M_F_BROWN_LTD - Accounts


Company Registration No. 08390180 (England and Wales)
M F BROWN LTD
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2018
PAGES FOR FILING WITH REGISTRAR
M F BROWN LTD
COMPANY INFORMATION
Directors
Mr M F Brown
Mrs S R Brown
Company number
08390180
Registered office
108 Sussex Avenue
Isleworth
Middlesex
TW7 6LB
Accountants
MGI Midgley Snelling LLP
Ibex House
Baker Street
Weybridge
Surrey
KT13 8AH
M F BROWN LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
M F BROWN LTD
BALANCE SHEET
AS AT
28 FEBRUARY 2018
28 February 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
3
2,056
3,370
Current assets
Stocks
10,863
33,822
Debtors
4
25,301
44,125
Cash at bank and in hand
38,459
20,767
74,623
98,714
Creditors: amounts falling due within one year
5
(28,353)
(41,498)
Net current assets
46,270
57,216
Total assets less current liabilities
48,326
60,586
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
48,226
60,486
Total equity
48,326
60,586

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 28 February 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 18 September 2018 and are signed on its behalf by:
Mr M F Brown
Director
Company Registration No. 08390180
M F BROWN LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2018
- 2 -
1
Accounting policies
Company information

M F Brown Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 108 Sussex Avenue, Isleworth, Middlesex, TW7 6LB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computers
25% on cost
Motor vehicles
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

M F BROWN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2018
1
Accounting policies
(Continued)
- 3 -
1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

M F BROWN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2018
- 4 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2018
2017
Number
Number
2
2
3
Tangible fixed assets
Computers
Motor vehicles
Total
£
£
£
Cost
At 1 March 2017
333
9,738
10,071
Additions
493
-
493
At 28 February 2018
826
9,738
10,564
Depreciation and impairment
At 1 March 2017
332
6,369
6,701
Depreciation charged in the year
123
1,684
1,807
At 28 February 2018
455
8,053
8,508
Carrying amount
At 28 February 2018
371
1,685
2,056
At 28 February 2017
1
3,369
3,370
4
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
22,865
35,801
Other debtors
2,436
8,324
25,301
44,125
M F BROWN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2018
- 5 -
5
Creditors: amounts falling due within one year
2018
2017
£
£
Corporation tax
5,097
14,902
Other taxation and social security
1,090
1,388
Dividends payable
2,639
2,657
Other creditors
18,633
18,615
Accruals and deferred income
894
3,936
28,353
41,498
6
Directors' transactions

At the end of the year an amount of £17,272 was due to Mr M F Brown and Mrs S R Brown, directors of the company.

2018-02-282017-03-01falseCCH SoftwareCCH Accounts Production 2018.220No description of principal activityMr M F BrownMrs S R Brown083901802017-03-012018-02-2808390180bus:Director12017-03-012018-02-2808390180bus:Director22017-03-012018-02-2808390180bus:RegisteredOffice2017-03-012018-02-28083901802018-02-28083901802017-02-2808390180core:ComputerEquipment2018-02-2808390180core:MotorVehicles2018-02-2808390180core:ComputerEquipment2017-02-2808390180core:MotorVehicles2017-02-2808390180core:CurrentFinancialInstruments2018-02-2808390180core:CurrentFinancialInstruments2017-02-2808390180core:ShareCapital2018-02-2808390180core:ShareCapital2017-02-2808390180core:RetainedEarningsAccumulatedLosses2018-02-2808390180core:RetainedEarningsAccumulatedLosses2017-02-2808390180core:ComputerEquipment2017-03-012018-02-2808390180core:MotorVehicles2017-03-012018-02-2808390180core:ComputerEquipment2017-02-2808390180core:MotorVehicles2017-02-28083901802017-02-2808390180bus:PrivateLimitedCompanyLtd2017-03-012018-02-2808390180bus:FRS1022017-03-012018-02-2808390180bus:AuditExemptWithAccountantsReport2017-03-012018-02-2808390180bus:SmallCompaniesRegimeForAccounts2017-03-012018-02-2808390180bus:FullAccounts2017-03-012018-02-28xbrli:purexbrli:sharesiso4217:GBP