Trimast Associates Limited - Accounts to registrar (filleted) - small 18.2

Trimast Associates Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.2.1.62 04629839 director 1.2.17 31.1.18 31.1.18 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure046298392017-01-31046298392018-01-31046298392017-02-012018-01-31046298392016-01-31046298392016-02-012017-01-31046298392017-01-3104629839ns15:EnglandWales2017-02-012018-01-3104629839ns14:PoundSterling2017-02-012018-01-3104629839ns10:Director12017-02-012018-01-3104629839ns10:PrivateLimitedCompanyLtd2017-02-012018-01-3104629839ns10:SmallEntities2017-02-012018-01-3104629839ns10:AuditExempt-NoAccountantsReport2017-02-012018-01-3104629839ns10:SmallCompaniesRegimeForDirectorsReport2017-02-012018-01-3104629839ns10:SmallCompaniesRegimeForAccounts2017-02-012018-01-3104629839ns10:FullAccounts2017-02-012018-01-3104629839ns10:CompanySecretary12017-02-012018-01-3104629839ns10:RegisteredOffice2017-02-012018-01-3104629839ns5:CurrentFinancialInstruments2018-01-3104629839ns5:CurrentFinancialInstruments2017-01-3104629839ns5:Non-currentFinancialInstruments2018-01-3104629839ns5:Non-currentFinancialInstruments2017-01-3104629839ns5:ShareCapital2018-01-3104629839ns5:ShareCapital2017-01-3104629839ns5:RevaluationReserve2018-01-3104629839ns5:RevaluationReserve2017-01-3104629839ns5:RetainedEarningsAccumulatedLosses2018-01-3104629839ns5:RetainedEarningsAccumulatedLosses2017-01-3104629839ns5:PlantMachinery2017-02-012018-01-3104629839ns5:LandBuildings2017-01-3104629839ns5:PlantMachinery2017-01-3104629839ns5:LandBuildings2017-02-012018-01-3104629839ns5:LandBuildings2018-01-3104629839ns5:PlantMachinery2018-01-3104629839ns5:LandBuildings2017-01-3104629839ns5:PlantMachinery2017-01-3104629839ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2018-01-3104629839ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2017-01-3104629839ns5:Secured2018-01-3104629839ns5:Secured2017-01-3104629839ns5:DeferredTaxation2017-01-3104629839ns5:DeferredTaxation2017-02-012018-01-3104629839ns5:DeferredTaxation2018-01-3104629839ns5:RevaluationReserve2017-01-31


REGISTERED NUMBER: 04629839 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 January 2018

for

Trimast Associates Limited

Trimast Associates Limited (Registered number: 04629839)






Contents of the Financial Statements
for the year ended 31 January 2018




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Trimast Associates Limited

Company Information
for the year ended 31 January 2018







DIRECTOR: GF Hand





SECRETARY:





REGISTERED OFFICE: Unit 6
Cherrytree Farm
Blackmore End Road
Sible Hedingham
Essex
CO9 3LZ





REGISTERED NUMBER: 04629839 (England and Wales)





ACCOUNTANTS: Simpson Forbes Accountants
Unit 6,CherryTree Farm
Blackmore End Road
Sible Hedingham
Essex
CO9 3LZ

Trimast Associates Limited (Registered number: 04629839)

Balance Sheet
31 January 2018

2018 2017
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 4,933,601 1,940,272
Investments 5 70,000 70,000
5,003,601 2,010,272

CURRENT ASSETS
Stocks 175,000 175,000
Debtors 6 836,154 514,111
Cash at bank and in hand 13,312 57,301
1,024,466 746,412
CREDITORS
Amounts falling due within one year 7 85,092 80,473
NET CURRENT ASSETS 939,374 665,939
TOTAL ASSETS LESS CURRENT
LIABILITIES

5,942,975

2,676,211

CREDITORS
Amounts falling due after more than one
year

8

(1,800,626

)

