Intceram Limited - Period Ending 2018-07-31

Intceram Limited - Period Ending 2018-07-31


Intceram Limited 04251871 false 2017-08-01 2018-07-31 2018-07-31 The principal activity of the company is global specialists in tiles, stone and glass. Digita Accounts Production Advanced 6.21.8540.0 Software true 04251871 2017-08-01 2018-07-31 04251871 2018-07-31 04251871 bus:OrdinaryShareClass1 2018-07-31 04251871 core:RetainedEarningsAccumulatedLosses 2018-07-31 04251871 core:ShareCapital 2018-07-31 04251871 core:CurrentFinancialInstruments 2018-07-31 04251871 core:CurrentFinancialInstruments core:WithinOneYear 2018-07-31 04251871 core:Non-currentFinancialInstruments 2018-07-31 04251871 core:Non-currentFinancialInstruments core:AfterOneYear 2018-07-31 04251871 core:LandBuildings core:ShortLeaseholdAssets 2018-07-31 04251871 core:PlantMachinery 2018-07-31 04251871 bus:SmallEntities 2017-08-01 2018-07-31 04251871 bus:AuditExemptWithAccountantsReport 2017-08-01 2018-07-31 04251871 bus:FullAccounts 2017-08-01 2018-07-31 04251871 bus:SmallCompaniesRegimeForAccounts 2017-08-01 2018-07-31 04251871 bus:RegisteredOffice 2017-08-01 2018-07-31 04251871 bus:Director1 2017-08-01 2018-07-31 04251871 bus:Director2 2017-08-01 2018-07-31 04251871 bus:OrdinaryShareClass1 2017-08-01 2018-07-31 04251871 bus:PrivateLimitedCompanyLtd 2017-08-01 2018-07-31 04251871 bus:Agent1 2017-08-01 2018-07-31 04251871 core:LandBuildings core:ShortLeaseholdAssets 2017-08-01 2018-07-31 04251871 core:LeaseholdImprovements 2017-08-01 2018-07-31 04251871 core:PlantMachinery 2017-08-01 2018-07-31 04251871 countries:AllCountries 2017-08-01 2018-07-31 04251871 2017-07-31 04251871 core:LandBuildings core:ShortLeaseholdAssets 2017-07-31 04251871 core:PlantMachinery 2017-07-31 04251871 2016-08-01 2017-07-31 04251871 2017-07-31 04251871 bus:Director1 1 2017-07-31 04251871 bus:Director2 1 2017-07-31 04251871 bus:OrdinaryShareClass1 2017-07-31 04251871 core:RetainedEarningsAccumulatedLosses 2017-07-31 04251871 core:ShareCapital 2017-07-31 04251871 core:CurrentFinancialInstruments 2017-07-31 04251871 core:CurrentFinancialInstruments core:WithinOneYear 2017-07-31 04251871 core:Non-currentFinancialInstruments 2017-07-31 04251871 core:Non-currentFinancialInstruments core:AfterOneYear 2017-07-31 04251871 core:LandBuildings core:ShortLeaseholdAssets 2017-07-31 04251871 core:PlantMachinery 2017-07-31 04251871 bus:Director1 1 2016-08-01 2017-07-31 04251871 bus:Director2 1 2016-08-01 2017-07-31 04251871 bus:OrdinaryShareClass1 2016-08-01 2017-07-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04251871

Intceram Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 July 2018

Paramount Accountancy Ltd
Chartered Accountants
Independence House
Holly Bank Road
Huddersfield
West Yorkshire
HD3 3LX

 

Intceram Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Notes to the Financial Statements

5 to 11

 

Intceram Limited

Company Information

Directors

Mr Darryl Dixon Shaw

Mr Peter Thomas Hughes

Registered office

c/o Paramount Accountancy Ltd
Independence House
Holly Bank Road
Huddersfield
West Yorkshire
HD3 3LX

Accountants

Paramount Accountancy Ltd
Chartered Accountants
Independence House
Holly Bank Road
Huddersfield
West Yorkshire
HD3 3LX

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Intceram Limited
for the Year Ended 31 July 2018

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Intceram Limited for the year ended 31 July 2018 as set out on pages 3 to 11 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/en/members/regulations-standards-and-guidance/.

