Sarissa Biomedical Limited - Accounts to registrar (filleted) - small 18.1

Sarissa Biomedical Limited - Accounts to registrar (filleted) - small 18.1


IRIS Accounts Production v18.1.2.30 04581254 Board of Directors 1.1.17 31.12.17 31.12.17 false true false false true false Ordinary 1.00000 A ordinary 1.00000 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure045812542016-12-31045812542017-12-31045812542017-01-012017-12-31045812542015-12-31045812542016-01-012016-12-31045812542016-12-3104581254ns15:EnglandWales2017-01-012017-12-3104581254ns14:PoundSterling2017-01-012017-12-3104581254ns10:Director12017-01-012017-12-3104581254ns10:PrivateLimitedCompanyLtd2017-01-012017-12-3104581254ns10:SmallEntities2017-01-012017-12-3104581254ns10:AuditExempt-NoAccountantsReport2017-01-012017-12-3104581254ns10:SmallCompaniesRegimeForDirectorsReport2017-01-012017-12-3104581254ns10:SmallCompaniesRegimeForAccounts2017-01-012017-12-3104581254ns10:FullAccounts2017-01-012017-12-3104581254ns10:OrdinaryShareClass12017-01-012017-12-3104581254ns10:OrdinaryShareClass22017-01-012017-12-310458125412ns10:OrdinaryShareClass22017-01-012017-12-3104581254ns10:Director22017-01-012017-12-3104581254ns10:Director32017-01-012017-12-3104581254ns10:Director52017-01-012017-12-3104581254ns10:Director62017-01-012017-12-3104581254ns10:Director72017-01-012017-12-3104581254ns10:Director82017-01-012017-12-3104581254ns10:Director92017-01-012017-12-3104581254ns10:CompanySecretary12017-01-012017-12-3104581254ns10:RegisteredOffice2017-01-012017-12-3104581254ns5:CurrentFinancialInstruments2017-12-3104581254ns5:CurrentFinancialInstruments2016-12-3104581254ns5:ShareCapital2017-12-3104581254ns5:ShareCapital2016-12-3104581254ns5:SharePremium2017-12-3104581254ns5:SharePremium2016-12-3104581254ns5:RetainedEarningsAccumulatedLosses2017-12-3104581254ns5:RetainedEarningsAccumulatedLosses2016-12-3104581254ns5:LeaseholdImprovements2017-01-012017-12-3104581254ns5:PlantMachinery2017-01-012017-12-3104581254ns5:ComputerEquipment2017-01-012017-12-3104581254ns5:LeaseholdImprovements2016-12-3104581254ns5:PlantMachinery2016-12-3104581254ns5:ComputerEquipment2016-12-3104581254ns5:LeaseholdImprovements2017-12-3104581254ns5:PlantMachinery2017-12-3104581254ns5:ComputerEquipment2017-12-3104581254ns5:LeaseholdImprovements2016-12-3104581254ns5:PlantMachinery2016-12-3104581254ns5:ComputerEquipment2016-12-3104581254ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-12-3104581254ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-12-3104581254ns5:Non-currentFinancialInstruments2017-12-3104581254ns5:Non-currentFinancialInstruments2016-12-3104581254ns5:WithinOneYear2017-12-3104581254ns5:WithinOneYear2016-12-3104581254ns5:BetweenOneFiveYears2017-12-3104581254ns5:BetweenOneFiveYears2016-12-3104581254ns5:AllPeriods2017-12-3104581254ns5:AllPeriods2016-12-3104581254ns10:OrdinaryShareClass12017-12-3104581254ns10:OrdinaryShareClass22017-12-3104581254ns5:RetainedEarningsAccumulatedLosses2016-12-3104581254ns5:SharePremium2016-12-3104581254ns5:RetainedEarningsAccumulatedLosses2017-01-012017-12-310458125422017-01-012017-12-31


REGISTERED NUMBER: 04581254 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 December 2017

for

Sarissa Biomedical Limited

Sarissa Biomedical Limited (Registered number: 04581254)






Contents of the Financial Statements
for the Year Ended 31 December 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Sarissa Biomedical Limited

Company Information
for the Year Ended 31 December 2017







DIRECTORS: Professor N E Dale
Professor B Frenguelli
Dr E Mascarenhas
G Glass
Mercia Fund Management (Nominees) Ltd
Q Compton-Bishop
G Zajicek
W Moffitt





SECRETARY: Professor N E Dale





REGISTERED OFFICE: 14 Harvey Road
Bedford
Bedfordshire
MK41 9LF





REGISTERED NUMBER: 04581254 (England and Wales)





ACCOUNTANTS: Kearney & Associates Limited
14 Harvey Road
Bedford
Bedfordshire
MK41 9LF

Sarissa Biomedical Limited (Registered number: 04581254)

Balance Sheet
31 December 2017

31.12.17 31.12.16
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 88,227 7,173

CURRENT ASSETS
Stocks 136 136
Debtors 5 265,847 169,136
Cash at bank 694,008 291,991
959,991 461,263
CREDITORS
Amounts falling due within one year 6 621,050 210,293
NET CURRENT ASSETS 338,941 250,970
TOTAL ASSETS LESS CURRENT
LIABILITIES

427,168

258,143

CAPITAL AND RESERVES
Called up share capital 8 5,761 4,524
Share premium 9 1,722,816 1,067,007
Retained earnings 9 (1,301,409 ) (813,388 )
SHAREHOLDERS' FUNDS 427,168 258,143

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and
387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the
company as at the end of each financial year and of its profit or loss for each financial year in
accordance with the requirements of Sections 394 and 395 and which otherwise comply with
the requirements of the Companies Act 2006 relating to financial statements, so far as
applicable to the company.

