:AuditExemptWithAccountantsReport 2017-05-01 2018-04-30 04744621 bus:FullAccounts 2017-05-01 2018-04-30 04744621 bus:RegisteredOffice 2017-05-01 2018-04-30 04744621 bus:CompanySecretary1 2017-05-01 2018-04-30 04744621 bus:Director1 2017-05-01 2018-04-30 04744621 bus:Director2 2017-05-01 2018-04-30 04744621 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2017-05-01 2018-04-30 04744621 bus:PrivateLimitedCompanyLtd 2017-05-01 2018-04-30 04744621 core:Goodwill 2017-05-01 2018-04-30 04744621 core:ComputerEquipment 2017-05-01 2018-04-30 04744621 core:FurnitureFittings 2017-05-01 2018-04-30 04744621 core:LandBuildings core:OwnedOrFreeholdAssets 2017-05-01 2018-04-30 04744621 core:LeaseholdImprovements 2017-05-01 2018-04-30 04744621 core:MotorVehicles 2017-05-01 2018-04-30 04744621 core:OfficeEquipment 2017-05-01 2018-04-30 04744621 core:ParentEntities 2017-05-01 2018-04-30 04744621 countries:AllCountries 2017-05-01 2018-04-30 04744621 2017-04-30 04744621 core:Goodwill 2017-04-30 04744621 core:FurnitureFittings 2017-04-30 04744621 core:LandBuildings core:OwnedOrFreeholdAssets 2017-04-30 04744621 core:MotorVehicles 2017-04-30 04744621 core:OfficeEquipment 2017-04-30 04744621 2016-05-01 2017-04-30 04744621 2017-04-30 04744621 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2017-04-30 04744621 core:RetainedEarningsAccumulatedLosses 2017-04-30 04744621 core:ShareCapital 2017-04-30 04744621 core:CurrentFinancialInstruments 2017-04-30 04744621 core:CurrentFinancialInstruments core:WithinOneYear 2017-04-30 04744621 core:FurnitureFittings 2017-04-30 04744621 core:LandBuildings core:OwnedOrFreeholdAssets 2017-04-30 04744621 core:MotorVehicles 2017-04-30 04744621 core:OfficeEquipment 2017-04-30 04744621 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2016-05-01 2017-04-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04744621

Burton Safes Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 April 2018

Walker & Sutcliffe
Chartered Accountants
12 Greenhead Road
Huddersfield
West Yorkshire
HD1 4EN

 

Burton Safes Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 10

 

Burton Safes Limited

Company Information

Directors

Mr J D Elson

Mr B Lewis

Company secretary

Mrs R Lewis

Registered office

12 Greenhead Road
Huddersfield
West Yorkshire
HD1 4EN

Accountants

Walker & Sutcliffe
Chartered Accountants
12 Greenhead Road
Huddersfield
West Yorkshire
HD1 4EN

 

Burton Safes Limited

(Registration number: 04744621)
Balance Sheet as at 30 April 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

5

275,458

286,845

Current assets

 

Stocks

6

672,578

554,765

Debtors

7

1,226,707

1,082,884

Cash at bank and in hand

 

50,570

35,469

 

1,949,855

1,673,118

Creditors: Amounts falling due within one year

8

(1,550,873)

(1,336,068)

Net current assets

 

398,982

337,050

Total assets less current liabilities

 

674,440

623,895

Provisions for liabilities

(14,336)

(9,068)

Net assets

 

660,104

614,827

Capital and reserves

 

Called up share capital

10,000

10,000

Profit and loss account

650,104

604,827

Total equity

 

660,104

614,827

For the financial year ending 30 April 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Burton Safes Limited

(Registration number: 04744621)
Balance Sheet as at 30 April 2018

Approved and authorised by the Board on 23 August 2018 and signed on its behalf by:
 

.........................................

Mr J D Elson

Director

.........................................

Mr B Lewis

Director

 

Burton Safes Limited

Notes to the Financial Statements for the Year Ended 30 April 2018

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
12 Greenhead Road
Huddersfield
West Yorkshire
HD1 4EN
United Kingdom

The principal place of business is:
Brockholes Business Park
Rock Mill Road
Brockholes
Huddersfield
West Yorkshire
HD9 7BN
United Kingdom

These financial statements were authorised for issue by the Board on 23 August 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentational currency is £ sterling.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Burton Safes Limited

Notes to the Financial Statements for the Year Ended 30 April 2018

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

10% on cost

Motor vehicles

25% on cost

Computer equipment

33% on cost

Leasehold improvements

10% on cost

Goodwill

Positive goodwill is capitalised, classified as an asset on the balance sheet and amortised on a straight line basis over its useful economic life. It is reviewed for impairment at the end of the first full financial year following the acquisition and in other periods if events or changes in circumstances indicate that the carrying value may not be recoverable.

