WINN_&_PEPWORTH_LIMITED - Accounts


Company Registration No. 04370900 (England and Wales)
WINN & PEPWORTH LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
PAGES FOR FILING WITH REGISTRAR
WINN & PEPWORTH LIMITED
COMPANY INFORMATION
Director
Mr D Proctor Dickinson
Secretary
Mr K Dickinson
Company number
04370900
Registered office
Chester House
Lloyd Drive
Cheshire Oaks Business Park
Ellesmere Port
Cheshire
England
CH65 9HQ
Accountants
Morris & Co
Chester House
Lloyd Drive
Cheshire Oaks Business Park
Ellesmere Port
Cheshire
CH65 9HQ
WINN & PEPWORTH LIMITED
CONTENTS
Page
Accountants' report
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
WINN & PEPWORTH LIMITED
BALANCE SHEET
AS AT
31 MARCH 2018
31 March 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Intangible assets
3
217,092
246,392
Tangible assets
4
23,770
38,204
Current assets
Stocks
1,000
1,000
Debtors
5
444,389
527,425
Cash at bank and in hand
706,198
276,901
1,151,587
805,326
Creditors: amounts falling due within one year
6
(395,178)
(276,719)
Net current assets
756,409
528,607
Total assets less current liabilities
997,271
813,203
Provisions for liabilities
(4,516)
(7,259)
Net assets
992,755
805,944
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
992,655
805,844
Total equity
992,755
805,944

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

WINN & PEPWORTH LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2018
31 March 2018
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 14 December 2018
Mr D Proctor Dickinson
Director
Company Registration No. 04370900
WINN & PEPWORTH LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
- 3 -
1
Accounting policies
Company information

Winn & Pepworth Limited is a private company limited by shares incorporated in England and Wales. The registered office is Chester House, Lloyd Drive, Cheshire Oaks Business Park, Ellesmere Port, Cheshire, England, CH65 9HQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents net invoiced sales of services, excluding VAT, except in respect of service contracts where turnover is recognised when the company obtains the right to consideration.

1.3
Intangible fixed assets - goodwill

Goodwill, being the amount paid in connection with the acquisition of a business in 2016, is being amortised evenly over its estimated useful life of ten years.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the cost or value of the asset can be measured reliably.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Franchise Costs
10% straight line on cost
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

WINN & PEPWORTH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Property improvements
25%/33% on cost
Plant and machinery equipment
15% on reducing balance
Fixtures, fittings & equipment
15% on reducing balance
Motor vehicles
25%/15% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks represent items on hand necessary for the delivery of the service that the company provides.

1.8
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

WINN & PEPWORTH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 5 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

WINN & PEPWORTH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 58 (2017 - 61).

