MGM Hoses Ltd - Period Ending 2018-02-28

MGM Hoses Ltd - Period Ending 2018-02-28


MGM Hoses Ltd SC466181 false 2017-03-01 2018-02-28 2018-02-28 The principal activity of the company is the manufacture and repair of hydraulic equipment. Digita Accounts Production Advanced 6.21.8540.0 Software true SC466181 2017-03-01 2018-02-28 SC466181 2018-02-28 SC466181 bus:OrdinaryShareClass1 2018-02-28 SC466181 core:RetainedEarningsAccumulatedLosses 2018-02-28 SC466181 core:ShareCapital 2018-02-28 SC466181 core:CurrentFinancialInstruments 2018-02-28 SC466181 core:CurrentFinancialInstruments core:WithinOneYear 2018-02-28 SC466181 core:Non-currentFinancialInstruments 2018-02-28 SC466181 core:Non-currentFinancialInstruments core:AfterOneYear 2018-02-28 SC466181 core:Goodwill 2018-02-28 SC466181 core:PatentsTrademarksLicencesConcessionsSimilar 2018-02-28 SC466181 core:FurnitureFittingsToolsEquipment 2018-02-28 SC466181 core:MotorVehicles 2018-02-28 SC466181 core:OtherPropertyPlantEquipment 2018-02-28 SC466181 bus:SmallEntities 2017-03-01 2018-02-28 SC466181 bus:AuditExemptWithAccountantsReport 2017-03-01 2018-02-28 SC466181 bus:FullAccounts 2017-03-01 2018-02-28 SC466181 bus:SmallCompaniesRegimeForAccounts 2017-03-01 2018-02-28 SC466181 bus:RegisteredOffice 2017-03-01 2018-02-28 SC466181 bus:Director1 2017-03-01 2018-02-28 SC466181 bus:Director2 2017-03-01 2018-02-28 SC466181 bus:Director3 2017-03-01 2018-02-28 SC466181 bus:OrdinaryShareClass1 2017-03-01 2018-02-28 SC466181 bus:OrdinaryShareClass1 bus:CumulativeShares 2017-03-01 2018-02-28 SC466181 bus:PrivateLimitedCompanyLtd 2017-03-01 2018-02-28 SC466181 core:Goodwill 2017-03-01 2018-02-28 SC466181 core:PatentsTrademarksLicencesConcessionsSimilar 2017-03-01 2018-02-28 SC466181 core:FurnitureFittings 2017-03-01 2018-02-28 SC466181 core:FurnitureFittingsToolsEquipment 2017-03-01 2018-02-28 SC466181 core:MotorVehicles 2017-03-01 2018-02-28 SC466181 core:OfficeEquipment 2017-03-01 2018-02-28 SC466181 core:OtherPropertyPlantEquipment 2017-03-01 2018-02-28 SC466181 core:PlantMachinery 2017-03-01 2018-02-28 SC466181 countries:Scotland 2017-03-01 2018-02-28 SC466181 2017-02-28 SC466181 core:Goodwill 2017-02-28 SC466181 core:PatentsTrademarksLicencesConcessionsSimilar 2017-02-28 SC466181 core:FurnitureFittingsToolsEquipment 2017-02-28 SC466181 core:MotorVehicles 2017-02-28 SC466181 core:OtherPropertyPlantEquipment 2017-02-28 SC466181 2016-03-01 2017-02-28 SC466181 2017-02-28 SC466181 bus:OrdinaryShareClass1 2017-02-28 SC466181 core:RetainedEarningsAccumulatedLosses 2017-02-28 SC466181 core:ShareCapital 2017-02-28 SC466181 core:CurrentFinancialInstruments 2017-02-28 SC466181 core:CurrentFinancialInstruments core:WithinOneYear 2017-02-28 SC466181 core:Non-currentFinancialInstruments 2017-02-28 SC466181 core:Non-currentFinancialInstruments core:AfterOneYear 2017-02-28 SC466181 core:Goodwill 2017-02-28 SC466181 core:PatentsTrademarksLicencesConcessionsSimilar 2017-02-28 SC466181 core:FurnitureFittingsToolsEquipment 2017-02-28 SC466181 core:MotorVehicles 2017-02-28 SC466181 core:OtherPropertyPlantEquipment 2017-02-28 SC466181 bus:OrdinaryShareClass1 bus:CumulativeShares 2016-03-01 2017-02-28 iso4217:GBP xbrli:pure xbrli:shares

Registration number: SC466181

MGM Hoses Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 28 February 2018

INNventory Limited
1 Pavilion Square
Cricketers Way
Westhoughton
Bolton
BL5 3AJ

 

MGM Hoses Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 10

 

