Ridgeway Estate Agents Ltd. - Accounts to registrar (filleted) - small 18.2

Ridgeway Estate Agents Ltd. - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.3.1.65 03542273 Board of Directors 1.7.17 30.6.18 30.6.18 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure035422732017-06-30035422732018-06-30035422732017-07-012018-06-30035422732016-06-30035422732016-07-012017-06-30035422732017-06-3003542273ns15:EnglandWales2017-07-012018-06-3003542273ns14:PoundSterling2017-07-012018-06-3003542273ns10:Director12017-07-012018-06-3003542273ns10:PrivateLimitedCompanyLtd2017-07-012018-06-3003542273ns10:SmallEntities2017-07-012018-06-3003542273ns10:AuditExempt-NoAccountantsReport2017-07-012018-06-3003542273ns10:SmallCompaniesRegimeForDirectorsReport2017-07-012018-06-3003542273ns10:SmallCompaniesRegimeForAccounts2017-07-012018-06-3003542273ns10:FullAccounts2017-07-012018-06-300354227312017-07-012018-06-3003542273ns10:Director22017-07-012018-06-3003542273ns10:CompanySecretary12017-07-012018-06-3003542273ns10:RegisteredOffice2017-07-012018-06-3003542273ns5:CurrentFinancialInstruments2018-06-3003542273ns5:CurrentFinancialInstruments2017-06-3003542273ns5:Non-currentFinancialInstruments2018-06-3003542273ns5:Non-currentFinancialInstruments2017-06-3003542273ns5:ShareCapital2018-06-3003542273ns5:ShareCapital2017-06-3003542273ns5:SharePremium2018-06-3003542273ns5:SharePremium2017-06-3003542273ns5:RetainedEarningsAccumulatedLosses2018-06-3003542273ns5:RetainedEarningsAccumulatedLosses2017-06-3003542273ns5:NetGoodwill2017-07-012018-06-3003542273ns5:IntangibleAssetsOtherThanGoodwill2017-07-012018-06-3003542273ns5:LandBuildings2017-07-012018-06-3003542273ns5:PlantMachinery2017-07-012018-06-3003542273ns5:NetGoodwill2017-06-3003542273ns5:NetGoodwill2018-06-3003542273ns5:NetGoodwill2017-06-3003542273ns5:LandBuildings2017-06-3003542273ns5:PlantMachinery2017-06-3003542273ns5:LandBuildings2018-06-3003542273ns5:PlantMachinery2018-06-3003542273ns5:LandBuildings2017-06-3003542273ns5:PlantMachinery2017-06-3003542273ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-06-3003542273ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-06-3003542273ns5:Secured2018-06-3003542273ns5:Secured2017-06-3003542273ns5:RetainedEarningsAccumulatedLosses2017-06-3003542273ns5:SharePremium2017-06-3003542273ns5:RetainedEarningsAccumulatedLosses2017-07-012018-06-30


REGISTERED NUMBER: 03542273 (England and Wales)










UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2018

FOR

RIDGEWAY ESTATE AGENTS LTD.

RIDGEWAY ESTATE AGENTS LTD. (REGISTERED NUMBER: 03542273)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


RIDGEWAY ESTATE AGENTS LTD.

COMPANY INFORMATION
FOR THE YEAR ENDED 30 JUNE 2018







DIRECTORS: N J Culley
K Culley



SECRETARY: N J Culley



REGISTERED OFFICE: Swatton Barn
Badbury
Swindon
Wiltshire
SN4 0EU



REGISTERED NUMBER: 03542273 (England and Wales)



ACCOUNTANTS: d&t
Chartered Accountants
Swatton Barn
Badbury
Swindon
Wiltshire
SN4 0EU



BANKERS: Lloyds TSB Bank Plc
5 High Street
Old Town
Swindon
Wiltshire
SN1 3EN

RIDGEWAY ESTATE AGENTS LTD. (REGISTERED NUMBER: 03542273)

BALANCE SHEET
30 JUNE 2018

2018 2017
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 369,666 413,316
Tangible assets 5 213,895 221,880
583,561 635,196

CURRENT ASSETS
Debtors 6 31,442 23,854
Cash at bank 96,548 43,354
127,990 67,208
CREDITORS
Amounts falling due within one year 7 274,871 314,443
NET CURRENT LIABILITIES (146,881 ) (247,235 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

436,680

387,961

CREDITORS
Amounts falling due after more than one
year

8

(143,662

)

(172,224

)

