Accounts filed on 28-02-2018


1 March 2017 0 01860713 ns1:FRS102 2017-03-01 2018-02-28 01860713 ns1:FullAccounts 2017-03-01 2018-02-28 01860713 ns1:PrivateLimitedCompanyLtd 2017-03-01 2018-02-28 01860713 ns1:AuditExemptWithAccountantsReport 2017-03-01 2018-02-28 01860713 2017-03-01 2018-02-28 01860713 2018-02-28 01860713 2017-03-01 2018-02-28 01860713 ns1:Director1 2017-03-01 2018-02-28 01860713 ns1:Director2 2017-03-01 2018-02-28 01860713 ns1:Director3 2017-03-01 2018-02-28 01860713 ns1:Director4 2017-03-01 2018-02-28 01860713 ns1:Director5 2017-03-01 2018-02-28 01860713 ns1:Director6 2017-03-01 2018-02-28 01860713 ns1:Director7 2017-03-01 2018-02-28 01860713 ns1:Director8 2017-03-01 2018-02-28 01860713 ns1:Director9 2017-03-01 2018-02-28 01860713 ns1:Director10 2017-03-01 2018-02-28 01860713 ns1:Director11 2017-03-01 2018-02-28 01860713 ns1:Director12 2017-03-01 2018-02-28 01860713 ns1:Director13 2017-03-01 2018-02-28 01860713 ns1:Director14 2017-03-01 2018-02-28 01860713 ns1:Director15 2017-03-01 2018-02-28 01860713 ns1:Director16 2017-03-01 2018-02-28 01860713 ns1:Director17 2017-03-01 2018-02-28 01860713 ns1:Director18 2017-03-01 2018-02-28 01860713 ns1:Director19 2017-03-01 2018-02-28 01860713 ns1:Director20 2017-03-01 2018-02-28 01860713 ns1:RegisteredOffice 2017-03-01 2018-02-28 01860713 ns1:CompanySecretary1 2017-03-01 2018-02-28 01860713 ns3:FurnitureFittings 2018-02-28 01860713 ns3:LandBuildings ns3:OwnedOrFreeholdAssets 2018-02-28 01860713 ns3:LandBuildings ns3:OwnedOrFreeholdAssets 2017-03-01 2018-02-28 01860713 ns3:LandBuildings ns3:LongLeaseholdAssets 2018-02-28 01860713 ns3:LandBuildings ns3:LongLeaseholdAssets 2017-03-01 2018-02-28 01860713 ns3:NetGoodwill 2018-02-28 01860713 ns3:NetGoodwill 2017-03-01 2018-02-28 01860713 ns1:OrdinaryShareClass1 2018-02-28 01860713 ns1:OrdinaryShareClass2 2018-02-28 01860713 ns1:OrdinaryShareClass3 2018-02-28 01860713 ns3:IntangibleAssetsOtherThanGoodwill 2018-02-28 01860713 ns3:IntangibleAssetsOtherThanGoodwill 2017-03-01 2018-02-28 01860713 ns3:PlantMachinery 2017-03-01 2018-02-28 01860713 ns3:PlantMachinery 2018-02-28 01860713 ns1:PreferenceShareClass1 2018-02-28 01860713 ns1:PreferenceShareClass2 2018-02-28 01860713 ns3:LandBuildings ns3:ShortLeaseholdAssets 2018-02-28 01860713 ns3:LandBuildings ns3:ShortLeaseholdAssets 2017-03-01 2018-02-28 01860713 ns3:Vehicles 2018-02-28 01860713 ns3:Vehicles 2017-03-01 2018-02-28 01860713 ns3:FurnitureFittings 2017-03-01 2018-02-28 01860713 2017-03-01 01860713 2018-02-28 01860713 2018-02-28 01860713 ns3:FurnitureFittings 2017-02-28 01860713 ns3:LandBuildings ns3:OwnedOrFreeholdAssets 2017-02-28 01860713 ns3:LandBuildings ns3:LongLeaseholdAssets 2017-02-28 01860713 ns3:NetGoodwill 2017-02-28 01860713 ns3:IntangibleAssetsOtherThanGoodwill 2017-02-28 01860713 ns3:PlantMachinery 2017-02-28 01860713 2016-03-01 01860713 ns3:LandBuildings ns3:ShortLeaseholdAssets 2017-02-28 01860713 ns3:Vehicles 2017-02-28 01860713 2016-03-01 2017-02-28 01860713 ns1:AllEntityOfficers 2016-03-01 2017-02-28 01860713 2017-02-28 01860713 ns1:OrdinaryShareClass2 2017-02-28 01860713 ns1:OrdinaryShareClass1 2017-02-28 01860713 ns1:OrdinaryShareClass3 2016-03-01 01860713 ns1:PreferenceShareClass1 2017-02-28 01860713 ns1:PreferenceShareClass2 2017-02-28 01860713 ns3:NetGoodwill 2017-03-01 2018-02-28 01860713 ns3:NetGoodwill 2016-03-01 2017-02-28 01860713 ns3:NetGoodwill 2018-02-28 01860713 ns3:NetGoodwill 2017-02-28 01860713 ns3:LeasedTangibleFixedAssets 2017-03-01 2018-02-28 01860713 ns1:HighestPaidDirector 2017-03-01 2018-02-28 01860713 ns1:HighestPaidDirector 2016-03-01 2017-02-28 01860713 ns3:Buildings 2017-03-01 2018-02-28 01860713 