ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-12-312017-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueThe principal activity of the company is property development.false2017-01-011662680company with common directors689320directorstrue SC429666 2017-01-01 2017-12-31 SC429666 2016-01-01 2016-12-31 SC429666 2017-12-31 SC429666 2016-12-31 SC429666 c:CompanySecretary1 2017-01-01 2017-12-31 SC429666 c:Director1 2017-01-01 2017-12-31 SC429666 c:Director2 2017-01-01 2017-12-31 SC429666 c:Director3 2017-01-01 2017-12-31 SC429666 c:Director3 2017-12-31 SC429666 c:Director4 2017-01-01 2017-12-31 SC429666 c:Director4 2017-12-31 SC429666 c:Director5 2017-01-01 2017-12-31 SC429666 c:Director5 2017-12-31 SC429666 c:RegisteredOffice 2017-01-01 2017-12-31 SC429666 d:CurrentFinancialInstruments 2017-12-31 SC429666 d:CurrentFinancialInstruments 2016-12-31 SC429666 d:CurrentFinancialInstruments d:WithinOneYear 2017-12-31 SC429666 d:CurrentFinancialInstruments d:WithinOneYear 2016-12-31 SC429666 d:ShareCapital 2017-12-31 SC429666 d:ShareCapital 2016-12-31 SC429666 d:RetainedEarningsAccumulatedLosses 2017-12-31 SC429666 d:RetainedEarningsAccumulatedLosses 2016-12-31 SC429666 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2017-12-31 SC429666 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2016-12-31 SC429666 c:OrdinaryShareClass1 2017-01-01 2017-12-31 SC429666 c:OrdinaryShareClass1 2016-01-01 2016-12-31 SC429666 c:OrdinaryShareClass1 2017-12-31 SC429666 c:FRS102 2017-01-01 2017-12-31 SC429666 c:AuditExempt-NoAccountantsReport 2017-01-01 2017-12-31 SC429666 c:FullAccounts 2017-01-01 2017-12-31 SC429666 c:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 SC429666 d:EntityControlledByKeyManagementPersonnel1 2017-01-01 2017-12-31 SC429666 d:EntityControlledByKeyManagementPersonnel1 2017-12-31 SC429666 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2017-01-01 2017-12-31 SC429666 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2017-12-31 xbrli:shares iso4217:GBP xbrli:pure



Registered number: SC429666














DRUM KINGSWELLS 6 LIMITED



UNAUDITED

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2017

 
DRUM KINGSWELLS 6 LIMITED
 

COMPANY INFORMATION


Directors
G M Bone 
S C Oag 
A B Wilson (resigned 29 June 2018)
P Doherty (resigned 29 June 2018)
M J Simpson (resigned 29 June 2018)




Company secretary
Brodies Secretarial Services Limited



Registered number
SC429666



Registered office
The Coach House
12 Rubislaw Terrace Lane

Aberdeen

AB10 1XF





 
DRUM KINGSWELLS 6 LIMITED
 

CONTENTS



Page
Directors' responsibilities statement
1
Balance sheet
2
Notes to the financial statements
3 - 7


 
DRUM KINGSWELLS 6 LIMITED
 

DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2017

The directors are responsible for preparing the Directors' report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:

select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;


prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 1


 
DRUM KINGSWELLS 6 LIMITED
REGISTERED NUMBER:SC429666

BALANCE SHEET
AS AT 31 DECEMBER 2017

2017
2017
2016
2016
Note
£
£
£
£

  

Current assets
  

Stocks
 4 
16,608,691
16,537,460

Debtors: amounts falling due within one year
 5 
126,463
74,380

Cash at bank and in hand
 6 
570,737
527,487

  
17,305,891
17,139,327

Creditors: amounts falling due within one year
 7 
(16,766,387)
(17,022,337)

Net current assets
  
 
 
539,504
 
 
116,990

Total assets less current liabilities
  
539,504
116,990

  

Net assets
  
539,504
116,990


Capital and reserves
  

Called up share capital 
 9 
11,500
11,500

Profit and loss account
  
528,004
105,490

  
539,504
116,990


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



S C Oag
Director

Date: 11 September 2018

The notes on pages 3 to 7 form part of these financial statements.

Page 2


 
DRUM KINGSWELLS 6 LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

1.


General information

Drum Kingswells 6 Limited is a limited liability company incorporated in Scotland, whose registered office is The Coach House, 12 Rubislaw Terrace Lane, Aberdeen, AB10 1XF. The principal activity of the company is property development.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors, having made due and careful enquiry and preparing forecasts, are of the opinion that the company has adequate working capital to execute its operations over the next 12 months. The directors, therefore, have made an informed judgement, at the time of approving the financial statements, that there is a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. As a result, the directors have continued to adopt the going concern basis of accounting in preparing the annual financial statements.
 
 
2.3

Revenue

Turnover comprises revenue recognised by the company in respect of goods and services supplied during the period, exclusive of Value Added Tax and trade discounts. 

 
2.4

Finance costs

Finance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in the Statement of comprehensive income in the year in which they are incurred.

 
2.6

Taxation

Tax is recognised in the Statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Page 3


 
DRUM KINGSWELLS 6 LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

2.Accounting policies (continued)

 
2.7

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.8

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4


 
DRUM KINGSWELLS 6 LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

2.Accounting policies (continued)

 
2.11

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Employees

The average number of employees, including directors, during the period was 5 (2016 - 5). 


4.


Stocks

2017
2016
£
£

Work in progress
16,608,691
16,537,460

16,608,691
16,537,460



5.


Debtors

2017
2016
Page 5


 
DRUM KINGSWELLS 6 LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
 
5.Debtors (continued)

£
£


Amounts owed by related undertakings
7,518
7,518

Other debtors
52,460
7,298

Prepayments and accrued income
66,485
59,564

126,463
74,380



6.


Cash and cash equivalents

2017
2016
£
£

Cash at bank and in hand
570,737
527,487

570,737
527,487



7.


Creditors: Amounts falling due within one year

2017
2016
£
£

Bank loans
13,692,561
14,373,297

Trade creditors
75,172
405

Amounts owed to related undertakings
1,670,198
1,430,198

Corporation tax
102,438
26,800

Other creditors
689,321
689,321

Accruals and deferred income
536,697
502,316

16,766,387
17,022,337


The bank borrowings are secured by a bond and floating charge over all the assets of the company together with a standard security over the company's assets at Prime Four Business Park. The bank also holds an assignation over certain of the company's bank accounts.

Page 6


 
DRUM KINGSWELLS 6 LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

8.


Financial instruments

2017
2016
£
£

Financial assets


Financial assets measured at fair value through profit or loss
570,737
527,487

570,737
527,487





Financial assets measured at fair value through profit or loss comprise cash at bank and in hand.


9.


Share capital

2017
2016
£
£
Shares classified as equity

Allotted, called up and fully paid



11,500 Ordinary shares of £1 each
11,500
11,500


10.


Related party transactions

Control
Throughout the year the company was controlled by the directors.
Transactions
During the year the company has received loans from three directors amounting to £nil (2016 - £121,190).  The amount due to these directors as at 31 December 2017 was £689,320.
During the year the company has paid management charge fees of £200,000 to a company with common directors.  The amount due to companies with common directors as at 31 December 2017 was £1,662,680.


Page 7