ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2018-02-282018-02-28The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueThe principal activities of the company in the year was that of supply and fitting flooring for residential and commerical propertiesfalse2017-03-012018-02-28 SC261013 2017-03-01 2018-02-28 SC261013 2016-02-29 2017-02-28 SC261013 2018-02-28 SC261013 2017-02-28 SC261013 c:Director1 2017-03-01 2018-02-28 SC261013 c:Director2 2017-03-01 2018-02-28 SC261013 c:RegisteredOffice 2017-03-01 2018-02-28 SC261013 d:Buildings 2017-03-01 2018-02-28 SC261013 d:Buildings 2018-02-28 SC261013 d:Buildings 2017-02-28 SC261013 d:Buildings d:OwnedOrFreeholdAssets 2017-03-01 2018-02-28 SC261013 d:PlantMachinery 2017-03-01 2018-02-28 SC261013 d:MotorVehicles 2017-03-01 2018-02-28 SC261013 d:FurnitureFittings 2017-03-01 2018-02-28 SC261013 d:OfficeEquipment 2017-03-01 2018-02-28 SC261013 d:OtherPropertyPlantEquipment 2018-02-28 SC261013 d:OtherPropertyPlantEquipment 2017-02-28 SC261013 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2017-03-01 2018-02-28 SC261013 d:OwnedOrFreeholdAssets 2017-03-01 2018-02-28 SC261013 d:CurrentFinancialInstruments 2018-02-28 SC261013 d:CurrentFinancialInstruments 2017-02-28 SC261013 d:Non-currentFinancialInstruments 2018-02-28 SC261013 d:Non-currentFinancialInstruments 2017-02-28 SC261013 d:CurrentFinancialInstruments d:WithinOneYear 2018-02-28 SC261013 d:CurrentFinancialInstruments d:WithinOneYear 2017-02-28 SC261013 d:Non-currentFinancialInstruments d:AfterOneYear 2018-02-28 SC261013 d:Non-currentFinancialInstruments d:AfterOneYear 2017-02-28 SC261013 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2018-02-28 SC261013 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2017-02-28 SC261013 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2018-02-28 SC261013 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2017-02-28 SC261013 d:ShareCapital 2018-02-28 SC261013 d:ShareCapital 2017-02-28 SC261013 d:RetainedEarningsAccumulatedLosses 2018-02-28 SC261013 d:RetainedEarningsAccumulatedLosses 2017-02-28 SC261013 c:FRS102 2017-03-01 2018-02-28 SC261013 c:AuditExempt-NoAccountantsReport 2017-03-01 2018-02-28 SC261013 c:FullAccounts 2017-03-01 2018-02-28 SC261013 c:PrivateLimitedCompanyLtd 2017-03-01 2018-02-28 SC261013 d:WithinOneYear 2018-02-28 SC261013 d:WithinOneYear 2017-02-28 SC261013 d:HirePurchaseContracts d:WithinOneYear 2018-02-28 SC261013 d:HirePurchaseContracts d:WithinOneYear 2017-02-28 SC261013 d:HirePurchaseContracts d:BetweenTwoFiveYears 2018-02-28 SC261013 d:HirePurchaseContracts d:BetweenTwoFiveYears 2017-02-28 iso4217:GBP xbrli:pure
Registered number: SC261013













INSPIRE FLOORING LIMITED






UNAUDITED
INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE YEAR ENDED 28 FEBRUARY 2018

 
INSPIRE FLOORING LIMITED
 

COMPANY INFORMATION


Directors
B Sangster 
W Fullerton 




Registered number
SC261013



Registered office
24 High Street

Inverurie

Aberdeenshire

AB51 3TL





 
INSPIRE FLOORING LIMITED
 

CONTENTS



Page
Directors' responsibilities statement
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 10


 
INSPIRE FLOORING LIMITED
 

DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 28 FEBRUARY 2018

The directors are responsible for preparing the Directors' report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:

select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;


prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 1
 

 
INSPIRE FLOORING LIMITED

REGISTERED NUMBER:SC261013

BALANCE SHEET
AS AT 28 FEBRUARY 2018

2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 4 
326,461
347,576

  
326,461
347,576

Current assets
  

Stocks
 5 
52,806
53,801

Debtors: amounts falling due within one year
 6 
72,349
70,704

Cash at bank and in hand
 7 
67,311
56,816

  
192,466
181,321

Creditors: amounts falling due within one year
 8 
(287,395)
(288,875)

Net current liabilities
  
 
 
(94,929)
 
 
(107,554)

Total assets less current liabilities
  
231,532
240,022

Creditors: amounts falling due after more than one year
 9 
(155,469)
(196,480)

  

Net assets
  
76,063
43,542


Capital and reserves
  

Called up share capital 
  
4
4

Profit and loss account
  
76,059
43,538

  
76,063
43,542


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

Page 2
 

 
INSPIRE FLOORING LIMITED

REGISTERED NUMBER:SC261013

BALANCE SHEET (CONTINUED)
AS AT 28 FEBRUARY 2018

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




B Sangster
Director

Date: 14 November 2018

The notes on pages 4 to 10 form part of these financial statements.

