BROADGATE_ASSET_MANAGEMEN - Accounts


Company Registration No. 03958689 (England and Wales)
BROADGATE ASSET MANAGEMENT LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
PAGES FOR FILING WITH REGISTRAR
BROADGATE ASSET MANAGEMENT LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
BROADGATE ASSET MANAGEMENT LIMITED
BALANCE SHEET
AS AT
31 MARCH 2018
31 March 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Investment properties
3
7,095,000
7,055,000
Current assets
Debtors
4
303,890
128,064
Cash at bank and in hand
300,208
293,127
604,098
421,191
Creditors: amounts falling due within one year
5
(654,789)
(698,124)
Net current liabilities
(50,691)
(276,933)
Total assets less current liabilities
7,044,309
6,778,067
Creditors: amounts falling due after more than one year
6
(7,550,829)
(7,655,814)
Provisions for liabilities
(57,765)
(59,566)
Net liabilities
(564,285)
(937,313)
Capital and reserves
Called up share capital
7
2
2
Profit and loss reserves
(564,287)
(937,315)
Total equity
(564,285)
(937,313)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

BROADGATE ASSET MANAGEMENT LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2018
31 March 2018
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 19 December 2018 and are signed on its behalf by:
P P Harrison
Director
Company Registration No. 03958689
BROADGATE ASSET MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
- 3 -
1
Accounting policies
Company information

Broadgate Asset Management Limited is a private company limited by shares incorporated in England and Wales. The registered office is c/o Lonsdale & Marsh, 7th Floor, Cotton House, Old Hall Street, Liverpool, L3 9TX.

1.1
Accounting convention
The financial statements are prepared under the historical cost convention.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of investment properties at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The company's balance sheet shows a deficit in shareholders' funds which is the result of the diminution in the market value of the investment properties in prior years.

 

The company is reliant upon the financial support of the related parties as detailed in note 14. The related parties have agreed that the loans are long term and will not recall the sums advanced to the company in the foreseeable future.

 

In the opinion of the directors the company's asset base will provide future working capital and an income stream.

 

The directors, after considering the conditions described above, believe that the company has adequate resources to continue to operate for the foreseeable future. For these reasons the directors consider it appropriate to prepare the financial statements on a going concern basis and therefore have not included any adjustments that would result if the company was unable to continue as a going concern.

 

The market value of the investment properties has remained stable since the balance sheet date.

1.3
Turnover
Turnover represents amounts receivable for rental income net of VAT.
1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

 

1.5
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

BROADGATE ASSET MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 4 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

BROADGATE ASSET MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 3 (2017 - 3).

3
Investment property
2018
£
Fair value
At 1 April 2017
7,055,000
Revaluations
40,000
At 31 March 2018
7,095,000

Investment property comprises commercial property . The fair value of the investment property has been arrived at on the basis of a valuation carried out by the directors. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2018
2017
£
£
Cost
9,688,680
9,688,680
Accumulated depreciation
-
-
Carrying amount
9,688,680
9,688,680
4
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
233,393
97,661
Other debtors
70,497
30,403
303,890
128,064
BROADGATE ASSET MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 6 -
5
Creditors: amounts falling due within one year
2018
2017
£
£
Bank loans
189,314
235,012
Trade creditors
353
9,901
Other taxation and social security
115,625
73,087
Other creditors
349,497
380,124
654,789
698,124

The bank loans are secured by fixed charges over the investment property.

6
Creditors: amounts falling due after more than one year
2018
2017
£
£
Bank loans
570,958
751,279
Other creditors
6,979,871
6,904,535
7,550,829
7,655,814

The bank loans are secured by fixed charges over the investment property.

7
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
2 Ordinary shares of £1 each
2
2
2
2
BROADGATE ASSET MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 7 -
8
Related party transactions
Transactions with related parties

The following amounts were outstanding at the reporting end date:

2018
2017
Amounts owed to related parties
£
£
HTS FURBS
5,701,017
5,701,017
Hydraulic & Transmission Services Limited
373,692
323,010
P P Harrison Settlement for C M Harrison, of which P P Harrison is trustee of and C M Harrison is beneficiary
443,929
431,838
P P Harrison Settlement for V J Jones,  of which P P Harrison is trustee of and  V J Jones is beneficiary.
461,233
436,450

The company is wholly owned by the Trustees of the Hydraulic & Transmission Services Limited Funded Unapproved Retirement Benefit Scheme (HTS FURBS). P P Harrison is a director of, and controlling shareholder in, Hydraulic & Transmission Services Limited and is the only member of the HTS FURBS. The amounts owed to HTS FURBS and Hydraulic & Transmission Services Limited at the year end are indicated above.

2018-03-312017-04-01falseCCH SoftwareCCH Accounts Production 2018.300No description of principal activity19 December 2018P P HarrisonC M HarrisonV J JonesP A Harrison2018-12-19039586892017-04-012018-03-31039586892018-03-31039586892017-03-3103958689core:CurrentFinancialInstruments2018-03-3103958689core:CurrentFinancialInstruments2017-03-3103958689core:Non-currentFinancialInstruments2018-03-3103958689core:Non-currentFinancialInstruments2017-03-3103958689core:ShareCapital2018-03-3103958689core:ShareCapital2017-03-3103958689core:RetainedEarningsAccumulatedLosses2018-03-3103958689core:RetainedEarningsAccumulatedLosses2017-03-3103958689core:ShareCapitalOrdinaryShares2018-03-3103958689core:ShareCapitalOrdinaryShares2017-03-3103958689bus:Director12017-04-012018-03-3103958689bus:OrdinaryShareClass12017-04-012018-03-3103958689bus:OrdinaryShareClass12018-03-3103958689bus:PrivateLimitedCompanyLtd2017-04-012018-03-3103958689bus:FRS1022017-04-012018-03-3103958689bus:AuditExemptWithAccountantsReport2017-04-012018-03-3103958689bus:SmallCompaniesRegimeForAccounts2017-04-012018-03-3103958689bus:Director22017-04-012018-03-3103958689bus:Director32017-04-012018-03-3103958689bus:CompanySecretary12017-04-012018-03-3103958689bus:FullAccounts2017-04-012018-03-31xbrli:purexbrli:sharesiso4217:GBP