Merthyr Salvage Limited - Accounts to registrar (filleted) - small 18.2

Merthyr Salvage Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.3.0.590 04965757 Board of Directors 1.4.17 31.3.18 31.3.18 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure049657572017-03-31049657572018-03-31049657572017-04-012018-03-31049657572016-03-31049657572016-04-012017-03-31049657572017-03-3104965757ns15:EnglandWales2017-04-012018-03-3104965757ns14:PoundSterling2017-04-012018-03-3104965757ns10:Director12017-04-012018-03-3104965757ns10:PrivateLimitedCompanyLtd2017-04-012018-03-3104965757ns10:SmallEntities2017-04-012018-03-3104965757ns10:AuditExempt-NoAccountantsReport2017-04-012018-03-3104965757ns10:SmallCompaniesRegimeForDirectorsReport2017-04-012018-03-3104965757ns10:SmallCompaniesRegimeForAccounts2017-04-012018-03-3104965757ns10:FullAccounts2017-04-012018-03-3104965757ns10:Director22017-04-012018-03-3104965757ns10:CompanySecretary12017-04-012018-03-3104965757ns10:RegisteredOffice2017-04-012018-03-3104965757ns5:CurrentFinancialInstruments2018-03-3104965757ns5:CurrentFinancialInstruments2017-03-3104965757ns5:Non-currentFinancialInstruments2018-03-3104965757ns5:Non-currentFinancialInstruments2017-03-3104965757ns5:ShareCapital2018-03-3104965757ns5:ShareCapital2017-03-3104965757ns5:RetainedEarningsAccumulatedLosses2018-03-3104965757ns5:RetainedEarningsAccumulatedLosses2017-03-3104965757ns5:LandBuildings2017-04-012018-03-3104965757ns5:PlantMachinery2017-04-012018-03-3104965757ns5:LandBuildings2017-03-3104965757ns5:PlantMachinery2017-03-3104965757ns5:LandBuildings2018-03-3104965757ns5:PlantMachinery2018-03-3104965757ns5:LandBuildings2017-03-3104965757ns5:PlantMachinery2017-03-3104965757ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-03-3104965757ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-04-012018-03-3104965757ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2018-03-3104965757ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-03-3104965757ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-03-3104965757ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-03-3104965757ns10:Director112017-03-3104965757ns10:Director112016-03-3104965757ns10:Director112017-04-012018-03-3104965757ns10:Director112016-04-012017-03-3104965757ns10:Director112018-03-3104965757ns10:Director112017-03-3104965757ns10:Director222017-03-3104965757ns10:Director222016-03-3104965757ns10:Director222017-04-012018-03-3104965757ns10:Director222016-04-012017-03-3104965757ns10:Director222018-03-3104965757ns10:Director222017-03-31


REGISTERED NUMBER: 04965757 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2018

FOR

MERTHYR SALVAGE LIMITED

MERTHYR SALVAGE LIMITED (REGISTERED NUMBER: 04965757)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


MERTHYR SALVAGE LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2018







DIRECTORS: P Brogden
Mrs C A Brogden





SECRETARY: Mrs C A Brogden





REGISTERED OFFICE: Unit 1
Pengarnddu
Dowlais Top
Merthyr Tydfil
CF48 2TA





REGISTERED NUMBER: 04965757 (England and Wales)





ACCOUNTANTS: Btp Associates
Chartered Accountants
Orbit Business Centre
Merthyr Tydfil
CF48 1DL

MERTHYR SALVAGE LIMITED (REGISTERED NUMBER: 04965757)

BALANCE SHEET
31 MARCH 2018

2018 2017
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 160,225 143,319

CURRENT ASSETS
Stocks 81,611 63,888
Debtors 5 65,714 19,489
Cash at bank and in hand 257,867 89,443
405,192 172,820
CREDITORS
Amounts falling due within one year 6 97,452 60,374
NET CURRENT ASSETS 307,740 112,446
TOTAL ASSETS LESS CURRENT
LIABILITIES

467,965

255,765

CREDITORS
Amounts falling due after more than one year 7 18,993 22,760
NET ASSETS 448,972 233,005

CAPITAL AND RESERVES
Called up share capital 2 2
Retained earnings 448,970 233,003
SHAREHOLDERS' FUNDS 448,972 233,005

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial
year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which
otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the
company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 29 June 2018 and were signed on its behalf by:




P Brogden - Director


MERTHYR SALVAGE LIMITED (REGISTERED NUMBER: 04965757)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

1. STATUTORY INFORMATION

Merthyr Salvage Limited is a private company, limited by shares , registered in England and Wales. The company's registered
number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax
and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Land and buildings - 5% on cost
Plant and machinery etc - 25% on reducing balance and 15% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it
relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively
enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which
they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or
substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered
against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire
purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their
estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future
payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are
charged to profit or loss in the period to which they relate.

MERTHYR SALVAGE LIMITED (REGISTERED NUMBER: 04965757)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2018

2. ACCOUNTING POLICIES - continued

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are
charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 8 (2017 - 8 ) .

4. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 April 2017 70,978 191,470 262,448
Additions - 59,592 59,592
Disposals - (23,970 ) (23,970 )
At 31 March 2018 70,978 227,092 298,070
DEPRECIATION
At 1 April 2017 22,532 96,597 119,129
Charge for year 3,550 30,501 34,051
Eliminated on disposal - (15,335 ) (15,335 )
At 31 March 2018 26,082 111,763 137,845
NET BOOK VALUE
At 31 March 2018 44,896 115,329 160,225
At 31 March 2017 48,446 94,873 143,319

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:

Plant and
machinery
etc
£   
COST
At 1 April 2017
and 31 March 2018 22,000
DEPRECIATION
At 1 April 2017 2,750
Charge for year 4,813
At 31 March 2018 7,563
NET BOOK VALUE
At 31 March 2018 14,437
At 31 March 2017 19,250

MERTHYR SALVAGE LIMITED (REGISTERED NUMBER: 04965757)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2018

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade debtors 23,332 17,128
Other debtors 42,382 2,361
65,714 19,489

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Hire purchase contracts 1,750 3,500
Taxation and social security 89,642 35,200
Other creditors 6,060 21,674
97,452 60,374

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2018 2017
£    £   
Hire purchase contracts - 1,750
Other creditors 18,993 21,010
18,993 22,760

8. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 March 2018 and 31 March 2017:

2018 2017
£    £   
P Brogden
Balance outstanding at start of year (2,575 ) (1,250 )
Amounts advanced 18,046 -
Amounts repaid - (1,325 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 15,471 (2,575 )

Mrs C A Brogden
Balance outstanding at start of year (2,575 ) (1,250 )
Amounts advanced 18,046 -
Amounts repaid - (1,325 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 15,471 (2,575 )

9. ULTIMATE CONTROLLING PARTY

The company is controlled by its directors, P & Mrs C Brogden, who own 100% of the issued share capital.