MGM Hoses Ltd

Company Information

Directors

Mr D J MacNeil

Mrs J A McConville

Mr G C Goodall

Registered office

Unit 4
Greenhill Business Park
Greenhill Road
Paisley
Renfrewshire
PA3 1RQ

Accountants

INNventory Limited
1 Pavilion Square
Cricketers Way
Westhoughton
Bolton
BL5 3AJ

 

MGM Hoses Ltd

(Registration number: SC466181)
Balance Sheet as at 28 February 2018

Note

2018
£

2017
£

Fixed assets

 

Intangible assets

4

7,502

8,752

Tangible assets

5

37,979

7,044

 

45,481

15,796

Current assets

 

Stocks

6

53,414

54,790

Debtors

7

119,859

95,280

Cash at bank and in hand

 

76,173

35,161

 

249,446

185,231

Creditors: Amounts falling due within one year

8

(179,856)

(134,268)

Net current assets

 

69,590

50,963

Total assets less current liabilities

 

115,071

66,759

Creditors: Amounts falling due after more than one year

8

(49,120)

(25,328)

Provisions for liabilities

(9,096)

(1,409)

Net assets

 

56,855

40,022

Capital and reserves

 

Called up share capital

9

90

90

Profit and loss account

56,765

39,932

Total equity

 

56,855

40,022

For the financial year ending 28 February 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

MGM Hoses Ltd

(Registration number: SC466181)
Balance Sheet as at 28 February 2018

Approved and authorised by the Board on 10 October 2018 and signed on its behalf by:
 

.........................................

Mr D J MacNeil
Director

.........................................

Mrs J A McConville
Director

.........................................

Mr G C Goodall
Director

 

MGM Hoses Ltd

Notes to the Financial Statements for the Year Ended 28 February 2018

1

General information

The company is a private company limited by share capital, incorporated in Scotland.

The address of its registered office is:
Unit 4
Greenhill Business Park
Greenhill Road
Paisley
Renfrewshire
PA3 1RQ

These financial statements were authorised for issue by the Board on 10 October 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

MGM Hoses Ltd

Notes to the Financial Statements for the Year Ended 28 February 2018

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

33% Straight line

Plant and machinery

20% Straight line

Fixtures and fittings

20% Straight line

Office equipment

33% Straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Intangible assets

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Franchise fee

10% Straight line

 

MGM Hoses Ltd

Notes to the Financial Statements for the Year Ended 28 February 2018

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

MGM Hoses Ltd

Notes to the Financial Statements for the Year Ended 28 February 2018

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 7 (2017 - 7).

 

MGM Hoses Ltd

Notes to the Financial Statements for the Year Ended 28 February 2018

4

Intangible assets

Goodwill
 £

Franchise fee
£

Total
£

Cost or valuation

At 1 March 2017

1

12,500

12,501

At 28 February 2018

1

12,500

12,501

Amortisation

At 1 March 2017

-

3,749

3,749

Amortisation charge

-

1,250

1,250

At 28 February 2018

-

4,999

4,999

Carrying amount

At 28 February 2018

1

7,501

7,502

At 28 February 2017

1

8,751

8,752

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 March 2017

10,330

4,039

6,369

20,738

Additions

-

40,867

-

40,867

At 28 February 2018

10,330

44,906

6,369

61,605

Depreciation

At 1 March 2017

5,869

3,998

3,827

13,694

Charge for the year

2,698

5,962

1,272

9,932

At 28 February 2018

8,567

9,960

5,099

23,626

Carrying amount

At 28 February 2018

1,763

34,946

1,270

37,979

At 28 February 2017

4,461

41

2,542

7,044

6

Stocks

2018
£

2017
£

Other inventories

53,414

54,790

 

MGM Hoses Ltd

Notes to the Financial Statements for the Year Ended 28 February 2018

7

Debtors

2018
£

2017
£

Trade debtors

86,888

86,980

Prepayments

30,235

6,683

Other debtors

2,736

1,617

119,859

95,280

8

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Bank loans and overdrafts

10

24,785

8,214

Trade creditors

 

66,406

39,465

Taxation and social security

 

11,542

13,928

Accruals and deferred income

 

4,485

4,054

Other creditors

 

72,638

68,607

 

179,856

134,268

Creditors: amounts falling due after more than one year

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

10

49,120

25,328

9

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary shares of £1 each

90

90

90

90

         
 

MGM Hoses Ltd

Notes to the Financial Statements for the Year Ended 28 February 2018

10

Loans and borrowings

2018
£

2017
£

Non-current loans and borrowings

Bank borrowings

33,723

25,328

Finance lease liabilities

15,397

-

49,120

25,328

2018
£

2017
£

Current loans and borrowings

Bank borrowings

16,961

8,214

Finance lease liabilities

7,824

-

24,785

8,214

11

Dividends

Interim dividends paid

 

2018
£

2017
£

Interim dividend of £680 per each ordinary shares share

61,200

61,200