LYON_&_TURNBULL_LIMITED - Accounts


Company Registration No. SC191166 (Scotland)
LYON & TURNBULL LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2018
PAGES FOR FILING WITH REGISTRAR
LYON & TURNBULL LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 9
LYON & TURNBULL LIMITED
BALANCE SHEET
AS AT
31 JULY 2018
31 July 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
4
3,097,538
3,193,028
Investments
5
100
100
3,097,638
3,193,128
Current assets
Debtors
7
275,228
227,444
Cash at bank and in hand
950,664
692,124
1,225,892
919,568
Creditors: amounts falling due within one year
8
(1,085,692)
(895,884)
Net current assets
140,200
23,684
Total assets less current liabilities
3,237,838
3,216,812
Creditors: amounts falling due after more than one year
9
(567,503)
(635,189)
Provisions for liabilities
(117,179)
(125,044)
Net assets
2,553,156
2,456,579
Capital and reserves
Called up share capital
10
500,000
500,000
Revaluation reserve
1,038,719
1,052,333
Profit and loss reserves
1,014,437
904,246
Total equity
2,553,156
2,456,579

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 July 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

LYON & TURNBULL LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 JULY 2018
31 July 2018
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 19 December 2018 and are signed on its behalf by:
Ms M McFadden
Director
Company Registration No. SC191166
LYON & TURNBULL LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JULY 2018
- 3 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
£
£
£
£
Balance at 1 August 2016
500,000
1,076,442
838,216
2,414,658
Year ended 31 July 2017:
Profit and total comprehensive income for the year
-
-
41,921
41,921
Transfers
-
(24,109)
24,109
-
Balance at 31 July 2017
500,000
1,052,333
904,246
2,456,579
Year ended 31 July 2018:
Profit and total comprehensive income for the year
-
-
96,577
96,577
Transfers
-
(13,614)
13,614
-
Balance at 31 July 2018
500,000
1,038,719
1,014,437
2,553,156
LYON & TURNBULL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2018
- 4 -
1
Accounting policies
Company information

Lyon & Turnbull Limited is a private company limited by shares incorporated in Scotland. The registered office is 33 Broughton Place, Edinburgh, EH1 3RR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Intangible fixed assets

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date if the fair value can be measured reliably.

 

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings freehold
2% / 20% straight line
Fixtures, fittings & equipment
15% straight line
Computer equipment
25% / 33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

1.6
Impairment of fixed assets

The carrying value of tangible fixed assets are reviewed for impairment when events or changes in circumstances indicate that the carrying value may not be recoverable.

LYON & TURNBULL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2018
1
Accounting policies
(Continued)
- 5 -
1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Debtors

Debtors with no stated interest rate or receivable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account.

Creditors

Creditors with no stated interest rate and payable within one year are recorded at transaction price.

 

All interest bearing loans and borrowings which are basic financial instruments are initially recorded at the present value of cash payable. After initial recognition they are measured at amortised cost.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

LYON & TURNBULL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2018
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 49 (2017 - 49).

LYON & TURNBULL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2018
- 7 -
3
Intangible fixed assets
Other intangible assets
£
Cost
At 1 August 2017 and 31 July 2018
78,000
Amortisation and impairment
At 1 August 2017 and 31 July 2018
78,000
Carrying amount
At 31 July 2018
-
At 31 July 2017
-
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 August 2017
3,249,502
571,265
3,820,767
Additions
3,862
23,484
27,346
Disposals
-
(770)
(770)
At 31 July 2018
3,253,364
593,979
3,847,343
Depreciation and impairment
At 1 August 2017
156,296
471,443
627,739
Depreciation charged in the year
75,796
46,270
122,066
At 31 July 2018
232,092
517,713
749,805
Carrying amount
At 31 July 2018
3,021,272
76,266
3,097,538
At 31 July 2017
3,093,206
99,822
3,193,028
5
Fixed asset investments
2018
2017
£
£
Investments
100
100
LYON & TURNBULL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2018
- 8 -
6
Subsidiaries

Details of the company's subsidiaries at 31 July 2018 are as follows:

