HairClone Limited - Period Ending 2017-09-30

HairClone Limited - Period Ending 2017-09-30


HairClone Limited 09849505 false 2016-10-01 2017-09-30 2017-09-30 The principal activity of the company is research and development to create follicle banking and follicle cell expansion services in order to bring hair cloning into routine clinical practice. Digita Accounts Production Advanced 6.21.8540.0 Software true true false false false 09849505 2016-10-01 2017-09-30 09849505 2017-09-30 09849505 bus:OrdinaryShareClass1 2017-09-30 09849505 core:RetainedEarningsAccumulatedLosses 2017-09-30 09849505 core:ShareCapital 2017-09-30 09849505 core:SharePremium 2017-09-30 09849505 core:CurrentFinancialInstruments 2017-09-30 09849505 core:CurrentFinancialInstruments core:WithinOneYear 2017-09-30 09849505 core:AdditionsToInvestments 2017-09-30 09849505 core:FurnitureFittingsToolsEquipment 2017-09-30 09849505 core:OtherPropertyPlantEquipment 2017-09-30 09849505 bus:SmallEntities 2016-10-01 2017-09-30 09849505 bus:AuditExemptWithAccountantsReport 2016-10-01 2017-09-30 09849505 bus:FullAccounts 2016-10-01 2017-09-30 09849505 bus:SmallCompaniesRegimeForAccounts 2016-10-01 2017-09-30 09849505 bus:RegisteredOffice 2016-10-01 2017-09-30 09849505 bus:Director1 2016-10-01 2017-09-30 09849505 bus:OrdinaryShareClass1 2016-10-01 2017-09-30 09849505 bus:PrivateLimitedCompanyLtd 2016-10-01 2017-09-30 09849505 core:FurnitureFittingsToolsEquipment 2016-10-01 2017-09-30 09849505 core:OfficeEquipment 2016-10-01 2017-09-30 09849505 core:OtherPropertyPlantEquipment 2016-10-01 2017-09-30 09849505 core:PlantMachinery 2016-10-01 2017-09-30 09849505 core:Subsidiary1 2016-10-01 2017-09-30 09849505 core:Subsidiary1 countries:AllCountries 2016-10-01 2017-09-30 09849505 core:Subsidiary2 2016-10-01 2017-09-30 09849505 core:Subsidiary2 countries:AllCountries 2016-10-01 2017-09-30 09849505 core:Subsidiary3 2016-10-01 2017-09-30 09849505 core:Subsidiary3 countries:AllCountries 2016-10-01 2017-09-30 09849505 countries:England 2016-10-01 2017-09-30 09849505 2016-09-30 09849505 bus:OrdinaryShareClass1 2016-09-30 09849505 core:RetainedEarningsAccumulatedLosses 2016-09-30 09849505 core:ShareCapital 2016-09-30 09849505 core:SharePremium 2016-09-30 09849505 core:CurrentFinancialInstruments 2016-09-30 09849505 core:CurrentFinancialInstruments core:WithinOneYear 2016-09-30 09849505 core:Subsidiary1 2015-10-30 2016-09-30 09849505 core:Subsidiary2 2015-10-30 2016-09-30 09849505 core:Subsidiary3 2015-10-30 2016-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 09849505

HairClone Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2017

Corinthian Tax LLP
3rd Floor
Fountain House
83 Fountain Street
Manchester
M2 2EE

 

HairClone Limited

Contents

Balance Sheet

1

Notes to the Financial Statements

2 to 5

 

HairClone Limited

(Registration number: 09849505)
Balance Sheet as at 30 September 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

3

14,772

-

Investments

4

3

-

 

14,775

-

Current assets

 

Cash at bank and in hand

 

145,498

2,010

Creditors: Amounts falling due within one year

6

(176,616)

-

Net current (liabilities)/assets

 

(31,118)

2,010

Net (liabilities)/assets

 

(16,343)

2,010

Capital and reserves

 

Called up share capital

7

2,046

2,010

Share premium reserve

49,964

-

Profit and loss account

(68,353)

-

Total equity

 

(16,343)

2,010

For the financial year ending 30 September 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 26 September 2018 and signed on its behalf by:
 

.........................................

Dr P Kemp
Director

 

HairClone Limited

Notes to the Financial Statements for the Year Ended 30 September 2017

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
70 Quay Street
Manchester
M3 3EJ

These financial statements were authorised for issue by the Board on 26 September 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

Straight line over 4 years, 25%

Office equipment

Straight line over 4 years, 25%

 

HairClone Limited

Notes to the Financial Statements for the Year Ended 30 September 2017

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Financial instruments

Recognition and measurement
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest . Financial assets classified as receivable within one year are not amortised.
 
 

 

HairClone Limited

Notes to the Financial Statements for the Year Ended 30 September 2017

3

Tangible assets

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

Additions

653

17,034

17,687

At 30 September 2017

653

17,034

17,687

Depreciation

Charge for the year

76

2,839

2,915

At 30 September 2017

76

2,839

2,915

Carrying amount

At 30 September 2017

577

14,195

14,772

4

Investments

2017
£

2016
£

Investments in subsidiaries

3

-

Subsidiaries

£

Cost or valuation

Additions

3

Provision

Carrying amount

At 30 September 2017

3

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2017

2016

 

HairClone Limited

Notes to the Financial Statements for the Year Ended 30 September 2017

Subsidiary undertakings

HairClone Research Limited

70 Quay Street
Manchester
United Kingdom
M3 3EJ

Ordinary

100%

0%

 

England & Wales

     

HairClone Cell Therapy Limited

70 Quay Street
Manchester
United Kingdom
M3 3EJ

Ordinary

100%

0%

 

England & Wales

     

HairClone Cell Banking Limited

70 Quay Street
Manchester
United Kingdom
M3 3EJ

Ordinary

100%

0%

 

England & Wales

     

The above companies were all dormant during the period ended 30 September 2017.

5

Debtors

2017
£

2016
£

-

-

6

Creditors

Creditors: amounts falling due within one year

2017
£

2016
£

Due within one year

Accruals and deferred income

3,300

-

Other creditors

173,316

-

176,616

-

7

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary share of £0.01 each

204,574

2,045.74

201,000

2,010.00