Sarissa Biomedical Limited (Registered number: 04581254)

Balance Sheet - continued
31 December 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 25 September 2018 and
were signed on its behalf by:





Dr E Mascarenhas - Director


Sarissa Biomedical Limited (Registered number: 04581254)

Notes to the Financial Statements
for the Year Ended 31 December 2017

1. STATUTORY INFORMATION

Sarissa Biomedical Limited is a private company, limited by shares , registered in England
and Wales. The company's registered number and registered office address can be found
on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The current economic environment and outlook continues to present significant challenges
to the company. After making appropriate enquiries, the directors believe that it is the
intention of independent investors to continue supporting the company for the foreseeable
future. They therefore conclude that there are no material uncertainties which may cast
significant doubt regarding the company's ability to continue as a going concern.
Accordingly, the company continues to adopt the going concern basis in preparing the
annual report and accounts.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding
discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to leasehold property - in accordance with the property
Plant and machinery - 33% on cost
Computer equipment - 33% on cost

Improvements to leasehold property are depreciated over the two year lease period as this is
shorter than the life of the asset.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance
for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income
Statement, except to the extent that it relates to items recognised in other comprehensive
income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that
have been enacted or substantively enacted by the balance sheet date.


Sarissa Biomedical Limited (Registered number: 04581254)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2017

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not
reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in
periods different from those in which they are recognised in financial statements. Deferred
tax is measured using tax rates and laws that have been enacted or substantively enacted
by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it
is probable that they will be recovered against the reversal of deferred tax liabilities or other
future taxable profits.

Research and development
Expenditure on research and development is written off in the year in which it is incurred.


Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of
exchange ruling at the balance sheet date. Transactions in foreign currencies are translated
into sterling at the rate of exchange ruling at the date of transaction. Exchange differences
are taken into account in arriving at the operating result.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the
company's pension scheme are charged to profit or loss in the period to which they relate.

Other income
Grants are recognised in the financial statements in the year in which they are receivable.

Revenue grants in respect of eligible costs associated to a specific project, are recognised
and matched against expenditure when it is incurred.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 6 (2016 - 4 ) .

Sarissa Biomedical Limited (Registered number: 04581254)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2017

4. TANGIBLE FIXED ASSETS
Improvements
to
leasehold Plant and Computer
property machinery equipment Totals
£    £    £    £   
COST
At 1 January 2017 - 18,761 1,591 20,352
Additions 18,151 75,455 3,041 96,647
At 31 December 2017 18,151 94,216 4,632 116,999
DEPRECIATION
At 1 January 2017 - 12,559 620 13,179
Charge for year 5,294 9,670 629 15,593
At 31 December 2017 5,294 22,229 1,249 28,772
NET BOOK VALUE
At 31 December 2017 12,857 71,987 3,383 88,227
At 31 December 2016 - 6,202 971 7,173

5. DEBTORS
31.12.17 31.12.16
£    £   
Amounts falling due within one year:
Trade debtors 130,709 5,524
Other debtors 39,398 78,882
VAT 25,740 12,685
Prepayments - 2,045
195,847 99,136

Amounts falling due after more than one year:
Deferred tax asset
Corporation tax losses 70,000 70,000
70,000 70,000

Aggregate amounts 265,847 169,136

The deferred tax asset, arising from corporation tax losses, has been included in the
financial statements. The directors are of the opinion that profits will arise in the future
against which this asset can be recovered, however they have decided to restrict the
deferred tax asset within the accounts to £70,000.

Sarissa Biomedical Limited (Registered number: 04581254)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2017

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.17 31.12.16
£    £   
Trade creditors 161,565 86,865
Social security and other taxes 9,250 5,409
Accrued expenses 139,115 118,019
Deferred grant income 311,120 -
621,050 210,293

7. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
31.12.17 31.12.16
£    £   
Within one year 20,444 -
Between one and five years 6,814 -
27,258 -

8. CALLED UP SHARE CAPITAL



Allotted, issued and fully paid:
Number: Class: Nominal 31.12.17 31.12.16
value: £    £   
100,000 Ordinary 1p 1,000 1,000
476,098 A ordinary 1p 4,761 3,524
5,761 4,524

123,739 A ordinary shares of 1p each were allotted as fully paid at a premium of £5.30 per
share during the year.

9. RESERVES
Retained Share
earnings premium Totals
£    £    £   

At 1 January 2017 (813,388 ) 1,067,007 253,619
Deficit for the year (488,021 ) (488,021 )
Cash share issue - 655,809 655,809
At 31 December 2017 (1,301,409 ) 1,722,816 421,407

10. POST BALANCE SHEET EVENTS

In March 2018 the company granted share options to various officers and employees.