Amortisation

Goodwill, being the amount paid in connection with the acquisition of a business in 2003.

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Amortised evenly over its estimated useful life of ten years

Research and development

Research and development expenditure is written off as incurred.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Burton Safes Limited

Notes to the Financial Statements for the Year Ended 30 April 2018

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stock and work in progress are valued at the lower of cost and net realisable value, after due regard for obsolete and slow moving stocks. Net realisable value is based on selling price less anticipated costs to completion and selling costs. Costs include all direct costs and an appropriate proportion of fixed and variable overheads.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

Burton Safes Limited

Notes to the Financial Statements for the Year Ended 30 April 2018

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 37 (2017 - 33).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 May 2017

184,000

184,000

At 30 April 2018

184,000

184,000

Amortisation

At 1 May 2017

184,000

184,000

At 30 April 2018

184,000

184,000

Carrying amount

At 30 April 2018

-

-

The aggregate amount of research and development expenditure recognised as an expense during the period is £17,530 (2017 - £34,384).
 

 

Burton Safes Limited

Notes to the Financial Statements for the Year Ended 30 April 2018

5

Tangible assets

Land and buildings
£

Fixtures and fittings
£

Office equipment
£

Motor vehicles
 £

Cost or valuation

At 1 May 2017

255,037

103,662

162,766

16,495

Additions

-

4,605

52,227

-

At 30 April 2018

255,037

108,267

214,993

16,495

Depreciation

At 1 May 2017

93,700

59,485

85,559

12,371

Charge for the year

25,502

7,609

30,984

4,124

At 30 April 2018

119,202

67,094

116,543

16,495

Carrying amount

At 30 April 2018

135,835

41,173

98,450

-

At 30 April 2017

161,337

44,177

77,207

4,124

Total
£

Cost or valuation

At 1 May 2017

537,960

Additions

56,832

At 30 April 2018

594,792

Depreciation

At 1 May 2017

251,115

Charge for the year

68,219

At 30 April 2018

319,334

Carrying amount

At 30 April 2018

275,458

At 30 April 2017

286,845

Leased assets

Included within the net book value of tangible fixed assets is £42,689 (2017: £49,794) in respect of assets held under finance leases and similar hire purchase contracts. Depreciation for the year on these assets was £7,104 (2017: £7,104).

6

Stocks

2018
£

2017
£

Other inventories

672,578

554,765

 

Burton Safes Limited

Notes to the Financial Statements for the Year Ended 30 April 2018

7

Debtors

Note

2018
£

2017
£

Trade debtors

 

974,956

827,453

Amounts owed by group undertakings and undertakings in which the company has a participating interest

12

162,006

133,897

Prepayments

 

45,107

52,952

Other debtors

 

44,638

68,582

 

1,226,707

1,082,884

8

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Bank loans and overdrafts

10

-

38,591

Trade creditors

 

635,406

575,555

Taxation and social security

 

171,640

102,241

Accruals and deferred income

 

190,813

229,140

Other creditors

 

553,014

390,541

 

1,550,873

1,336,068

9

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary of £1 each

10,000

10,000

10,000

10,000

         
 

Burton Safes Limited

Notes to the Financial Statements for the Year Ended 30 April 2018

10

Loans and borrowings

2018
£

2017
£

Current loans and borrowings

Bank borrowings

-

2,254

Bank overdrafts

-

21,852

Finance lease liabilities

-

14,485

-

38,591

The bank loan is secured by personal guarantee of the directors of the company.

11

Dividends

Interim dividends paid

   

2018
£

 

2017
£

Interim dividend of £12.00 per each Ordinary share

 

120,000

 

120,000

         

12

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2018
£

2017
£

Remuneration

114,948

97,247

Contributions paid to money purchase schemes

833

972

115,781

98,219

Summary of transactions with parent

Burton Safes (Holdings) Limited
 The company's parent undertaking
 During the year the company made loans to Burton Safes (Holdings) Limited amounting to £150,198 (2017: £147,086) and was repaid £122,088 (2017:£122,496). At the balance sheet date the amount due from Burton Safes (Holdings) Limited was £162,006 (2017: £133,897).