Kinnell Corporate Limited - Accounts to registrar (filleted) - small 18.2

Kinnell Corporate Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.2.1.62 05314336 director 1.1.17 31.12.17 31.12.17 29.3.2018 false true false false true false Auditors Opinion Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure053143362016-12-31053143362017-12-31053143362017-01-012017-12-31053143362015-12-31053143362016-01-012016-12-31053143362016-12-3105314336ns15:EnglandWales2017-01-012017-12-3105314336ns14:PoundSterling2017-01-012017-12-3105314336ns10:Director12017-01-012017-12-3105314336ns10:PrivateLimitedCompanyLtd2017-01-012017-12-3105314336ns10:SmallEntities2017-01-012017-12-3105314336ns10:Audited2017-01-012017-12-3105314336ns10:SmallCompaniesRegimeForDirectorsReport2017-01-012017-12-3105314336ns10:SmallCompaniesRegimeForAccounts2017-01-012017-12-3105314336ns10:FullAccounts2017-01-012017-12-3105314336ns10:OrdinaryShareClass12017-01-012017-12-3105314336ns10:CompanySecretary12017-01-012017-12-3105314336ns10:RegisteredOffice2017-01-012017-12-3105314336ns5:CurrentFinancialInstruments2017-12-3105314336ns5:CurrentFinancialInstruments2016-12-3105314336ns5:Non-currentFinancialInstruments2017-12-3105314336ns5:Non-currentFinancialInstruments2016-12-3105314336ns5:ShareCapital2017-12-3105314336ns5:ShareCapital2016-12-3105314336ns5:RetainedEarningsAccumulatedLosses2017-12-3105314336ns5:RetainedEarningsAccumulatedLosses2016-12-3105314336ns5:FurnitureFittings2017-01-012017-12-3105314336ns5:ComputerEquipment2017-01-012017-12-3105314336ns5:FurnitureFittings2016-12-3105314336ns5:ComputerEquipment2016-12-3105314336ns5:FurnitureFittings2017-12-3105314336ns5:ComputerEquipment2017-12-3105314336ns5:FurnitureFittings2016-12-3105314336ns5:ComputerEquipment2016-12-3105314336ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-12-3105314336ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-12-3105314336ns5:WithinOneYear2017-12-3105314336ns5:WithinOneYear2016-12-3105314336ns5:BetweenOneFiveYears2017-12-3105314336ns5:BetweenOneFiveYears2016-12-3105314336ns5:MoreThanFiveYears2017-12-3105314336ns5:MoreThanFiveYears2016-12-3105314336ns5:AllPeriods2017-12-3105314336ns5:AllPeriods2016-12-3105314336ns10:OrdinaryShareClass12017-12-3105314336ns5:RetainedEarningsAccumulatedLosses2016-12-3105314336ns5:RetainedEarningsAccumulatedLosses2017-01-012017-12-31


REGISTERED NUMBER: 05314336 (England and Wales)















Financial Statements for the Year Ended 31 December 2017

for

Kinnell Corporate Limited

Kinnell Corporate Limited (Registered number: 05314336)






Contents of the Financial Statements
for the Year Ended 31 December 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Kinnell Corporate Limited

Company Information
for the Year Ended 31 December 2017







DIRECTOR: Mr A M Rorison





SECRETARY: Mrs L E Wilson





REGISTERED OFFICE: 1st Floor
14 Castle Street
Liverpool
L2 0NE





REGISTERED NUMBER: 05314336 (England and Wales)





INDEPENDENT AUDITORS: PricewaterhouseCoopers LLP
141 Bothwell Street
Glasgow
G2 7EQ

Kinnell Corporate Limited (Registered number: 05314336)

Balance Sheet
31 December 2017

2017 2016
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 3 1,154 1,858

CURRENT ASSETS
Debtors 4 76,322 23,493
Cash at bank 31,004 86,906
107,326 110,399
CREDITORS
Amounts falling due within one year 5 86,933 97,962
NET CURRENT ASSETS 20,393 12,437
TOTAL ASSETS LESS CURRENT
LIABILITIES

21,547

14,295

CREDITORS
Amounts falling due after more than one
year

6

240,000

188,000
NET LIABILITIES (218,453 ) (173,705 )

CAPITAL AND RESERVES
Called up share capital 9 1,228 1,228
Retained earnings 10 (219,681 ) (174,933 )
SHAREHOLDERS' FUNDS (218,453 ) (173,705 )

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the director on 29 March 2018 and were signed by:





Mr A M Rorison - Director


Kinnell Corporate Limited (Registered number: 05314336)

Notes to the Financial Statements
for the Year Ended 31 December 2017

1. STATUTORY INFORMATION

Kinnell Corporate Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities"
of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of
Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost
convention.