PROVISIONS FOR LIABILITIES (2,875 ) (3,452 )
NET ASSETS 290,143 212,285

CAPITAL AND RESERVES
Called up share capital 2,000 2,000
Share premium 11 107,982 107,982
Retained earnings 11 180,161 102,303
290,143 212,285

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as
at the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

RIDGEWAY ESTATE AGENTS LTD. (REGISTERED NUMBER: 03542273)

BALANCE SHEET - continued
30 JUNE 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 4 December 2018 and were signed on
its behalf by:





N J Culley - Director


RIDGEWAY ESTATE AGENTS LTD. (REGISTERED NUMBER: 03542273)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

1. STATUTORY INFORMATION

Ridgeway Estate Agents Ltd. is a private company, limited by shares , registered in England and
Wales. The company's registered number and registered office address can be found on the Company
Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

BASIS OF PREPARING THE FINANCIAL STATEMENTS
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

TURNOVER
Turnover is measured at the fair value of the consideration received or receivable, excluding
discounts, rebates, value added tax and other sales taxes.

GOODWILL
Goodwill, being the amount paid in connection with the acquisition of businesses in 2003, 2009 and
2012, is being amortised evenly over its estimated useful life of twenty years.

Goodwill, being the amount paid in connection with the acquisition of a business in 2016, is being
amortised evenly over its estimated useful life of ten years.

INTANGIBLE ASSETS
Intangible assets are initially measured at cost. After initial recognition, intangible assets are
measured at cost less any accumulated amortisation and any accumulated impairment losses.

TANGIBLE FIXED ASSETS
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Land and buildings - 2% straight line basis
Plant and machinery etc - 25% straight line basis and 20% straight line basis

TAXATION
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement,
except to the extent that it relates to items recognised in other comprehensive income or directly in
equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been
enacted or substantively enacted by the balance sheet date.


RIDGEWAY ESTATE AGENTS LTD. (REGISTERED NUMBER: 03542273)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2018

2. ACCOUNTING POLICIES - continued
DEFERRED TAX
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that
are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is
probable that they will be recovered against the reversal of deferred tax liabilities or other future
taxable profits.

HIRE PURCHASE AND LEASING COMMITMENTS
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the
period of the lease.

PENSION COSTS AND OTHER POST-RETIREMENT BENEFITS
The company operates a defined contribution pension scheme. Contributions payable to the
company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 13 (2017 - 10 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 July 2017
and 30 June 2018 678,999
AMORTISATION
At 1 July 2017 265,683
Charge for year 43,650
At 30 June 2018 309,333
NET BOOK VALUE
At 30 June 2018 369,666
At 30 June 2017 413,316

RIDGEWAY ESTATE AGENTS LTD. (REGISTERED NUMBER: 03542273)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2018

5. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 July 2017 211,094 131,834 342,928
Additions - 2,093 2,093
At 30 June 2018 211,094 133,927 345,021
DEPRECIATION
At 1 July 2017 11,410 109,638 121,048
Charge for year 4,221 5,857 10,078
At 30 June 2018 15,631 115,495 131,126
NET BOOK VALUE
At 30 June 2018 195,463 18,432 213,895
At 30 June 2017 199,684 22,196 221,880

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade debtors 22,688 20,723
Other debtors 8,754 3,131
31,442 23,854

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Bank loans and overdrafts 38,254 18,350
Trade creditors 5,134 2,351
Taxation and social security 69,559 73,085
Other creditors 161,924 220,657
274,871 314,443

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2018 2017
£    £   
Bank loans 143,662 172,224

Amounts falling due in more than five years:

Repayable by instalments
Bank loans 42,572 66,768

RIDGEWAY ESTATE AGENTS LTD. (REGISTERED NUMBER: 03542273)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2018

9. LEASING AGREEMENTS

At 30th June 2018, the company had total commitments under non-cancellable operating leases over
the remaining life of those leases of £191,000 (2017: £213,000).

10. SECURED DEBTS

The following secured debts are included within creditors:

2018 2017
£    £   
Bank overdrafts 21,406 774
Bank loans 160,510 189,800
181,916 190,574

The loans are secured by way of a charge over the property known as 13 Commercial Road, and a
fixed and floating charge over the asset of the business dated 23 September 2016.

There are debentures secured over all properties and assets of the company in favour of Lloyds TSB
PLC dated 27 September 2016.

11. RESERVES
Retained Share
earnings premium Totals
£    £    £   

At 1 July 2017 102,303 107,982 210,285
Profit for the year 107,858 107,858
Dividends (30,000 ) (30,000 )
At 30 June 2018 180,161 107,982 288,143