THAME DENTAL CARE LTD Filleted accounts for Companies House (small and micro)

THAME DENTAL CARE LTD Filleted accounts for Companies House (small and micro)


false false false false false false false false false true false false false false false false false No description of principal activity 2017-04-01 Sage Accounts Production Advanced 2018 - FRS 365,000 127,750 18,250 146,000 219,000 237,250 49,932 33,609 2,448 36,057 13,875 16,323 xbrli:pure xbrli:shares iso4217:GBP 07194905 2017-04-01 2018-03-31 07194905 2018-03-31 07194905 2017-03-31 07194905 2016-04-01 2017-03-31 07194905 2017-03-31 07194905 core:NetGoodwill 2017-04-01 2018-03-31 07194905 core:PlantMachinery 2017-04-01 2018-03-31 07194905 bus:Director2 2017-04-01 2018-03-31 07194905 core:NetGoodwill 2017-03-31 07194905 core:NetGoodwill 2018-03-31 07194905 core:PlantMachinery 2017-03-31 07194905 core:PlantMachinery 2018-03-31 07194905 core:WithinOneYear 2018-03-31 07194905 core:WithinOneYear 2017-03-31 07194905 core:ShareCapital 2018-03-31 07194905 core:ShareCapital 2017-03-31 07194905 core:RetainedEarningsAccumulatedLosses 2018-03-31 07194905 core:RetainedEarningsAccumulatedLosses 2017-03-31 07194905 core:NetGoodwill 2017-03-31 07194905 core:PlantMachinery 2017-03-31 07194905 bus:SmallEntities 2017-04-01 2018-03-31 07194905 bus:AuditExempt-NoAccountantsReport 2017-04-01 2018-03-31 07194905 bus:FullAccounts 2017-04-01 2018-03-31 07194905 bus:SmallCompaniesRegimeForAccounts 2017-04-01 2018-03-31 07194905 bus:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31
COMPANY REGISTRATION NUMBER: 07194905
THAME DENTAL CARE LTD
Filleted Unaudited Financial Statements
31 March 2018
THAME DENTAL CARE LTD
Statement of Financial Position
31 March 2018
2018
2017
Note
£
£
£
Fixed assets
Intangible assets
5
219,000
237,250
Tangible assets
6
13,875
16,323
---------
---------
232,875
253,573
Current assets
Stocks
6,099
6,313
Debtors
7
4,595
6,407
Cash at bank and in hand
6,550
6,550
--------
--------
17,244
19,270
Creditors: amounts falling due within one year
8
32,722
37,605
--------
--------
Net current liabilities
15,478
18,335
---------
---------
Total assets less current liabilities
217,397
235,238
Provisions
Taxation including deferred tax
2,137
2,230
---------
---------
Net assets
215,260
233,008
---------
---------
Capital and reserves
Called up share capital
2
2
Profit and loss account
215,258
233,006
---------
---------
Shareholders funds
215,260
233,008
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
THAME DENTAL CARE LTD
Statement of Financial Position (continued)
31 March 2018
These financial statements were approved by the board of directors and authorised for issue on 17 December 2018 , and are signed on behalf of the board by:
MR J DEWAR
Director
Company registration number: 07194905
THAME DENTAL CARE LTD
Notes to the Financial Statements
Year ended 31 March 2018
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 113 Union Street, Oldham, Lancashire, OL1 1RU.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
5% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant & Machinery
-
15% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 4 (2017: 6 ).
5. Intangible assets
Goodwill
£
Cost
At 1 April 2017 and 31 March 2018
365,000
---------
Amortisation
At 1 April 2017
127,750
Charge for the year
18,250
---------
At 31 March 2018
146,000
---------
Carrying amount
At 31 March 2018
219,000
---------
At 31 March 2017
237,250
---------
6. Tangible assets
Plant and machinery
Total
£
£
Cost
At 1 April 2017 and 31 March 2018
49,932
49,932
--------
--------
Depreciation
At 1 April 2017
33,609
33,609
Charge for the year
2,448
2,448
--------
--------
At 31 March 2018
36,057
36,057
--------
--------
Carrying amount
At 31 March 2018
13,875
13,875
--------
--------
At 31 March 2017
16,323
16,323
--------
--------
7. Debtors
2018
2017
£
£
Trade debtors
4,595
6,407
-------
-------
8. Creditors: amounts falling due within one year
2018
2017
£
£
Trade creditors
3,777
6,605
Corporation tax
28,449
30,039
Other creditors
496
961
--------
--------
32,722
37,605
--------
--------
9. Related party transactions
The company was under the joint control of Mr J Dewar and Mrs K Dewar throughout the current year.