Page 3
 

 
INSPIRE FLOORING LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2018

1.


General information

Inspire Flooring Limited is a limited company incorporated in Scotland.  The Registered Office is 24 High Street, Inverurie, Aberdeenshire, AB51 3TL.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors, having made due and careful enquiry, are of the opinion that the company has adequate working capital to execute its operations over the next 12 months. The directors, therefore, have made an informed judgement, at the time of approving the financial statements, that there is a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. As a result, the directors have continued to adopt the going concern basis of accounting in preparing the annual financial statements.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 4
 

 
INSPIRE FLOORING LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2018

2.Accounting policies (continued)

 
2.4

Finance costs

Finance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Taxation

Tax is recognised in the Statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Freehold property
-
2% straight line
Improvements to property
-
33% on reducing balance
Motor vehicles
-
25% on reducing balance
Fixtures and fittings
-
25% on reducing balance and 20% straight line
Office equipment
-
25% on reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

Page 5
 

 
INSPIRE FLOORING LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2018

2.Accounting policies (continued)

 
2.7

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 8 (2017 - 8).

Page 6
 

 
INSPIRE FLOORING LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2018

4.


Tangible fixed assets





Freehold property
Other fixed assets
Total

£
£
£



Cost or valuation


At 1 March 2017
322,581
117,436
440,017



At 28 February 2018

322,581
117,436
440,017



Depreciation


At 1 March 2017
24,655
67,786
92,441


Charge for the year
6,843
14,272
21,115



At 28 February 2018

31,498
82,058
113,556



Net book value



At 28 February 2018
291,083
35,378
326,461



At 28 February 2017
297,926
49,650
347,576

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2018
2017
£
£



Motor vehicles
10,057
23,390

Furniture, fittings and equipment
15,617
20,823

25,674
44,213


5.


Stocks

2018
2017
£
£

Raw materials and consumables
52,806
53,801

52,806
53,801


Page 7
 

 
INSPIRE FLOORING LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2018

6.


Debtors

2018
2017
£
£


Trade debtors
63,338
63,948

Other debtors
3,063
2,639

Prepayments and accrued income
5,948
4,117

72,349
70,704



7.


Cash and cash equivalents

2018
2017
£
£

Cash at bank and in hand
67,311
56,816

67,311
56,816



8.


Creditors: Amounts falling due within one year

2018
2017
£
£

Bank loans
6,310
6,310

Other loans
23,763
21,707

Trade creditors
112,404
113,933

Corporation tax
8,706
-

Other taxation and social security
17,962
23,463

Obligations under finance lease and hire purchase contracts
10,874
14,936

Other creditors
94,701
98,571

Accruals and deferred income
12,675
9,955

287,395
288,875


The bank loan is secured through a standard security over the property, a floating charge over all of the company's assets and a personal unsupported guarentee of £36,000 from a Director.

Page 8
 

 
INSPIRE FLOORING LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2018

9.


Creditors: Amounts falling due after more than one year

2018
2017
£
£

Bank loans
149,306
155,681

Other loans
-
23,762

Net obligations under finance leases and hire purchase contracts
6,163
17,037

155,469
196,480



10.


Loans


Analysis of the maturity of loans is given below:


2018
2017
£
£

Amounts falling due within one year

Bank loans
6,310
6,310

Other loans
23,763
21,707


30,073
28,017


Amounts falling due 2-5 years

Bank loans
23,184
23,184

Other loans
-
23,762


23,184
46,946

Amounts falling due after more than 5 years

Bank loans
126,122
132,497

179,379
207,460



11.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2018
2017
£
£


Within one year
10,874
14,938

Between 2-5 years
6,163
17,037

17,037
31,975

Page 9
 

 
INSPIRE FLOORING LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2018

12.


Commitments under operating leases

At 28 February 2018 the Company had future minimum lease payments under non-cancellable operating leases as follows:

2018
2017
£
£


Not later than 1 year
10,000
12,000

10,000
12,000


13.


Related party transactions

Control

Throughout the year the company was controlled by the directors.

Transactions

During the current year, the company made advances to the directors of £538, resulting in a balance at the year end of £61,528 due by the company (2017 - £62,066).


Page 10