ns3:LeasedTangibleFixedAssets ns3:Buildings 2017-03-01 2018-02-28 01860713 ns3:OwnedOrFreeholdAssets 2017-03-01 2018-02-28 01860713 ns3:OwnedOrFreeholdAssets 2016-03-01 2017-02-28 01860713 ns3:LeasedTangibleFixedAssets 2017-03-01 2018-02-28 01860713 ns3:LeasedTangibleFixedAssets 2016-03-01 2017-02-28 01860713 ns1:AllOrdinaryShares 2018-02-28 01860713 ns1:AllPreferenceShares 2018-02-28 01860713 ns1:AllOrdinaryShares 2017-02-28 01860713 ns1:AllPreferenceShares 2017-02-28 01860713 ns1:AllOrdinaryShares ns3:DividendsPaid 2016-03-01 2017-02-28 01860713 ns1:AllOrdinaryShares ns3:DividendsProposed 2017-03-01 2018-02-28 01860713 ns1:AllOrdinaryShares ns3:DividendsProposed 2016-03-01 2017-02-28 01860713 ns1:AllOrdinaryShares ns3:DividendsPaid 2017-03-01 2018-02-28 01860713 ns1:AllOrdinaryShares 2017-03-01 2018-02-28 01860713 ns1:AllPreferenceShares 2017-03-01 2018-02-28 01860713 ns3:DevelopmentCostsPatentsSimilar 2017-03-01 01860713 ns3:DevelopmentCostsPatentsSimilar 2017-03-01 2018-02-28 01860713 ns3:DevelopmentCostsPatentsSimilar 2018-02-28 01860713 ns3:OtherResidualIntangibleAssets 2017-03-01 01860713 ns3:OtherResidualIntangibleAssets 2017-03-01 2018-02-28 01860713 ns3:OtherResidualIntangibleAssets 2018-02-28 01860713 ns1:OrdinaryShareClass1 2017-03-01 2018-02-28 01860713 ns1:OrdinaryShareClass2 2017-03-01 2018-02-28 01860713 ns1:OrdinaryShareClass3 2017-03-01 2018-02-28 01860713 ns1:OrdinaryShareClass4 2017-03-01 2018-02-28 01860713 ns1:OrdinaryShareClass5 2017-03-01 2018-02-28 01860713 ns1:PreferenceShareClass1 2017-03-01 2018-02-28 01860713 ns1:PreferenceShareClass2 2017-03-01 2018-02-28 01860713 ns1:OrdinaryShareClass3 2018-02-28 01860713 ns1:OrdinaryShareClass4 2018-02-28 01860713 ns1:OrdinaryShareClass5 2018-02-28 01860713 ns1:OrdinaryShareClass3 2017-02-28 01860713 ns1:OrdinaryShareClass4 2017-02-28 01860713 ns1:OrdinaryShareClass5 2017-02-28 01860713 ns3:Acquisitions 2017-03-01 2018-02-28 01860713 ns3:Acquisitions 2016-03-01 2017-02-28 01860713 ns3:DiscontinuedOperations 2017-03-01 2018-02-28 01860713 ns3:DiscontinuedOperations 2016-03-01 2017-02-28 01860713 ns3:ContinuingOperationsExcludingAcquisitions 2017-03-01 2018-02-28 01860713 ns3:ContinuingOperationsExcludingAcquisitions 2016-03-01 2017-02-28 01860713 ns3:WithinOneYear 2017-03-01 2018-02-28 01860713 ns3:WithinOneYear 2018-02-28 01860713 ns3:WithinOneYear 2017-02-28 01860713 ns3:AfterOneYear 2017-03-01 2018-02-28 01860713 ns3:WithinOneYear 2017-03-01 2018-02-28 01860713 ns3:AfterOneYear 2017-03-01 2018-02-28 01860713 ns3:BetweenOneTwoYears 2017-03-01 2018-02-28 01860713 ns3:BetweenTwoFiveYears 2017-03-01 2018-02-28 01860713 ns3:MoreThanFiveYears 2017-03-01 2018-02-28 01860713 ns3:BetweenOneTwoYears 2017-03-01 2018-02-28 01860713 ns3:BetweenTwoFiveYears 2017-03-01 2018-02-28 01860713 ns3:MoreThanFiveYears 2017-03-01 2018-02-28 01860713 ns3:ShareCapital 2018-02-28 01860713 ns3:RetainedEarningsAccumulatedLosses 2018-02-28 01860713 ns3:ShareCapitalOrdinaryShares 2018-02-28 01860713 ns3:ShareCapitalPreferenceShares 2018-02-28 01860713 ns3:PropertiesRevaluationReserve 2018-02-28 01860713 ns3:SharePremiumOrdinaryShares 2018-02-28 01860713 ns3:OtherMiscellaneousReserve 2018-02-28 01860713 ns3:ShareCapital 2017-02-28 01860713 ns3:SharePremiumOrdinaryShares 2017-02-28 01860713 ns3:ShareCapital 2016-03-01 2017-02-28 01860713 ns3:ShareCapital 2017-03-01 2018-02-28 01860713 ns3:RetainedEarningsAccumulatedLosses 2017-02-28 01860713 ns3:ShareCapitalOrdinaryShares 2017-02-28 01860713 ns3:ShareCapitalPreferenceShares 2017-02-28 01860713 ns3:PropertiesRevaluationReserve 2017-02-28 01860713 ns3:OtherMiscellaneousReserve 2017-02-28 01860713 