Going concern
At 31 December 2017, the company had net liabilities of £218,453 (2016: net liabilities of £173,705). Financial
support will be provided by Kinnell Holdings Limited to ensure the company can continue to meet its liabilities
as they fall due. As a result, the director believes that the financial statements should be prepared on a going
concern basis.

Significant judgements and estimates
The preparation of financial statements requires management to make judgements, estimates and assumptions
that affect the application of accounting policies and reported amounts of assets, liabilities, income and expenses.
Actual results may differ from these estimates. Estimates and assumptions are reviewed on an ongoing basis and
revisions to estimates are recognised in the period in which the estimate is revised and in any future periods
affected.

The director is of the opinion there are no matters of significant judgement and estimation which are material to
the financial statements.

Turnover/revenue recognition
Turnover represents commission on insurance services, excluding insurance premium tax.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 20% on cost
Computer equipment - 33% on cost

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account,
except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.


Kinnell Corporate Limited (Registered number: 05314336)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2017

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company makes contributions into a UK defined contribution pension scheme. Contributions payable are
charged to profit or loss in the period to which they relate.

3. TANGIBLE FIXED ASSETS
Fixtures
and Computer
fittings equipment Totals
£    £    £   
COST
At 1 January 2017 14,826 5,254 20,080
Additions - 489 489
At 31 December 2017 14,826 5,743 20,569
DEPRECIATION
At 1 January 2017 14,484 3,738 18,222
Charge for year 97 1,096 1,193
At 31 December 2017 14,581 4,834 19,415
NET BOOK VALUE
At 31 December 2017 245 909 1,154
At 31 December 2016 342 1,516 1,858

4. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade debtors 61,540 12,317
Amounts owed by group undertakings 3,653 -
Prepayments and accrued income 11,129 11,176
76,322 23,493

Kinnell Corporate Limited (Registered number: 05314336)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2017

5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade creditors 75,222 79,115
Social security and other taxes 1,685 1,650
Other creditors 10,026 17,197
86,933 97,962

6. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2017 2016
£    £   
Preference shares (see note 7) 240,000 188,000

7. LOANS

An analysis of the maturity of loans is given below:

2017 2016
£    £   
Amounts falling due between one and two years:
Preference shares 240,000 188,000

During the year the company issued 52 preference shares (2016: 45 preference shares) of £1,000 each.

Details of shares shown as liabilities are as follows:

Allotted, issued and fully paid:

Number:Class:Nominal value:20172016
£   £   
240 (2016: 188)Preference£1,000240,000188,000

Preference shares are cumulative, redeemable and have a coupon of 8%.

8. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2017 2016
£    £   
Within one year 39,772 39,178
Between one and five years 159,086 156,710
In more than five years 248,572 244,860
447,430 440,748

The amounts above represent the total payable over the entire period of each lease agreement.

Kinnell Corporate Limited (Registered number: 05314336)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2017

9. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2017 2016
value: £    £   
1,228 Ordinary 1 1,228 1,228

10. RESERVES
Retained
earnings
£   

At 1 January 2017 (174,933 )
Deficit for the year (44,748 )
At 31 December 2017 (219,681 )

11. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Christopher Meyrick (Senior Statutory Auditor)
for and on behalf of PricewaterhouseCoopers LLP

12. RELATED PARTY DISCLOSURES

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The
Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party
transactions with wholly owned subsidiaries within the group or the ultimate parent company Kinnell Holdings
Limited.

At 31 December 2017, an amount of £3,653 (2016: £Nil) was due from Guarantee Protection Insurance Limited,
a fellow subsidiary company of Kinnell Holdings Limited. This amount is included within debtors as amounts
owed by group undertakings.

At 31 December 2017, an amount of £3,264 (2016: £804) was due to Kinnell Holdings Limited, the parent
company of Kinnell Corporate Limited. This amount is included within trade creditors.

Balances due to fellow subsidiary companies of Kinnell Holdings Limited at 31 December 2017 were as follows:
£217 due to The Remedial Company Limited (2016: £70); £6,120 due to Warranty Services Limited (2016:
£11,462); and £23 due to Confederation Holdings Limited (2016: £119). These amounts are included within
trade creditors.

13. ULTIMATE CONTROLLING PARTY

The company is controlled by Kinnell Holdings Limited, a company incorporated in Scotland. Mr P T Dawson
is considered to be the ultimate controlling party due to his majority shareholding in Kinnell Holdings Limited.