Name of undertaking
Registered
Nature of business
Class of
% Held
office key
shares held
Direct
Lyon and Turnbull Hong Kong Limited
1
Dormant
Ordinary
100.00
Registered Office addresses:
1
Suite 1106-8, 11/F, Tai Yau Building, No. 181 Johnston Road, Wanchai, Hong Kong
7
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
173,731
146,884
Other debtors
101,497
80,560
275,228
227,444
8
Creditors: amounts falling due within one year
2018
2017
£
£
Bank loans and overdrafts
101,696
90,539
Trade creditors
443,487
462,405
Corporation tax
47,555
25,340
Taxation and social security
184,972
135,922
Other creditors
307,982
181,678
1,085,692
895,884
9
Creditors: amounts falling due after more than one year
2018
2017
£
£
Bank loans and overdrafts
558,620
614,461
Other creditors
8,883
20,728
567,503
635,189
LYON & TURNBULL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2018
9
Creditors: amounts falling due after more than one year
(Continued)
- 9 -

The Bank of Scotland plc hold a standard security over the following properties:

 

33 Broughton Place, Edinburgh
10 Old Broughton, Edinburgh

 

In addition The Bank of Scotland plc hold a floating charge over all assets of the company.

10
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
500,000 ordinary shares of £1 each
500,000
500,000
11
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2018
2017
£
£
240,077
147,143
12
Related party transactions

The directors are of the opinion that all related party transactions are conducted under normal market conditions and on an arm's length basis and therefore do not need to be disclosed under FRS 102 section 1A appendix C.

2018-07-312017-08-01falseCCH SoftwareCCH Accounts Production 2018.220No description of principal activity19 December 2018Mr C ArmourMr N CurnowSir A GrossartMr J MackieMr G StrangMr P RobertsMr T KyleMr L YoungMs M McFaddenDr B GrosvenorMs M McFaddenSC1911662017-08-012018-07-31SC1911662018-07-31SC1911662017-07-31SC191166core:LandBuildings2018-07-31SC191166core:OtherPropertyPlantEquipment2018-07-31SC191166core:LandBuildings2017-07-31SC191166core:OtherPropertyPlantEquipment2017-07-31SC191166core:CurrentFinancialInstruments2018-07-31SC191166core:CurrentFinancialInstruments2017-07-31SC191166core:Non-currentFinancialInstruments2018-07-31SC191166core:Non-currentFinancialInstruments2017-07-31SC191166core:ShareCapital2018-07-31SC191166core:ShareCapital2017-07-31SC191166core:RevaluationReserve2018-07-31SC191166core:RevaluationReserve2017-07-31SC191166core:RetainedEarningsAccumulatedLosses2018-07-31SC191166core:RetainedEarningsAccumulatedLosses2017-07-31SC191166bus:CompanySecretaryDirector12017-08-012018-07-31SC1911662016-08-012017-07-31SC191166core:RetainedEarningsAccumulatedLosses2017-08-012018-07-31SC191166core:Goodwill2017-08-012018-07-31SC191166core:LandBuildingscore:OwnedOrFreeholdAssets2017-08-012018-07-31SC191166core:FurnitureFittings2017-08-012018-07-31SC191166core:ComputerEquipment2017-08-012018-07-31SC191166core:NetGoodwill2017-07-31SC191166core:LandBuildings2017-07-31SC191166core:OtherPropertyPlantEquipment2017-07-31SC1911662017-07-31SC191166core:LandBuildings2017-08-012018-07-31SC191166core:OtherPropertyPlantEquipment2017-08-012018-07-31SC191166core:Subsidiary12017-08-012018-07-31SC191166core:Subsidiary112017-08-012018-07-31SC191166core:Subsidiary122017-08-012018-07-31SC191166bus:OrdinaryShareClass12017-08-012018-07-31SC191166bus:OrdinaryShareClass12018-07-31SC191166bus:PrivateLimitedCompanyLtd2017-08-012018-07-31SC191166bus:FRS1022017-08-012018-07-31SC191166bus:AuditExemptWithAccountantsReport2017-08-012018-07-31SC191166bus:SmallCompaniesRegimeForAccounts2017-08-012018-07-31SC191166bus:Director12017-08-012018-07-31SC191166bus:Director22017-08-012018-07-31SC191166bus:Director32017-08-012018-07-31SC191166bus:Director42017-08-012018-07-31SC191166bus:Director52017-08-012018-07-31SC191166bus:Director62017-08-012018-07-31SC191166bus:Director72017-08-012018-07-31SC191166bus:Director82017-08-012018-07-31SC191166bus:Director92017-08-012018-07-31SC191166bus:Director102017-08-012018-07-31SC191166bus:CompanySecretary12017-08-012018-07-31SC191166bus:FullAccounts2017-08-012018-07-31xbrli:purexbrli:sharesiso4217:GBP