Beaufort Financial Planning (Yorkshire) Limited - Period Ending 2018-03-31

Beaufort Financial Planning (Yorkshire) Limited - Period Ending 2018-03-31


Beaufort Financial Planning (Yorkshire) Limited 07047747 false 2017-04-01 2018-03-31 2018-03-31 The principal activity of the company is Independent Financial Advisors Digita Accounts Production Advanced 6.21.8540.0 Software true 07047747 2017-04-01 2018-03-31 07047747 2018-03-31 07047747 core:RetainedEarningsAccumulatedLosses 2018-03-31 07047747 core:ShareCapital 2018-03-31 07047747 core:CurrentFinancialInstruments 2018-03-31 07047747 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 07047747 core:Goodwill 2018-03-31 07047747 core:FurnitureFittingsToolsEquipment 2018-03-31 07047747 bus:SmallEntities 2017-04-01 2018-03-31 07047747 bus:AuditExemptWithAccountantsReport 2017-04-01 2018-03-31 07047747 bus:FullAccounts 2017-04-01 2018-03-31 07047747 bus:SmallCompaniesRegimeForAccounts 2017-04-01 2018-03-31 07047747 bus:RegisteredOffice 2017-04-01 2018-03-31 07047747 bus:Director1 2017-04-01 2018-03-31 07047747 bus:Director2 2017-04-01 2018-03-31 07047747 bus:OrdinaryShareClass1 2017-04-01 2018-03-31 07047747 bus:OrdinaryShareClass2 2017-04-01 2018-03-31 07047747 bus:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 07047747 core:Goodwill 2017-04-01 2018-03-31 07047747 core:ComputerEquipment 2017-04-01 2018-03-31 07047747 core:FurnitureFittings 2017-04-01 2018-03-31 07047747 core:FurnitureFittingsToolsEquipment 2017-04-01 2018-03-31 07047747 core:OtherRelatedParties 2017-04-01 2018-03-31 07047747 1 2017-04-01 2018-03-31 07047747 countries:AllCountries 2017-04-01 2018-03-31 07047747 2017-03-31 07047747 core:Goodwill 2017-03-31 07047747 core:FurnitureFittingsToolsEquipment 2017-03-31 07047747 2016-04-01 2017-03-31 07047747 2017-03-31 07047747 core:RetainedEarningsAccumulatedLosses 2017-03-31 07047747 core:ShareCapital 2017-03-31 07047747 core:CurrentFinancialInstruments 2017-03-31 07047747 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 07047747 core:Goodwill 2017-03-31 07047747 core:FurnitureFittingsToolsEquipment 2017-03-31 07047747 bus:OrdinaryShareClass1 2016-04-01 2017-03-31 07047747 bus:OrdinaryShareClass2 2016-04-01 2017-03-31 07047747 core:Goodwill 2016-04-01 2017-03-31 iso4217:GBP xbrli:pure

Registration number: 07047747

Beaufort Financial Planning (Yorkshire) Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2018

Winburn Glass Norfolk
Chartered accountants
4 Park Place
Leeds
LS1 2RU

 

Beaufort Financial Planning (Yorkshire) Limited

Contents

Company Information

1

Directors' Report

2

Balance Sheet

3 to 4

Notes to the Financial Statements

5 to 11

 

Beaufort Financial Planning (Yorkshire) Limited

Company Information

Directors

Mr Andrew Elson

Mrs Sarah Eleanor Elson

Registered office

Boston House
214 High Street
Boston Spa
Wetherby
West Yorkshire
LS23 6AD

Accountants

Winburn Glass Norfolk
Chartered accountants
4 Park Place
Leeds
LS1 2RU

 

Beaufort Financial Planning (Yorkshire) Limited

Directors' Report for the Year Ended 31 March 2018

The directors present their report and the financial statements for the year ended 31 March 2018.

Directors of the company

The directors who held office during the year were as follows:

Mr Andrew Elson

Mrs Sarah Eleanor Elson

Dividends

The directors recommend a final dividend payment of £56,300 be made in respect of the financial year ended 31 March 2018. This dividend has not been recognised as a liability in the financial statements.

