MEMORIES_OF_CHINA_LIMITED - Accounts


Company Registration No. 05306142 (England and Wales)
MEMORIES OF CHINA LIMITED
ANNUAL REPORT
AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
PAGES FOR FILING WITH REGISTRAR
MEMORIES OF CHINA LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
MEMORIES OF CHINA LIMITED
BALANCE SHEET
AS AT
31 MARCH 2018
31 March 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
4
26,701
32,763
Current assets
Stocks
29,479
19,545
Debtors
5
112,399
50,095
Cash at bank and in hand
400
-
142,278
69,640
Creditors: amounts falling due within one year
6
(496,388)
(423,454)
Net current liabilities
(354,110)
(353,814)
Total assets less current liabilities
(327,409)
(321,051)
Capital and reserves
Called up share capital
7
2
2
Profit and loss reserves
(327,411)
(321,053)
Total equity
(327,409)
(321,051)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 21 December 2018 and are signed on its behalf by:
Mr J F De Stefano
Mr N Battistel
Director
Director
Company Registration No. 05306142
MEMORIES OF CHINA LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
- 2 -
1
Accounting policies
Company information

Memories of China Limited is a private company limited by shares incorporated in England and Wales. The registered office is Vintage House, 6 Heathmans Road, London.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

Memories of China Limited is a wholly owned subsidiary of A to Z Restaurants Limited and the results of Memories of China Limited are included in the consolidated financial statements of A to Z Restaurants Limited which are available from Companies House, Crown Way, Cardiff.

1.2
Going concern

The short term needs of the company are being supported by Zafferano Restaurants Limited. As such the directors are confident that the business will continue to trade for the foreseeable future and for a period no less than twelve months. In light of this the financial statements have been drawn up on a going concern basis which assumes that the company will continue in operation.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT and other sales related taxes.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer, the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Straight line over the life of the lease
Plant and machinery
20% straight line
MEMORIES OF CHINA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 3 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

MEMORIES OF CHINA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loan and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 27 (2017 - 30).

3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2017 and 31 March 2018
1,445,000
Amortisation and impairment
At 1 April 2017 and 31 March 2018
1,445,000
Carrying amount
At 31 March 2018
-
At 31 March 2017
-
MEMORIES OF CHINA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 5 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2017 and 31 March 2018
29,004
26,440
55,444
Depreciation and impairment
At 1 April 2017
16,043
6,638
22,681
Depreciation charged in the year
1,573
4,489
6,062
At 31 March 2018
17,616
11,127
28,743
Carrying amount
At 31 March 2018
11,388
15,313
26,701
At 31 March 2017
12,961
19,802
32,763
5
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
12,399
2,372
Other debtors
100,000
47,723
112,399
50,095
6
Creditors: amounts falling due within one year
2018
2017
£
£
Bank loans and overdrafts
83,357
45,874
Trade creditors
84,134
63,376
Amounts owed to group undertakings
204,728
247,606
Taxation and social security
44,758
45,746
Other creditors
79,411
20,852
496,388
423,454
MEMORIES OF CHINA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 6 -
7
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
2 Ordinary shares of £1 each
2
2
2
2
8
Financial commitments, guarantees and contingent liabilities

The company is party to a composite guarantee, unlimited in amount, dated 14 April 2015, given to its bankers in respect of overdrafts and loans granted to its parent company and fellow subsidiaries. The maximum involved under these guarantees at 31 March 2018 was £1.5m (2017: £2.1m).

9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2018
2017
£
£
100,000
1,600,000
10
Directors' transactions

At the year end, the company owed £52,024 to it's directors. The outstanding amount is repayable on demand, and there is no interest charged on the balance.

11
Parent company

The company's parent is A to Z Restaurants Limited.

A to Z Restaurants Limited is under the ultimate control of Mr J De Stefano.

The company is included in the consolidated accounts of A to Z Restaurants Limited.

2018-03-312017-04-01falseCCH SoftwareCCH Accounts Production 2018.310No description of principal activity21 December 2018Mr J F De StefanoMr N BattistelMr N Battistel053061422017-04-012018-03-31053061422018-03-31053061422017-03-3105306142core:LandBuildings2018-03-3105306142core:OtherPropertyPlantEquipment2018-03-3105306142core:LandBuildings2017-03-3105306142core:OtherPropertyPlantEquipment2017-03-3105306142core:CurrentFinancialInstruments2018-03-3105306142core:CurrentFinancialInstruments2017-03-3105306142core:ShareCapital2018-03-3105306142core:ShareCapital2017-03-3105306142core:RetainedEarningsAccumulatedLosses2018-03-3105306142core:RetainedEarningsAccumulatedLosses2017-03-3105306142core:ShareCapitalOrdinaryShares2018-03-3105306142core:ShareCapitalOrdinaryShares2017-03-3105306142bus:Director12017-04-012018-03-3105306142bus:CompanySecretaryDirector12017-04-012018-03-3105306142core:Goodwill2017-04-012018-03-3105306142core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-04-012018-03-3105306142core:PlantMachinery2017-04-012018-03-3105306142core:NetGoodwill2017-03-3105306142core:LandBuildings2017-03-3105306142core:OtherPropertyPlantEquipment2017-03-31053061422017-03-3105306142core:LandBuildings2017-04-012018-03-3105306142core:OtherPropertyPlantEquipment2017-04-012018-03-3105306142bus:OrdinaryShareClass12017-04-012018-03-3105306142bus:OrdinaryShareClass12018-03-3105306142bus:PrivateLimitedCompanyLtd2017-04-012018-03-3105306142bus:FRS1022017-04-012018-03-3105306142bus:AuditExemptWithAccountantsReport2017-04-012018-03-3105306142bus:SmallCompaniesRegimeForAccounts2017-04-012018-03-3105306142bus:Director22017-04-012018-03-3105306142bus:CompanySecretary12017-04-012018-03-3105306142bus:FullAccounts2017-04-012018-03-31xbrli:purexbrli:sharesiso4217:GBP