ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2018-03-312018-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueThe principal activities of the company during the year were that of photocopier sales and maintenance.false2017-04-01 04160580 2017-04-01 2018-03-31 04160580 2018-03-31 04160580 2017-03-31 04160580 c:Director1 2017-04-01 2018-03-31 04160580 d:Buildings d:ShortLeaseholdAssets 2017-04-01 2018-03-31 04160580 d:Buildings d:ShortLeaseholdAssets 2018-03-31 04160580 d:Buildings d:ShortLeaseholdAssets 2017-03-31 04160580 d:MotorVehicles 2017-04-01 2018-03-31 04160580 d:MotorVehicles 2018-03-31 04160580 d:MotorVehicles 2017-03-31 04160580 d:MotorVehicles d:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 04160580 d:OfficeEquipment 2017-04-01 2018-03-31 04160580 d:OfficeEquipment 2018-03-31 04160580 d:OfficeEquipment 2017-03-31 04160580 d:OfficeEquipment d:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 04160580 d:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 04160580 d:Goodwill 2018-03-31 04160580 d:Goodwill 2017-03-31 04160580 d:CurrentFinancialInstruments 2018-03-31 04160580 d:CurrentFinancialInstruments 2017-03-31 04160580 d:Non-currentFinancialInstruments 2018-03-31 04160580 d:Non-currentFinancialInstruments 2017-03-31 04160580 d:CurrentFinancialInstruments d:WithinOneYear 2018-03-31 04160580 d:CurrentFinancialInstruments d:WithinOneYear 2017-03-31 04160580 d:ShareCapital 2018-03-31 04160580 d:ShareCapital 2017-03-31 04160580 d:RetainedEarningsAccumulatedLosses 2018-03-31 04160580 d:RetainedEarningsAccumulatedLosses 2017-03-31 04160580 c:FRS102 2017-04-01 2018-03-31 04160580 c:AuditExempt-NoAccountantsReport 2017-04-01 2018-03-31 04160580 c:FullAccounts 2017-04-01 2018-03-31 04160580 c:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 04160580 d:BetweenOneFiveYears 2018-03-31 04160580 d:BetweenOneFiveYears 2017-03-31 iso4217:GBP xbrli:pure
Registered Number:04160580













DIGITAL COPIER SYSTEMS EASTERN LIMITED




UNAUDITED

FINANCIAL STATEMENTS
 
PAGES FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2018











 
DIGITAL COPIER SYSTEMS EASTERN LIMITED
REGISTERED NUMBER:04160580


BALANCE SHEET
AS AT 31 MARCH 2018

2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 4 
71,246
96,630

Investments
 5 
1
1

  
71,247
96,631

Current assets
  

Stocks
  
442,776
504,356

Debtors due within 1 year
  
6,070,735
4,612,830

Cash at bank and in hand
  
6,611,282
5,876,336

  
13,124,793
10,993,522

Creditors: amounts falling due within one year
 7 
(3,616,396)
(3,803,875)

Net current assets
  
 
 
9,508,397
 
 
7,189,647

Total assets less current liabilities
  
9,579,644
7,286,278

Provisions for liabilities
  

Deferred tax
  
(4,163)
(5,712)

  
 
 
(4,163)
 
 
(5,712)

Net assets
  
9,575,481
7,280,566


Capital and reserves
  

Called up share capital 
  
1,050
1,050

Profit and loss account
  
9,574,431
7,279,516

  
9,575,481
7,280,566



- 1 -



 
DIGITAL COPIER SYSTEMS EASTERN LIMITED
REGISTERED NUMBER:04160580

    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2018

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 2 October 2018.




N Wallis
Director

The notes on pages 3 to 10 form part of these financial statements.


- 2 -



 
DIGITAL COPIER SYSTEMS EASTERN LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

1.


General information

Digital Copier Systems Eastern Limited is a private company limited by share capital, incorporated in England and Wales; registration number 04160580.
The registered office address is Fitzroy House, Crown Street, Ipswich, Suffolk, IP1 3LG.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.


- 3 -



 
DIGITAL COPIER SYSTEMS EASTERN LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

2.Accounting policies (continued)

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Leasehold improvements
-
20%
reducing balance
Motor vehicles
-
25%
reducing balance
Office equipment
-
15%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Profit and Loss Account.

 
2.4

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.5

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

- 4 -



 
DIGITAL COPIER SYSTEMS EASTERN LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

2.Accounting policies (continued)


2.7
Financial instruments (continued)


Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Profit and Loss Account.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.8

Creditors

Short term creditors are measured at the transaction price.

 
2.9

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Profit and Loss Account when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.


- 5 -



 
DIGITAL COPIER SYSTEMS EASTERN LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

2.Accounting policies (continued)

 
2.10

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


- 6 -



 
DIGITAL COPIER SYSTEMS EASTERN LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

3.


Intangible assets




Goodwill

£



Cost


At 1 April 2017
79,400



At 31 March 2018

79,400



Amortisation


At 1 April 2017
79,400



At 31 March 2018

79,400



Net book value



At 31 March 2018
-



At 31 March 2017
-


- 7 -



 
DIGITAL COPIER SYSTEMS EASTERN LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

4.


Tangible fixed assets





Leasehold improvem'ts
Motor vehicles
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 April 2017
43,014
89,654
125,289
257,957


Additions
-
-
6,370
6,370


Disposals
-
(24,909)
-
(24,909)



At 31 March 2018

43,014
64,745
131,659
239,418



Depreciation


At 1 April 2017
31,806
57,373
72,148
161,327


Charge for the year on owned assets
2,242
6,704
9,928
18,874


Disposals
-
(12,029)
-
(12,029)



At 31 March 2018

34,048
52,048
82,076
168,172



Net book value



At 31 March 2018
8,966
12,697
49,583
71,246



At 31 March 2017
11,208
32,281
53,141
96,630


- 8 -



 
DIGITAL COPIER SYSTEMS EASTERN LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

5.


Fixed asset investments





Other Fixed Asset Investment

£



Cost or valuation


At 1 April 2017
1



At 31 March 2018

1






Net book value



At 31 March 2018
1



At 31 March 2017
1


6.


Debtors

2018
2017
£
£



Trade debtors
538,633
383,637

Other debtors
5,485,066
4,166,757

Prepayments and accrued income
47,036
62,434

6,070,735
4,612,828




7.


Creditors: Amounts falling due within one year

2018
2017
£
£

Trade creditors
762,725
843,755

Corporation tax
258,977
291,009

Other taxation and social security
304,177
260,313

Other creditors
1,812,155
1,942,207

Accruals and deferred income
478,362
466,591

3,616,396
3,803,875



- 9 -



 
DIGITAL COPIER SYSTEMS EASTERN LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

8.


Commitments under operating leases

At 31 March 2018 the Company had future minimum lease payments under non-cancellable operating leases as follows:

2018
2017
£
£


Later than 1 year and not later than 5 years
154,108
170,137

154,108
170,137


9.


Related party transactions

At 31 March 2018 the company owed Mr Wallis an interest free loan totalling £1,324,815 (2017 : £1,479,314).
Rent of £46,200 (2017 : £46,200) was paid into the director's personal pension plan during the year.
At the balance sheet date, the company was owed £5,480,459 repayable on demand (2017 : £4,166,757) by Beth Ryan Properties Limited, a subsidiary of Digital Copier Systems Eastern Limited.

 

- 10 -