WINN & PEPWORTH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 7 -
3
Intangible fixed assets
Goodwill
Franchise Costs
Total
£
£
£
Cost
At 1 April 2017 and 31 March 2018
280,000
20,177
300,177
Amortisation and impairment
At 1 April 2017
44,333
9,452
53,785
Amortisation charged for the year
28,000
1,300
29,300
At 31 March 2018
72,333
10,752
83,085
Carrying amount
At 31 March 2018
207,667
9,425
217,092
At 31 March 2017
235,667
10,725
246,392
4
Tangible fixed assets
Property improvements
Plant and machinery equipment
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2017
18,031
18,154
52,076
7,131
95,392
Additions
-
1,688
309
-
1,997
At 31 March 2018
18,031
19,842
52,385
7,131
97,389
Depreciation and impairment
At 1 April 2017
14,813
4,103
32,715
5,558
57,189
Depreciation charged in the year
3,218
4,788
8,031
393
16,430
At 31 March 2018
18,031
8,891
40,746
5,951
73,619
Carrying amount
At 31 March 2018
-
10,951
11,639
1,180
23,770
At 31 March 2017
3,218
14,052
19,361
1,573
38,204
WINN & PEPWORTH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 8 -
5
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
392,459
426,888
Other debtors
5,004
25,980
Prepayments and accrued income
46,926
74,557
444,389
527,425
6
Creditors: amounts falling due within one year
2018
2017
£
£
Trade creditors
65,237
45,743
Corporation tax
82,804
58,165
Other taxation and social security
157,723
141,396
Other creditors
64,323
2,025
Accruals and deferred income
25,091
29,390
395,178
276,719
7
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
55 Ordinary A of £1 each
55
55
15 Ordinary B of £1 each
15
15
20 Ordinary C of £1 each
20
20
10 Ordinary D of £1 each
10
10
100
100
2018-03-312017-04-01falseCCH SoftwareCCH Accounts Production 2018.300No description of principal activity14 December 2018Mr D Proctor DickinsonMr K Dickinson043709002017-04-012018-03-3104370900bus:Director12017-04-012018-03-3104370900bus:CompanySecretary12017-04-012018-03-3104370900bus:RegisteredOffice2017-04-012018-03-31043709002018-03-31043709002017-03-3104370900core:Goodwill2018-03-3104370900core:PatentsTrademarksLicencesConcessionsSimilar2018-03-3104370900core:Goodwill2017-03-3104370900core:PatentsTrademarksLicencesConcessionsSimilar2017-03-3104370900core:PlantMachinery2018-03-3104370900core:FurnitureFittings2018-03-3104370900core:MotorVehicles2018-03-3104370900core:LandBuildingscore:OwnedOrFreeholdAssets2017-03-3104370900core:PlantMachinery2017-03-3104370900core:FurnitureFittings2017-03-3104370900core:MotorVehicles2017-03-3104370900core:CurrentFinancialInstruments2018-03-3104370900core:CurrentFinancialInstruments2017-03-3104370900core:ShareCapital2018-03-3104370900core:ShareCapital2017-03-3104370900core:RetainedEarningsAccumulatedLosses2018-03-3104370900core:RetainedEarningsAccumulatedLosses2017-03-3104370900core:ShareCapitalOrdinaryShares2018-03-3104370900core:ShareCapitalOrdinaryShares2017-03-3104370900core:Goodwill2017-04-012018-03-3104370900core:LandBuildingscore:OwnedOrFreeholdAssets2017-04-012018-03-3104370900core:PlantMachinery2017-04-012018-03-3104370900core:FurnitureFittings2017-04-012018-03-3104370900core:MotorVehicles2017-04-012018-03-3104370900core:Goodwill2017-03-3104370900core:PatentsTrademarksLicencesConcessionsSimilar2017-03-31043709002017-03-3104370900core:PatentsTrademarksLicencesConcessionsSimilar2017-04-012018-03-3104370900core:LandBuildingscore:OwnedOrFreeholdAssets2017-03-3104370900core:PlantMachinery2017-03-3104370900core:FurnitureFittings2017-03-3104370900core:MotorVehicles2017-03-3104370900core:LandBuildingscore:OwnedOrFreeholdAssets2018-03-3104370900bus:OrdinaryShareClass22017-04-012018-03-3104370900bus:OrdinaryShareClass32017-04-012018-03-3104370900bus:OrdinaryShareClass42017-04-012018-03-3104370900bus:OrdinaryShareClass52017-04-012018-03-3104370900bus:OrdinaryShareClass22018-03-3104370900bus:OrdinaryShareClass32018-03-3104370900bus:OrdinaryShareClass42018-03-3104370900bus:OrdinaryShareClass52018-03-3104370900bus:PrivateLimitedCompanyLtd2017-04-012018-03-3104370900bus:FRS1022017-04-012018-03-3104370900bus:AuditExemptWithAccountantsReport2017-04-012018-03-3104370900bus:SmallCompaniesRegimeForAccounts2017-04-012018-03-3104370900bus:FullAccounts2017-04-012018-03-31xbrli:purexbrli:sharesiso4217:GBP