ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.208 2016.0.208 2018-03-312018-03-31Mr J M PeacockThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse2017-04-01 05300424 2017-04-01 2018-03-31 05300424 2016-04-01 2017-03-31 05300424 2018-03-31 05300424 2017-03-31 05300424 c:Director1 2017-04-01 2018-03-31 05300424 d:PlantMachinery 2017-04-01 2018-03-31 05300424 d:PlantMachinery 2018-03-31 05300424 d:PlantMachinery 2017-03-31 05300424 d:PlantMachinery d:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 05300424 d:MotorVehicles 2017-04-01 2018-03-31 05300424 d:MotorVehicles 2018-03-31 05300424 d:MotorVehicles 2017-03-31 05300424 d:MotorVehicles d:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 05300424 d:OfficeEquipment 2017-04-01 2018-03-31 05300424 d:OfficeEquipment 2018-03-31 05300424 d:OfficeEquipment 2017-03-31 05300424 d:OfficeEquipment d:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 05300424 d:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 05300424 d:CurrentFinancialInstruments 2018-03-31 05300424 d:CurrentFinancialInstruments 2017-03-31 05300424 d:Non-currentFinancialInstruments 2018-03-31 05300424 d:Non-currentFinancialInstruments 2017-03-31 05300424 d:CurrentFinancialInstruments d:WithinOneYear 2018-03-31 05300424 d:CurrentFinancialInstruments d:WithinOneYear 2017-03-31 05300424 d:Non-currentFinancialInstruments d:AfterOneYear 2018-03-31 05300424 d:Non-currentFinancialInstruments d:AfterOneYear 2017-03-31 05300424 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2018-03-31 05300424 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2017-03-31 05300424 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2018-03-31 05300424 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2017-03-31 05300424 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2018-03-31 05300424 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2017-03-31 05300424 d:ShareCapital 2018-03-31 05300424 d:ShareCapital 2017-03-31 05300424 d:SharePremium 2018-03-31 05300424 d:SharePremium 2017-03-31 05300424 d:RetainedEarningsAccumulatedLosses 2018-03-31 05300424 d:RetainedEarningsAccumulatedLosses 2017-03-31 05300424 c:FRS102 2017-04-01 2018-03-31 05300424 c:AuditExempt-NoAccountantsReport 2017-04-01 2018-03-31 05300424 c:FullAccounts 2017-04-01 2018-03-31 05300424 c:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 05300424 d:KeyManagementIndividualGroup1 2017-04-01 2018-03-31 05300424 d:KeyManagementIndividualGroup1 2018-03-31 05300424 d:KeyManagementIndividualGroup2 2017-04-01 2018-03-31 05300424 d:KeyManagementIndividualGroup2 2018-03-31 iso4217:GBP xbrli:pure

Registered number: 05300424
















MOORHAVEN LTD


UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2018

































MOORHAVEN LTD
REGISTERED NUMBER:05300424

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2018

2018
2017
Note
£
£

FIXED ASSETS
  

Tangible assets
 4 
4,733
5,019

Investments
 5 
45,558
92,831

  
50,291
97,850

CURRENT ASSETS
  

Stocks
 6 
1,397,749
1,262,000

Debtors: amounts falling due within one year
 7 
23,982
3,020

Cash at bank and in hand
  
8,984
4,908

  
1,430,715
1,269,928

Creditors: amounts falling due within one year
 8 
(991,822)
(568,831)

NET CURRENT ASSETS
  
 
 
438,893
 
 
701,097

TOTAL ASSETS LESS CURRENT LIABILITIES
  
489,184
798,947

Creditors: amounts falling due after more than one year
 9 
(380,447)
(735,013)

  

NET ASSETS
  
108,737
63,934


CAPITAL AND RESERVES
  

Called up share capital 
 11 
1,000
1,000

Share premium account
  
349,000
349,000

Profit and loss account
  
(241,263)
(286,066)

  
108,737
63,934


Page 1


MOORHAVEN LTD
REGISTERED NUMBER:05300424
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2018

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 





Ms A J Peacock
Director

Date: 19 December 2018

The notes on pages 3 to 10 form part of these financial statements.

Page 2


MOORHAVEN LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

1.


GENERAL INFORMATION

Moorhaven Limited is a private company limited by shares and registered in England and Wales. The registered office is The Pottery, Moorhaven Village, Ivybridge, Devon, PL21 0HB. The company registration number is 05300424.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

REVENUE

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

INTEREST INCOME

Interest income is recognised in the Statement of income and retained earnings using the effective interest method.