ns3:SharePremiumOrdinaryShares 2018-02-28 01860713 ns3:SharePremiumOrdinaryShares 2017-02-28 01860713 ns3:WithinOneYear 2018-02-28 01860713 ns3:WithinOneYear 2017-02-28 01860713 ns3:AfterOneYear 2018-02-28 01860713 ns3:AfterOneYear 2017-02-28 01860713 ns3:WithinOneYear 2018-02-28 01860713 ns3:WithinOneYear 2017-02-28 01860713 ns3:BetweenOneTwoYears 2018-02-28 01860713 ns3:BetweenOneTwoYears 2017-02-28 01860713 ns3:BetweenTwoFiveYears 2018-02-28 01860713 ns3:BetweenTwoFiveYears 2017-02-28 01860713 ns3:MoreThanFiveYears 2018-02-28 01860713 ns3:MoreThanFiveYears 2017-02-28 01860713 ns3:OtherMiscellaneousReserve 2016-03-01 01860713 ns3:ShareCapital 2016-03-01 01860713 ns3:RetainedEarningsAccumulatedLosses 2016-03-01 01860713 ns3:PropertiesRevaluationReserve 2016-03-01 01860713 2016-03-01 01860713 ns3:AfterOneYear 2017-03-01 2018-02-28 01860713 ns6:Europe 2017-03-01 2018-02-28 01860713 ns6:Europe 2016-03-01 2017-02-28 01860713 ns6:UnitedKingdom 2017-03-01 2018-02-28 01860713 ns6:UnitedKingdom 2016-03-01 2017-02-28 01860713 ns6:Americas 2017-03-01 2018-02-28 01860713 ns6:Americas 2016-03-01 2017-02-28 01860713 ns6:MiddleEast 2017-03-01 2018-02-28 01860713 ns6:MiddleEast 2016-03-01 2017-02-28 01860713 ns6:Africa 2017-03-01 2018-02-28 01860713 ns6:Africa 2016-03-01 2017-02-28 01860713 ns6:Asia 2017-03-01 2018-02-28 01860713 ns6:Asia 2016-03-01 2017-02-28 01860713 ns6:Australasia 2017-03-01 2018-02-28 01860713 ns6:Australasia 2016-03-01 2017-02-28 01860713 ns3:ReportableOperatingSegment1 2017-03-01 2018-02-28 01860713 ns3:ReportableOperatingSegment1 2016-03-01 2017-02-28 01860713 ns3:ReportableOperatingSegment2 2017-03-01 2018-02-28 01860713 ns3:ReportableOperatingSegment2 2016-03-01 2017-02-28 01860713 ns3:ReportableOperatingSegment3 2017-03-01 2018-02-28 01860713 ns3:ReportableOperatingSegment3 2016-03-01 2017-02-28 01860713 ns5:AdministrativeExpenses 2017-03-01 2018-02-28 01860713 ns5:AdministrativeExpenses 2016-03-01 2017-02-28 01860713 ns5:DistributionCosts 2017-03-01 2018-02-28 01860713 ns5:DistributionCosts 2016-03-01 2017-02-28 01860713 ns5:Exceptional 2017-03-01 2018-02-28 01860713 ns5:Exceptional 2016-03-01 2017-02-28 01860713 2017-03-01 2018-02-28 xbrli:pure xbrli:shares iso4217:GBP iso4217:USD

Company registration number:01860713
ALAN TYNDALL LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 February 2018

ALAN TYNDALL LIMITED
BALANCE SHEET
AS AT 28 February 2018
2018 2017
Notes £ £ £ £
FIXED ASSETS
Tangible assets3284,028295,222
284,028295,222
CURRENT ASSETS
Stocks910,405883,581
Debtors4400,682390,469
Cash at bank and in hand6,38413,080
1,317,4711,287,130
CREDITORS
Amounts falling due within one year 5 (436,361) (431,772)
NET CURRENT ASSETS 881,110 855,358
TOTAL ASSETS LESS
CURRENT LIABILITIES 1,165,138 1,150,580
Creditors falling due after one year6(234,767)(251,667)
NET ASSETS 930,371 898,913
CAPITAL AND RESERVES
Called-up equity share capital 7 100 100
Profit and loss account 930,271 898,813
SHAREHOLDERS FUNDS 930,371 898,913
For the year ending 28 February 2018 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of the accounts.
These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006. Approved by the board of directors on 23 November 2018 and signed on its behalf.
The profit and loss account has not been delivered to the Registrar of Companies in accordance with the special provisions applicable to companies subject to the small companies' regime.
..........................................................................
A H Tyndall
23 November 2018
The annexed notes form part of these financial statements.

ALAN TYNDALL LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 28 FEBRUARY 2018
