Acopia Holdings Ltd - Period Ending 2017-12-31

Acopia Holdings Ltd - Period Ending 2017-12-31


Acopia Holdings Ltd 07569033 false 2017-01-01 2017-12-31 2017-12-31 The principal activity of the company is activities of holding companies Digita Accounts Production Advanced 6.21.8540.0 Software false 07569033 2017-01-01 2017-12-31 07569033 2017-12-31 07569033 core:RetainedEarningsAccumulatedLosses 2017-12-31 07569033 core:ShareCapital 2017-12-31 07569033 core:CurrentFinancialInstruments 2017-12-31 07569033 core:CurrentFinancialInstruments core:WithinOneYear 2017-12-31 07569033 core:Non-currentFinancialInstruments 2017-12-31 07569033 core:Non-currentFinancialInstruments core:AfterOneYear 2017-12-31 07569033 core:Goodwill 2017-12-31 07569033 bus:SmallEntities 2017-01-01 2017-12-31 07569033 bus:AuditExemptWithAccountantsReport 2017-01-01 2017-12-31 07569033 bus:FullAccounts 2017-01-01 2017-12-31 07569033 bus:SmallCompaniesRegimeForAccounts 2017-01-01 2017-12-31 07569033 bus:RegisteredOffice 2017-01-01 2017-12-31 07569033 bus:Director1 2017-01-01 2017-12-31 07569033 bus:Director2 2017-01-01 2017-12-31 07569033 bus:Director4 2017-01-01 2017-12-31 07569033 bus:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 07569033 core:Goodwill 2017-01-01 2017-12-31 07569033 core:Buildings 2017-01-01 2017-12-31 07569033 countries:England 2017-01-01 2017-12-31 07569033 2016-12-31 07569033 core:Goodwill 2016-12-31 07569033 2016-01-01 2016-12-31 07569033 2016-12-31 07569033 core:RetainedEarningsAccumulatedLosses 2016-12-31 07569033 core:ShareCapital 2016-12-31 07569033 core:CurrentFinancialInstruments 2016-12-31 07569033 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 07569033 core:Non-currentFinancialInstruments 2016-12-31 07569033 core:Non-currentFinancialInstruments core:AfterOneYear 2016-12-31 07569033 core:CostValuation 2016-12-31 iso4217:GBP

Registration number: 07569033

Acopia Holdings Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2017

Lucraft Hodgson & Dawes LLP
2/4 Ash Lane
Rustington
West Sussex
BN16 3BZ

 

Acopia Holdings Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 10

 

Acopia Holdings Ltd

Company Information

Directors

Mr Wayne Lynes

Mr Russell John Lynes

Mr Timothy Lynes

Registered office

2/4 Ash Lane
Rustington
Littlehampton
Sussex
BN16 3BZ

Accountants

Lucraft Hodgson & Dawes LLP
2/4 Ash Lane
Rustington
West Sussex
BN16 3BZ

 

Acopia Holdings Ltd

(Registration number: 07569033)
Balance Sheet as at 31 December 2017

Note

2017
 £

2016
 £

Fixed assets

 

Investment property

4

5,672,372

3,516,196

Investments

1,000

1,000

 

5,673,372

3,517,196

Current assets

 

Debtors

6

157,004

157,003

Cash at bank and in hand

 

1,429

1,429

 

158,433

158,432

Creditors: Amounts falling due within one year

7

(1,658,425)

(1,519,651)

Net current liabilities

 

(1,499,992)

(1,361,219)

Total assets less current liabilities

 

4,173,380

2,155,977

Creditors: Amounts falling due after more than one year

7

(1,810,122)

(1,948,895)

Net assets

 

2,363,258

207,082

Capital and reserves

 

Called up share capital

1,000

1,000

Profit and loss account

2,362,258

206,082

Total equity

 

2,363,258

207,082

For the financial year ending 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Acopia Holdings Ltd

(Registration number: 07569033)
Balance Sheet as at 31 December 2017

Approved and authorised by the Board on 30 April 2018 and signed on its behalf by:
 

.........................................

Mr Wayne Lynes
Director

 

Acopia Holdings Ltd

Notes to the Financial Statements for the Year Ended 31 December 2017

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
2/4 Ash Lane
Rustington
Littlehampton
Sussex
BN16 3BZ
United Kingdom

These financial statements were authorised for issue by the Board on 30 April 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

These financial statements are presented in Sterling, which is also the company's functional currency. The financial statements are rounded to the nearest £1.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Acopia Holdings Ltd

Notes to the Financial Statements for the Year Ended 31 December 2017

2

Accounting policies (continued)

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold Property

straight line over 50 years

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

5 year straight line

 

Acopia Holdings Ltd

Notes to the Financial Statements for the Year Ended 31 December 2017

2

Accounting policies (continued)

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Acopia Holdings Ltd

Notes to the Financial Statements for the Year Ended 31 December 2017

2

Accounting policies (continued)

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 January 2017

351,362

351,362

At 31 December 2017

351,362

351,362

Amortisation

At 1 January 2017

351,362

351,362

At 31 December 2017

351,362

351,362

Carrying amount

At 31 December 2017

-

-

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2016 - £Nil).
 

4

Investment properties

2017
 £

At 1 January

3,516,196

Fair value adjustments

2,156,176

At 31 December

5,672,372

The fair value of the company's investment property was obtained by a valuation undertaken by and independent valuer.

 

Acopia Holdings Ltd

Notes to the Financial Statements for the Year Ended 31 December 2017

5

Investments

2017
 £

2016
 £

Investments in subsidiaries

1,000

1,000

1,000

1,000

Subsidiaries

£

Cost or valuation

At 1 January 2017

1,000

Provision

Carrying amount

At 31 December 2017

1,000

At 31 December 2016

1,000

6

Debtors

2017
£

2016
£

Prepayments

157,004

157,003

157,004

157,003

 

Acopia Holdings Ltd

Notes to the Financial Statements for the Year Ended 31 December 2017

7

Creditors

Creditors: amounts falling due within one year

Note

2017
 £

2016
 £

Due within one year

 

Loans and borrowings

8

800,618

800,618

Trade creditors

 

300

300

Amounts due to related parties

855,705

716,931

Accrued expenses

 

1,802

1,802

 

1,658,425

1,519,651

Due after one year

 

Loans and borrowings

8

1,810,122

1,948,895

 

1,810,122

1,948,895

Creditors: amounts falling due after more than one year

Note

2017
£

2016
£

Due after one year

 

Loans and borrowings

8

1,810,122

1,948,895

 

1,810,122

1,948,895

8

Loans and borrowings

2017
 £

2016
 £

Non-current loans and borrowings

Bank borrowings

1,810,122

1,948,895

1,810,122

1,948,895

 

Acopia Holdings Ltd

Notes to the Financial Statements for the Year Ended 31 December 2017

8

Loans and borrowings (continued)

2017
 £

2016
 £

Current loans and borrowings

Bank borrowings

176,400

176,400

Other borrowings

624,218

624,218

800,618

800,618