COOKE_AND_MELLOR_RECRUITM - Accounts


Company Registration No. 03829149 (England and Wales)
COOKE AND MELLOR RECRUITMENT LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
PAGES FOR FILING WITH REGISTRAR
COOKE AND MELLOR RECRUITMENT LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
COOKE AND MELLOR RECRUITMENT LIMITED
BALANCE SHEET
AS AT
31 MARCH 2018
31 March 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
4
113,709
62,000
Current assets
Debtors
5
541,244
355,222
Cash at bank and in hand
835,496
662,639
1,376,740
1,017,861
Creditors: amounts falling due within one year
6
(640,196)
(555,469)
Net current assets
736,544
462,392
Total assets less current liabilities
850,253
524,392
Provisions for liabilities
(19,331)
(11,779)
Net assets
830,922
512,613
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
830,822
512,513
Total equity
830,922
512,613

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

COOKE AND MELLOR RECRUITMENT LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2018
31 March 2018
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 12 December 2018 and are signed on its behalf by:
Mr R J Mellor
Director
Company Registration No. 03829149
COOKE AND MELLOR RECRUITMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
- 3 -
1
Accounting policies
Company information

Cooke and Mellor Recruitment Limited is a private company limited by shares incorporated in England and Wales. The registered office is One Cathedral Square, Cathedral Quarter, Blackburn, Lancashire, BB1 1FB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern
The directors are not aware of any material uncertainties affecting the company and consider that the company will have sufficient resources to continue trading for the foreseeable future. As a result the directors have continued to adopt the going concern basis in preparing the financial statements.
1.3
Turnover

Turnover represents amounts receivable for services supplied net of VAT and trade discounts.

 

Income received in relation to DBS checks is recognised in full when the monies are received. These amounts are non-refundable and relate to personnel checks undertaken on behalf of customers. The company uses an independent body to conduct these and incur the charges upon the commencement of the application process.

1.4
Intangible fixed assets - goodwill
Acquired goodwill is written off when incurred.
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computer equipment
33.3% straight line
Fixtures, fittings & equipment
15% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

COOKE AND MELLOR RECRUITMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 4 -
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

COOKE AND MELLOR RECRUITMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

COOKE AND MELLOR RECRUITMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 6 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.14

Lease capital incentive

During the year the company received a grant from the local council which was paid as a capital incentive to assist in the fit out of the new premises. The grant monies received have been allocated against the fitting out costs that the company incurred during the relocation process.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 36 (2017 - 38).

3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2017 and 31 March 2018
6,492
Amortisation and impairment
At 1 April 2017 and 31 March 2018
6,492
Carrying amount
At 31 March 2018
-
At 31 March 2017
-
COOKE AND MELLOR RECRUITMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 7 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2017
-
259,038
259,038
Additions
110,695
125,723
236,418
Disposals
-
(95,962)
(95,962)
Capital incentive scheme
(110,695)
(19,305)
(130,000)
At 31 March 2018
-
269,494
269,494
Depreciation and impairment
At 1 April 2017
-
197,038
197,038
Depreciation charged in the year
-
27,111
27,111
Eliminated in respect of disposals
-
(68,364)
(68,364)
At 31 March 2018
-
155,785
155,785
Carrying amount
At 31 March 2018
-
113,709
113,709
At 31 March 2017
-
62,000
62,000
5
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
345,882
298,912
Other debtors
195,362
56,310
541,244
355,222
6
Creditors: amounts falling due within one year
2018
2017
£
£
Trade creditors
216,111
183,670
Corporation tax
90,096
96,225
Other taxation and social security
193,299
197,546
Other creditors
140,690
78,028
640,196
555,469
COOKE AND MELLOR RECRUITMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 8 -
7
Provisions for liabilities
2018
2017
£
£
Deferred tax liabilities
19,331
11,779
8
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each
100
100
100
100
9
Operating lease commitments
Lessee

The company moved into new premises during the year. The next break clause in the agreement is July 2022, so the lease commitment disclosed below includes the lease payments for the next four years.

