COUNTINGLAB_LIMITED - Accounts


Company Registration No. 07183054 (England and Wales)
COUNTINGLAB LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
PAGES FOR FILING WITH REGISTRAR
COUNTINGLAB LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
COUNTINGLAB LIMITED
BALANCE SHEET
AS AT
31 MARCH 2018
31 March 2018
- 1 -
2018
2017
Notes
£
£
£
£
Current assets
Debtors
4
81,301
27,771
Cash at bank and in hand
48,184
110,722
129,485
138,493
Creditors: amounts falling due within one year
5
(19,328)
(38,915)
Net current assets
110,157
99,578
Creditors: amounts falling due after more than one year
6
(111,199)
(102,962)
Net liabilities
(1,042)
(3,384)
Capital and reserves
Called up share capital
7
101
101
Share premium account
26,000
26,000
Profit and loss reserves
(27,143)
(29,485)
Total equity
(1,042)
(3,384)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 29 November 2018 and are signed on its behalf by:
Dr C P Singleton
Director
Company Registration No. 07183054
COUNTINGLAB LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
- 2 -
1
Accounting policies
Company information

Countinglab Limited is a private company limited by shares incorporated in England and Wales. The registered office is 30 Upper High Street, Thame, Oxfordshire, OX9 3EZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the cost or value of the asset can be measured reliably.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Intangible fixed assets
20% straight line basis
1.4
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

COUNTINGLAB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 3 -
1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

COUNTINGLAB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 4 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 6 (2017 - 3).

3
Intangible fixed assets
Intangible fixed assets
£
Cost
At 1 April 2017 and 31 March 2018
93,500
Amortisation and impairment
At 1 April 2017 and 31 March 2018
93,500
Carrying amount
At 31 March 2018
-
At 31 March 2017
-
4
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
80,640
27,110
Other debtors
661
661
81,301
27,771
5
Creditors: amounts falling due within one year
2018
2017
£
£
Trade creditors
1,288
1,333
Other taxation and social security
16,160
34,668
Other creditors
-
1,380
Accruals and deferred income
1,880
1,534
19,328
38,915
COUNTINGLAB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 5 -
6
Creditors: amounts falling due after more than one year
2018
2017
£
£
Other creditors
111,199
102,962

Included in ‘Other creditors’ is a convertible loan of £67,500. The loan agreement has a repayment option and under the terms of the loan the noteholder is entitled to convert the loan into Ordinary shares if a Valuation Event occurs. 

The noteholder has acknowledged that no relevant Valuation Event has yet occurred and that none are currently forecast or planned.

The convertible loan note provides for interest of 8% per annum, which is reflected in the loan balance. The total value of the loan in the accounts is £111,199 at 31 March 2018, including the principal and unpaid interest.

 

The directors don't believe the equity component of the loan will be converted into shares and no adjustment has been made in the accounts. The directors believe there is no material difference between the value of the loan shown in the accounts and recalculating the liability component with an effective interest rate based on the market rate of interest.

7
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
10,000 Ordinary shares of 1p each
100
100
100
100
Preference share capital
Issued and fully paid
1 Preference shares of £1 each
1
1
1
1
2018-03-312017-04-01falseCCH SoftwareCCH Accounts Production 2018.300No description of principal activity29 November 2018Mr O GarlandA CarlinS J GrayProfessor P GrindrodDr C P Singleton071830542017-04-012018-03-31071830542018-03-31071830542017-03-3107183054core:CurrentFinancialInstruments2018-03-3107183054core:CurrentFinancialInstruments2017-03-3107183054core:Non-currentFinancialInstruments2018-03-3107183054core:Non-currentFinancialInstruments2017-03-3107183054core:ShareCapital2018-03-3107183054core:ShareCapital2017-03-3107183054core:SharePremium2018-03-3107183054core:SharePremium2017-03-3107183054core:RetainedEarningsAccumulatedLosses2018-03-3107183054core:RetainedEarningsAccumulatedLosses2017-03-3107183054core:ShareCapitalOrdinaryShares2018-03-3107183054core:ShareCapitalOrdinaryShares2017-03-3107183054core:ShareCapitalPreferenceShares2018-03-3107183054core:ShareCapitalPreferenceShares2017-03-3107183054bus:Director52017-04-012018-03-31071830542016-04-012017-03-3107183054core:PatentsTrademarksLicencesConcessionsSimilar2017-03-3107183054bus:OrdinaryShareClass12017-04-012018-03-3107183054bus:PreferenceShareClass12017-04-012018-03-3107183054bus:OrdinaryShareClass12018-03-3107183054bus:PreferenceShareClass12018-03-3107183054bus:PrivateLimitedCompanyLtd2017-04-012018-03-3107183054bus:FRS1022017-04-012018-03-3107183054bus:AuditExemptWithAccountantsReport2017-04-012018-03-3107183054bus:SmallCompaniesRegimeForAccounts2017-04-012018-03-3107183054bus:Director12017-04-012018-03-3107183054bus:Director22017-04-012018-03-3107183054bus:Director32017-04-012018-03-3107183054bus:Director42017-04-012018-03-3107183054bus:FullAccounts2017-04-012018-03-31xbrli:purexbrli:sharesiso4217:GBP