AA_THORNTON_LIMITED - Accounts


Company Registration No. 05415161 (England and Wales)
AA THORNTON LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2018
PAGES FOR FILING WITH REGISTRAR
AA THORNTON LIMITED
COMPANY INFORMATION
Directors
Mr J M Randall
Mrs S J Randall
Secretary
Mr J M Randall
Company number
05415161
Registered office
Thorpe House
93 Headlands
Kettering
Northamptonshire
NN15 6BL
Accountants
Smith Hodge & Baxter
Thorpe House
93 Headlands
Kettering
Northamptonshire
NN15 6BL
Business address
1 - 7 High Street
Kettering
Northamptonshire
NN16 8ST
AA THORNTON LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
AA THORNTON LIMITED
BALANCE SHEET
AS AT
31 MAY 2018
31 May 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
3
103,599
113,824
Investments
4
3,000
3,000
106,599
116,824
Current assets
Stocks
120,673
112,944
Debtors
5
3,371
12,363
Cash at bank and in hand
13,661
336
137,705
125,643
Creditors: amounts falling due within one year
6
(133,455)
(164,131)
Net current assets/(liabilities)
4,250
(38,488)
Total assets less current liabilities
110,849
78,336
Creditors: amounts falling due after more than one year
7
(12,907)
(19,161)
Provisions for liabilities
(13,354)
(15,209)
Net assets
84,588
43,966
Capital and reserves
Called up share capital
8
2
2
Profit and loss reserves
84,586
43,964
Total equity
84,588
43,966

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 May 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

AA THORNTON LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MAY 2018
31 May 2018
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 30 October 2018 and are signed on its behalf by:
Mr J M Randall
Director
Company Registration No. 05415161
AA THORNTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2018
- 3 -
1
Accounting policies
Company information

AA Thornton Limited is a private company limited by shares incorporated in England and Wales. The registered office is Thorpe House, 93 Headlands, Kettering, Northamptonshire, NN15 6BL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10% on cost
Fixtures and fittings
10% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

 

AA THORNTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2018
1
Accounting policies
(Continued)
- 4 -
1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 8 (2017 - 8).

AA THORNTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2018
- 5 -
3
Tangible fixed assets
Leasehold improvements
Fixtures and fittings
Total
£
£
£
Cost
At 1 June 2017
66,179
100,030
166,209
Additions
-
2,539
2,539
At 31 May 2018
66,179
102,569
168,748
Depreciation and impairment
At 1 June 2017
13,234
39,151
52,385
Depreciation charged in the year
6,617
6,147
12,764
At 31 May 2018
19,851
45,298
65,149
Carrying amount
At 31 May 2018
46,328
57,271
103,599
At 31 May 2017
52,945
60,879
113,824
4
Fixed asset investments
2018
2017
£
£
Investments
3,000
3,000
5
Debtors
2018
2017
Amounts falling due within one year:
£
£
Other debtors
3,371
12,363
6
Creditors: amounts falling due within one year
2018
2017
£
£
Bank loans and overdrafts
3,357
50,481
Trade creditors
27,005
46,461
Corporation tax
16,173
20,407
Other taxation and social security
12,714
12,014
Other creditors
74,206
34,768
133,455
164,131
AA THORNTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2018
- 6 -
7
Creditors: amounts falling due after more than one year
2018
2017
£
£
Bank loans and overdrafts
12,907
19,161
8
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
2 Ordinary shares of £1 each
2
2
2
2
9
Operating lease commitments
Lessee

The company has an annual rent commitment in respect of a property lease expiring on 22 October 2022, as follows:

2018
2017
£
£
27,000
27,000
10
Directors' transactions

Other creditors includes £70,245 (2017: £30,266) owed to the directors on their loan accounts with the company.

11
Ultimate controlling party

The company is under the control of Mr and Mrs J M Randall who own 100% of the issued share capital.

2018-05-312017-06-01falseCCH SoftwareCCH Accounts Production 2018.221No description of principal activity30 October 2018054151612017-06-012018-05-3105415161bus:CompanySecretaryDirector12017-06-012018-05-3105415161bus:Director12017-06-012018-05-3105415161bus:CompanySecretary12017-06-012018-05-3105415161bus:RegisteredOffice2017-06-012018-05-31054151612018-05-31054151612017-05-3105415161core:LeaseholdImprovements2018-05-3105415161core:FurnitureFittings2018-05-3105415161core:LeaseholdImprovements2017-05-3105415161core:FurnitureFittings2017-05-3105415161core:CurrentFinancialInstruments2018-05-3105415161core:CurrentFinancialInstruments2017-05-3105415161core:Non-currentFinancialInstruments2018-05-3105415161core:Non-currentFinancialInstruments2017-05-3105415161core:ShareCapital2018-05-3105415161core:ShareCapital2017-05-3105415161core:RetainedEarningsAccumulatedLosses2018-05-3105415161core:RetainedEarningsAccumulatedLosses2017-05-3105415161core:ShareCapitalOrdinaryShares2018-05-3105415161core:ShareCapitalOrdinaryShares2017-05-3105415161core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2017-06-012018-05-3105415161core:FurnitureFittings2017-06-012018-05-3105415161core:LeaseholdImprovements2017-05-3105415161core:FurnitureFittings2017-05-31054151612017-05-3105415161core:LeaseholdImprovements2017-06-012018-05-3105415161bus:OrdinaryShareClass12018-05-3105415161bus:OrdinaryShareClass12017-06-012018-05-3105415161bus:PrivateLimitedCompanyLtd2017-06-012018-05-3105415161bus:FRS1022017-06-012018-05-3105415161bus:AuditExemptWithAccountantsReport2017-06-012018-05-3105415161bus:SmallCompaniesRegimeForAccounts2017-06-012018-05-3105415161bus:FullAccounts2017-06-012018-05-31xbrli:purexbrli:sharesiso4217:GBP