Page 3


MOORHAVEN LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

2.ACCOUNTING POLICIES (continued)

 
2.4

FINANCE COSTS

Finance costs are charged to the Statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

BORROWING COSTS

All borrowing costs are recognised in the Statement of income and retained earnings in the year in which they are incurred.

 
2.6

PENSIONS

DEFINED CONTRIBUTION PENSION PLAN

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in the Statement of income and retained earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the company in independently administered funds.

 
2.7

TAXATION

Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.

Page 4


MOORHAVEN LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

2.ACCOUNTING POLICIES (continued)

 
2.8

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis and the straight line method..

Depreciation is provided on the following basis:

Plant and machinery
-
25% reducing balance
Motor vehicles
-
25% reducing balance
Office equipment
-
25% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
2.9

VALUATION OF INVESTMENTS

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of income and retained earnings for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each Statement of financial position date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.10

STOCKS

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

DEBTORS

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 5


MOORHAVEN LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

2.ACCOUNTING POLICIES (continued)

 
2.12

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

CREDITORS

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

FINANCIAL INSTRUMENTS

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 7 (2017:8).


4.


TANGIBLE FIXED ASSETS





Plant and machinery
Motor vehicles
Office equipment
Total

£
£
£
£



COST


At 1 April 2017
7,170
1,500
12,600
21,270


Additions
-
-
1,500
1,500



At 31 March 2018

7,170
1,500
14,100
22,770



DEPRECIATION


At 1 April 2017
6,249
1,350
8,652
16,251


Charge for the year on owned assets
231
38
1,517
1,786



At 31 March 2018

6,480
1,388
10,169
18,037



NET BOOK VALUE



At 31 March 2018
690
112
3,931
4,733



At 31 March 2017
921
150
3,948
5,019

Page 6


MOORHAVEN LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

5.


FIXED ASSET INVESTMENTS





Other fixed asset investments

£



COST OR VALUATION


At 1 April 2017
92,831


Disposals
(47,273)



At 31 March 2018

45,558






NET BOOK VALUE



At 31 March 2018
45,558



At 31 March 2017
92,831


6.


STOCKS

2018
2017
£
£

Long term contract balances
1,397,749
1,262,000



7.


DEBTORS

2018
2017
£
£


Trade debtors
21,440
2,620

Other debtors
2,542
400

23,982
3,020


Page 7


MOORHAVEN LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

8.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2018
2017
£
£

Bank overdrafts
36,127
18,649

Bank loans
424,800
491,800

Other loans
200,000
-

Trade creditors
7,840
29,506

Corporation tax
355
-

Other taxation and social security
2,650
1,757

Other creditors
284,950
10,677

Accruals and deferred income
35,100
16,442

991,822
568,831


Secured loans
Amounts included within bank loans are secured against the assets to which they relate.


9.


CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

2018
2017
£
£

Bank loans
380,447
208,458

Other loans
-
200,000

Other creditors
-
326,555


Secured loans
Amounts included within bank loans are secured against the assets to which they relate.

Page 8


MOORHAVEN LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

10.


LOANS


Analysis of the maturity of loans is given below:


2018
2017
£
£

AMOUNTS FALLING DUE WITHIN ONE YEAR

Bank loans
424,800
491,800

Other loans
200,000
-

AMOUNTS FALLING DUE 1-2 YEARS

Bank loans
4,800
4,800

Other loans
-
200,000

AMOUNTS FALLING DUE 2-5 YEARS

Bank loans
287,597
112,598

AMOUNTS FALLING DUE AFTER MORE THAN 5 YEARS

Bank loans
88,050
91,060

1,005,247
900,258



11.


SHARE CAPITAL

2018
2017
£
£
ALLOTTED, CALLED UP AND FULLY PAID



1,000 (2017:1,000) Ordinary shares of £1.00 each
1,000
1,000



12.


PENSION COMMITMENTS

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company  in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £270 (2017: £Nil). Contributions totalling £52 (2017: £Nil) were payable to the fund at the reporting date and are included in other creditors.


13.


DIRECTORS' BENEFITS: ADVANCES, CREDIT AND GUARANTEES

At the year end, a director owed the company £2,542 (2017: £Nil). No interest is charged on this balance and there is no set repayment terms.

Page 9


MOORHAVEN LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

14.


RELATED PARTY TRANSACTIONS

At the year end, the company owed a director, £249,995 (2017: £326,555). No interest is charged on this balance and there is no set repayment terms.


15.DIRECTORS' PERSONAL GUARANTEES

The director, Ms A J Peacock, has provided a personal guarantee to the bank in respect of certain loans.

 
Page 10