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2018
2017
£
£
349,622
24,000
10
Events after the reporting date

On 9 April 2018, a corporate reorganisation took place. The trade of Cooke and Mellor Recruitment Limited was split into three distinct businesses: Cummins Mellor Recruitment, Chefs Jobs UK and DBS Checks.

 

The business known as Cummins Mellor Recruitment remains within Cooke and Mellor Recruitment Limited. From 9 April 2018, Cooke and Mellor Recruitment Limited is a wholly owned subsidiary of Cummins Mellor H Limited.

 

The business known as Chefs Jobs UK was transferred to Chefs Jobs UK Limited, which is a wholly owned subsidiary of CJUK Holdings A Limited.

 

The business known as DBS Checks was transferred to Personnel Checks Limited, which is a wholly owned subsidiary of Personnel Checks Holdings A Limited.

 

All three businesses are profitable and there are no going concern issues for Cooke and Mellor Recruitment Limited. However, it is expected that the sales and profits of this company will be reduced from 9 April 2018 onwards as a result of this reorganisation.

COOKE AND MELLOR RECRUITMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 9 -
11
Directors' transactions

The following director's current accounts were overdrawn as at 31 March 2018. These balances are included in other debtors.

Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Mr R J & Mrs P M Mellor
4.50
(2,035)
183,672
863
(82,000)
100,500
Mr J Mellor
-
-
4,559
-
-
4,559
Miss K Mellor
-
-
942
-
-
942
(2,035)
189,173
863
(82,000)
106,001

The overdrawn director's loans have been repaid since the year end.

2018-03-312017-04-01falseCCH SoftwareCCH Accounts Production 2018.200No description of principal activity12 December 2018Mr R J MellorMrs P M MellorMr J MellorMiss K MellorMiss H E JacksonMr S DickinsonMrs P M Mellor038291492017-04-012018-03-31038291492018-03-31038291492017-03-3103829149core:OtherPropertyPlantEquipment2018-03-3103829149core:OtherPropertyPlantEquipment2017-03-3103829149core:CurrentFinancialInstruments2018-03-3103829149core:CurrentFinancialInstruments2017-03-3103829149core:ShareCapital2018-03-3103829149core:ShareCapital2017-03-3103829149core:RetainedEarningsAccumulatedLosses2018-03-3103829149core:RetainedEarningsAccumulatedLosses2017-03-3103829149core:ShareCapitalOrdinaryShares2018-03-3103829149core:ShareCapitalOrdinaryShares2017-03-3103829149bus:Director12017-04-012018-03-3103829149core:Goodwill2017-04-012018-03-3103829149core:PlantMachinery2017-04-012018-03-3103829149core:FurnitureFittings2017-04-012018-03-3103829149core:NetGoodwill2017-03-3103829149core:OtherPropertyPlantEquipment2017-03-31038291492017-03-3103829149core:LandBuildings2017-04-012018-03-3103829149core:OtherPropertyPlantEquipment2017-04-012018-03-3103829149bus:OrdinaryShareClass12017-04-012018-03-3103829149bus:OrdinaryShareClass12018-03-3103829149bus:PrivateLimitedCompanyLtd2017-04-012018-03-3103829149bus:FRS1022017-04-012018-03-3103829149bus:AuditExemptWithAccountantsReport2017-04-012018-03-3103829149bus:SmallCompaniesRegimeForAccounts2017-04-012018-03-3103829149bus:Director22017-04-012018-03-3103829149bus:Director32017-04-012018-03-3103829149bus:Director42017-04-012018-03-3103829149bus:Director52017-04-012018-03-3103829149bus:Director62017-04-012018-03-3103829149bus:CompanySecretary12017-04-012018-03-3103829149bus:FullAccounts2017-04-012018-03-31xbrli:purexbrli:sharesiso4217:GBP