Bodyvie Limited - Accounts to registrar (filleted) - small 18.2

Bodyvie Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.2.1.62 03849113 director 1.10.17 30.9.18 30.9.18 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure038491132017-09-30038491132018-09-30038491132017-10-012018-09-30038491132016-09-30038491132016-10-012017-09-30038491132017-09-3003849113ns15:EnglandWales2017-10-012018-09-3003849113ns14:PoundSterling2017-10-012018-09-3003849113ns10:Director12017-10-012018-09-3003849113ns10:PrivateLimitedCompanyLtd2017-10-012018-09-3003849113ns10:SmallEntities2017-10-012018-09-3003849113ns10:AuditExempt-NoAccountantsReport2017-10-012018-09-3003849113ns10:SmallCompaniesRegimeForDirectorsReport2017-10-012018-09-3003849113ns10:SmallCompaniesRegimeForAccounts2017-10-012018-09-3003849113ns10:FullAccounts2017-10-012018-09-300384911312017-10-012018-09-3003849113ns10:RegisteredOffice2017-10-012018-09-3003849113ns5:CurrentFinancialInstruments2018-09-3003849113ns5:CurrentFinancialInstruments2017-09-3003849113ns5:Non-currentFinancialInstruments2018-09-3003849113ns5:Non-currentFinancialInstruments2017-09-3003849113ns5:ShareCapital2018-09-3003849113ns5:ShareCapital2017-09-3003849113ns5:RetainedEarningsAccumulatedLosses2018-09-3003849113ns5:RetainedEarningsAccumulatedLosses2017-09-3003849113ns5:LeaseholdImprovements2017-10-012018-09-3003849113ns5:PlantMachinery2017-10-012018-09-3003849113ns5:FurnitureFittings2017-10-012018-09-3003849113ns5:ComputerEquipment2017-10-012018-09-3003849113ns5:NetGoodwill2017-09-3003849113ns5:NetGoodwill2018-09-3003849113ns5:NetGoodwill2017-09-3003849113ns5:LeaseholdImprovements2017-09-3003849113ns5:PlantMachinery2017-09-3003849113ns5:FurnitureFittings2017-09-3003849113ns5:ComputerEquipment2017-09-3003849113ns5:LeaseholdImprovements2018-09-3003849113ns5:PlantMachinery2018-09-3003849113ns5:FurnitureFittings2018-09-3003849113ns5:ComputerEquipment2018-09-3003849113ns5:LeaseholdImprovements2017-09-3003849113ns5:PlantMachinery2017-09-3003849113ns5:FurnitureFittings2017-09-3003849113ns5:ComputerEquipment2017-09-3003849113ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-09-3003849113ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-09-30


REGISTERED NUMBER: 03849113 (England and Wales)















Unaudited Financial Statements for the Year Ended 30 September 2018

for

Bodyvie Limited

Bodyvie Limited (Registered number: 03849113)






Contents of the Financial Statements
for the Year Ended 30 September 2018




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Bodyvie Limited

Company Information
for the Year Ended 30 September 2018







DIRECTOR: B Weber





REGISTERED OFFICE: C/o Prydis
Senate Court
Southernhay Gardens
Exeter
Devon
EX1 1NT





REGISTERED NUMBER: 03849113 (England and Wales)





ACCOUNTANTS: Prydis Accounts Limited
Chartered Accountants
Senate Court
Southernhay Gardens
Exeter
Devon
EX1 1NT

Bodyvie Limited (Registered number: 03849113)

Balance Sheet
30 September 2018

30.9.18 30.9.17
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 335,942 67,146
335,942 67,146

CURRENT ASSETS
Stocks 45,000 45,000
Debtors 6 43,901 49,461
Cash at bank and in hand 28,663 703
117,564 95,164
CREDITORS
Amounts falling due within one year 7 230,725 65,484
NET CURRENT (LIABILITIES)/ASSETS (113,161 ) 29,680
TOTAL ASSETS LESS CURRENT
LIABILITIES

222,781

96,826

CREDITORS
Amounts falling due after more than one year 8 142,951 51,445
NET ASSETS 79,830 45,381

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 79,730 45,281
79,830 45,381

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 September 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 September 2018 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges her responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act
2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

Bodyvie Limited (Registered number: 03849113)

Balance Sheet - continued
30 September 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Profit and loss account has not been delivered.

The financial statements were approved by the director on 10 December 2018 and were signed by:





B Weber - Director


Bodyvie Limited (Registered number: 03849113)

Notes to the Financial Statements
for the Year Ended 30 September 2018

1. STATUTORY INFORMATION

Bodyvie Limited is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The director has assessed going concern and considers that there are no material uncertainties which may cast
significant doubt about the company's ability to continue. As a result, the financial statements have been prepared
using the going concern basis of accounting.

Turnover
Turnover represents the total invoice value, excluding value added tax, of sales made during the year.
Turnover is recognised upon provision of services to customers.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - 10% on cost
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 15% on reducing balance
Computer equipment - 25% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and loss account, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will
be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

Bodyvie Limited (Registered number: 03849113)

Notes to the Financial Statements - continued
for the Year Ended 30 September 2018

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 9 (2017 - 9 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 October 2017
and 30 September 2018 26,906
AMORTISATION
At 1 October 2017
and 30 September 2018 26,906
NET BOOK VALUE
At 30 September 2018 -
At 30 September 2017 -

5. TANGIBLE FIXED ASSETS
Improvements Fixtures
to Plant and and Computer
property machinery fittings equipment Totals
£    £    £    £    £   
COST
At 1 October 2017 - 88,800 99 616 89,515
Additions 6,396 353,303 16,436 1,212 377,347
At 30 September 2018 6,396 442,103 16,535 1,828 466,862
DEPRECIATION
At 1 October 2017 - 22,200 15 154 22,369
Charge for year 640 104,976 2,478 457 108,551
At 30 September 2018 640 127,176 2,493 611 130,920
NET BOOK VALUE
At 30 September 2018 5,756 314,927 14,042 1,217 335,942
At 30 September 2017 - 66,600 84 462 67,146

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.9.18 30.9.17
£    £   
Trade debtors 500 -
Other debtors 43,401 49,461
43,901 49,461

Bodyvie Limited (Registered number: 03849113)

Notes to the Financial Statements - continued
for the Year Ended 30 September 2018

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.9.18 30.9.17
£    £   
Hire purchase contracts 111,244 20,622
Trade creditors 22,812 1,497
Taxation and social security - 2,883
Other creditors 96,669 40,482
230,725 65,484

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
30.9.18 30.9.17
£    £   
Hire purchase contracts 142,951 51,445

9. SECURED DEBTS

The following secured debts are included within creditors:

30.9.18 30.9.17
£    £   
Hire purchase contracts 254,195 -