Principal activity

The principal activity of the company is Independent Financial Advisors

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved by the Board on 13 November 2018 and signed on its behalf by:

.........................................
Mr Andrew Elson
Director

 

Beaufort Financial Planning (Yorkshire) Limited

(Registration number: 07047747)
Balance Sheet as at 31 March 2018

Note

2018
£

2017
£

Fixed assets

 

Intangible assets

4

337,500

730,001

Tangible assets

5

8,636

12,030

 

346,136

742,031

Current assets

 

Debtors

6

15,400

10,001

Cash at bank and in hand

 

213,410

216,687

 

228,810

226,688

Creditors: Amounts falling due within one year

7

(185,499)

(704,505)

Net current assets/(liabilities)

 

43,311

(477,817)

Total assets less current liabilities

 

389,447

264,214

Provisions for liabilities

(1,641)

(2,045)

Net assets

 

387,806

262,169

Capital and reserves

 

Called up share capital

200

200

Profit and loss account

387,606

261,969

Total equity

 

387,806

262,169

For the financial year ending 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Beaufort Financial Planning (Yorkshire) Limited

(Registration number: 07047747)
Balance Sheet as at 31 March 2018

Approved and authorised by the Board on 13 November 2018 and signed on its behalf by:
 

.........................................

Mr Andrew Elson
Director

 

Beaufort Financial Planning (Yorkshire) Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

1

General information

The company is a private company limited by share capital, incorporated in England and Wales .

The address of its registered office is:
Boston House
214 High Street
Boston Spa
Wetherby
West Yorkshire
LS23 6AD
United Kingdom

These financial statements were authorised for issue by the Board on 13 November 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Beaufort Financial Planning (Yorkshire) Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

20% straight line

Computer equipment

20% straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10 years on useful life

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Beaufort Financial Planning (Yorkshire) Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 7 (2017 - 6).

 

Beaufort Financial Planning (Yorkshire) Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2017

1,200,001

1,200,001

Revaluations

(325,001)

(325,001)

At 31 March 2018

875,000

875,000

Amortisation

At 1 April 2017

470,000

470,000

Amortisation charge

67,500

67,500

At 31 March 2018

537,500

537,500

Carrying amount

At 31 March 2018

337,500

337,500

At 31 March 2017

730,001

730,001

During the period HMRC reviewed the original cost of goodwill. Following their valuation checks it was revised from £1,200,001 to £875,000. Consequently an impairment of the intangible asset has been reflected in the current period.

Impairment

Goodwill
The amount of impairment loss included in profit or loss is £325,001 (2017 - £Nil).

 

Beaufort Financial Planning (Yorkshire) Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2017

23,023

23,023

Additions

1,414

1,414

At 31 March 2018

24,437

24,437

Depreciation

At 1 April 2017

10,993

10,993

Charge for the year

4,808

4,808

At 31 March 2018

15,801

15,801

Carrying amount

At 31 March 2018

8,636

8,636

At 31 March 2017

12,030

12,030

 

Beaufort Financial Planning (Yorkshire) Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

6

Debtors

2018
£

2017
£

Trade debtors

-

448

Prepayments

7,125

9,553

Other debtors

8,275

-

15,400

10,001

7

Creditors

Creditors: amounts falling due within one year

2018
£

2017
£

Due within one year

Trade creditors

10,567

180

Taxation and social security

54

43

Accruals and deferred income

2,604

2,900

Other creditors

172,274

701,382

185,499

704,505

8

Dividends

Recommended final dividends paid and not recognised in the accounts

The directors are proposing the following final dividends:

£396.66 (2017 - £408.33) per each A Ordinary share totalling £23,800.00 (2017 - £24,500.00)

£812.50 (2017 - £780.75) per each B Ordinary share totalling £32,500.00 (2017 - £31,230.00)

These dividends have not been accrued in the Balance Sheet.

9

Related party transactions

Summary of transactions with other related parties

Company under common ownership
 Intercompany advances
 Loan is interest free and repayable on demand.
 

Loans to related parties

2018

Other related parties
£

Advanced

8,275

 

Beaufort Financial Planning (Yorkshire) Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

10

Non adjusting events after the financial period

After the reporting period, due to licencing arrangements with the company, staff and assets were transferred to a commonly owned company Berry & Oak Ltd. The company after the balance sheet date continued to hold rights in its IP and subsequently licensed the IP for use in Berry & Oak Ltd.