This report is made solely to the Board of Directors of Intceram Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Intceram Limited and state those matters that we have agreed to state to the Board of Directors of Intceram Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Intceram Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Intceram Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Intceram Limited. You consider that Intceram Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Intceram Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Paramount Accountancy Ltd
Chartered Accountants
Independence House
Holly Bank Road
Huddersfield
West Yorkshire
HD3 3LX

23 November 2018

 

Intceram Limited

(Registration number: 04251871)
Balance Sheet as at 31 July 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

4

43,586

55,658

Current assets

 

Stocks

5

176,659

164,399

Debtors

6

254,171

267,909

Cash at bank and in hand

 

109,390

12,196

 

540,220

444,504

Creditors: Amounts falling due within one year

7

(407,021)

(335,119)

Net current assets

 

133,199

109,385

Total assets less current liabilities

 

176,785

165,043

Creditors: Amounts falling due after more than one year

7

(6,213)

(12,642)

Provisions for liabilities

(8,193)

(9,804)

Net assets

 

162,379

142,597

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

162,279

142,497

Total equity

 

162,379

142,597

For the financial year ending 31 July 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Intceram Limited

(Registration number: 04251871)
Balance Sheet as at 31 July 2018

Approved and authorised by the Board on 23 November 2018 and signed on its behalf by:
 

.........................................

Mr Darryl Dixon Shaw
Director

.........................................

Mr Peter Thomas Hughes
Director

 

Intceram Limited

Notes to the Financial Statements for the Year Ended 31 July 2018

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
c/o Paramount Accountancy Ltd
Independence House
Holly Bank Road
Huddersfield
West Yorkshire
HD3 3LX
England

These financial statements were authorised for issue by the Board on 23 November 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing on the initial transaction dates.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

Intceram Limited

Notes to the Financial Statements for the Year Ended 31 July 2018

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold improvements

3 years straight line

Plant and machinery

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Intceram Limited

Notes to the Financial Statements for the Year Ended 31 July 2018

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Intceram Limited

Notes to the Financial Statements for the Year Ended 31 July 2018

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 7 (2017 - 6).

 

Intceram Limited

Notes to the Financial Statements for the Year Ended 31 July 2018

4

Tangible assets

Short leasehold land and buildings
£

Plant and machinery
£

Total
£

Cost or valuation

At 1 August 2017

34,818

71,425

106,243

Additions

2,710

9,494

12,204

At 31 July 2018

37,528

80,919

118,447

Depreciation

At 1 August 2017

16,717

33,869

50,586

Charge for the year

12,510

11,765

24,275

At 31 July 2018

29,227

45,634

74,861

Carrying amount

At 31 July 2018

8,301

35,285

43,586

At 31 July 2017

18,101

37,557

55,658

5

Stocks

2018
£

2017
£

Other inventories

176,659

164,399

6

Debtors

2018
£

2017
£

Trade debtors

251,647

255,409

Prepayments

-

10,000

Other debtors

2,524

2,500

254,171

267,909

 

Intceram Limited

Notes to the Financial Statements for the Year Ended 31 July 2018

7

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Bank loans and overdrafts

9

16,033

6,429

Trade creditors

 

311,176

247,370

Amounts owed to related parties

 

15,043

1,523

Income tax liability

 

37,728

53,940

Other taxation and social security

 

25,318

15,571

Other creditors

 

-

8,561

Accruals and deferred income

 

1,723

1,725

 

407,021

335,119

Creditors: amounts falling due after more than one year

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

9

6,213

12,642

8

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

         
 

Intceram Limited

Notes to the Financial Statements for the Year Ended 31 July 2018

9

Loans and borrowings

2018
£

2017
£

Non-current loans and borrowings

Finance lease liabilities

6,213

12,642

2018
£

2017
£

Current loans and borrowings

Bank overdrafts

9,604

-

Finance lease liabilities

6,429

6,429

16,033

6,429

10

Dividends

Interim dividends paid

 

2018
£

2017
£

Interim dividend of £1,134 (2017 - £978) per each Ordinary share

113,400

97,800

     

11

Related party transactions

Transactions with directors

2017

At 1 August 2016
£

Repayments by director
£

At 31 July 2017
£

Mr Peter Thomas Hughes

Loan

5,249

(5,249)

-

       
     

Mr Darryl Dixon Shaw

Loan

1,631

(1,631)

-

       
     

 

Directors' remuneration

The directors' remuneration for the year was as follows:

2018
£

2017
£

Remuneration

23,234

22,333

Contributions paid to money purchase schemes

24,153

-

47,387

22,333