Share Share P and L Revaluation Other Total
Capital Premium Account reserve reserves equity
£ £ £ £ £ £
Balance at 1 March 20161000865,68200865,782
Changes in equity
Total Comprehensive Income0033,1310033,131
Balance at 28 February 20171000898,81300898,913
Changes in equity
Total comprehensive income0031,4580031,458
Balance at 28 February 20181000930,27100930,371

ALAN TYNDALL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2018
1. Accounting policies
Statutory information
Alan Tyndall Limited is a private company, limited by shares, registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention in accordance with the accounting policies set out below. These financial statements have been prepared in accordance with FRS102 Section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business and is shown net of VAT. The fair value of consideration takes into account trade discounts. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer.
Fixed Assets
Tangible fixed assets are stated at cost less depreciation Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant and Machinery - 25% per annum of reducing balance
Fixtures and Fittings - 25% per annum of reducing balance
Motor Vehicles - 25% per annum of reducing balance
Land and buildings - 2% per annum of cost
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. The recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset from which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit and loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease. Recognised impairment losses are reversed if, and only if, the reasons for the impairment cease to apply.
Stocks and Work In Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving stocks.
Pension Scheme
The company operates a defined contribution pension scheme for directors and the pension charge represents the amounts payable by the company to the fund in respect of the year. An auto enrolment scheme is also operated for other employees.
2.Employees
The average number of persons employed by the company (including directors during the year was 32 (2017 : 33).
3.Tangible fixed assets
Total
Cost
At start of period629,405
At end of period629,405
Depreciation
At start of period334,183
Provided during the period11,194
At end of period345,377
Net Book Value
At start of period295,222
At end of period284,028
4.Debtors
20182017
££
Due within one year
Trade Debtors8,5427,691
Other Debtors295,000295,000
Prepayments and accrued income97,14087,778
400,682390,469
5.Creditors due within one year
20182017
££
Trade creditors99,636134,978
Bank Loans and Overdrafts225,603198,047
Other taxes and social security costs59,54764,519
Other creditors19,23514,864
Accruals and deferred income17,09115,777
Loan from directors15,2493,587
436,361 431,772
The bank overdraft is secured on freehold property owned by the directors.
Of the creditors falling due within one year £14,400 is secured
6.Creditors due after one year
20182017
££
Other creditors234,767251,667
234,767 251,667
The pension mortgage is secured by a charge over land & buildings owned by the company.
Of the creditors falling due after more than one year £159,767 is secured
7. Share capital Alloted, Issued and fully paid
2018 2017
£ £
Ordinary shares of £1 each100100
Total issued share capital100100
8.Pension schemes
The company operates a small self administered scheme for the directors. The assets of the scheme are held separately from those of the company in an independently administered fund. A Stakeholder pension scheme is also operated for the benefit of staff. The scheme is operated by the pension provider in an independently administered fund.