(1,813,281

)

PROVISIONS FOR LIABILITIES 10 (587,556 ) (20,607 )
NET ASSETS 3,554,793 842,323

CAPITAL AND RESERVES
Called up share capital 1,000 1,000
Revaluation reserve 11 - 818,513
Retained earnings 3,553,793 22,810
SHAREHOLDERS' FUNDS 3,554,793 842,323

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 January 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 January 2018 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

Trimast Associates Limited (Registered number: 04629839)

Balance Sheet - continued
31 January 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 30 April 2018 and were signed by:





GF Hand - Director


Trimast Associates Limited (Registered number: 04629839)

Notes to the Financial Statements
for the year ended 31 January 2018

1. STATUTORY INFORMATION

Trimast Associates Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2017 - 1 ) .

Trimast Associates Limited (Registered number: 04629839)

Notes to the Financial Statements - continued
for the year ended 31 January 2018

4. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST OR VALUATION
At 1 February 2017 1,845,340 169,166 2,014,506
Additions - 5,701 5,701
Disposals (200,000 ) - (200,000 )
Revaluations 3,204,660 - 3,204,660
At 31 January 2018 4,850,000 174,867 5,024,867
DEPRECIATION
At 1 February 2017 - 74,234 74,234
Charge for year - 17,032 17,032
At 31 January 2018 - 91,266 91,266
NET BOOK VALUE
At 31 January 2018 4,850,000 83,601 4,933,601
At 31 January 2017 1,845,340 94,932 1,940,272

During the year, land and property has been revalued as per the Director's valuations below:

Land and property at The Vicarage has been revalued to £1,800,000

Land and property at The Cross Keys has been revalued to £1,000,000

Land at Braintree has been revalued to £2,000,000

5. FIXED ASSET INVESTMENTS

Investments (neither listed nor unlisted) were as follows:
2018 2017
£    £   
Investment in Holme 70,000 70,000

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Amounts owed by associates 836,154 514,111

As at 31st January 2018 the company was owed £140,000 (2017: £140,000) by The Sun, £92,885 (2017:
£92,885) by R&L Mulligan Ltd, £341,585 (2016: £281,226) by Holme Property Maintenance and Development
Ltd and £800 (2017: NIL) by JBA Developments Ltd.

Trimast Associates Limited (Registered number: 04629839)

Notes to the Financial Statements - continued
for the year ended 31 January 2018

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Bank loans and overdrafts 36,300 38,121
Hire purchase contracts - 6,768
Trade creditors 25,000 25,000
Taxation and social security 23,587 10,196
Other creditors 205 388
85,092 80,473

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2018 2017
£    £   
Bank loans 420,121 474,420
Other creditors 1,380,505 1,338,861
1,800,626 1,813,281

Amounts falling due in more than five years:

Repayable otherwise than by instalments
Bank loans more 5 yrs non-inst 42,000 60,000

Repayable by instalments
Bank loans more 5 yr by instal 378,121 414,420

9. SECURED DEBTS

The following secured debts are included within creditors:

2018 2017
£    £   
Bank loans 456,421 510,720

Secured on freehold property

10. PROVISIONS FOR LIABILITIES
2018 2017
£    £   
Deferred tax 587,556 20,607

Deferred
tax
£   
Balance at 1 February 2017 20,607
Charge to Income Statement during year 566,949
Balance at 31 January 2018 587,556

Trimast Associates Limited (Registered number: 04629839)

Notes to the Financial Statements - continued
for the year ended 31 January 2018

11. RESERVES
Revaluation
reserve
£   
At 1 February 2017 818,513
Property revaluation (818,513 )

At 31 January 2018 -

12. RELATED PARTY DISCLOSURES

The company occupied premises in the year owned by Holme Property Maintenance and Development Ltd, a
company controlled by the director, Mr G Hand.

13. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is GF Hand.