ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2018-05-312018-05-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseRental of Photocopiersfalse2017-06-01 02949389 2017-06-01 2018-05-31 02949389 2016-06-01 2017-05-31 02949389 2018-05-31 02949389 2017-05-31 02949389 c:Director1 2017-06-01 2018-05-31 02949389 d:MotorVehicles 2017-06-01 2018-05-31 02949389 d:MotorVehicles 2018-05-31 02949389 d:MotorVehicles 2017-05-31 02949389 d:MotorVehicles d:OwnedOrFreeholdAssets 2017-06-01 2018-05-31 02949389 d:OfficeEquipment 2017-06-01 2018-05-31 02949389 d:OfficeEquipment 2018-05-31 02949389 d:OfficeEquipment 2017-05-31 02949389 d:OfficeEquipment d:LeasedAssetsHeldAsLessee 2017-06-01 2018-05-31 02949389 d:OwnedOrFreeholdAssets 2017-06-01 2018-05-31 02949389 d:LeasedAssetsHeldAsLessee 2017-06-01 2018-05-31 02949389 d:CurrentFinancialInstruments 2018-05-31 02949389 d:CurrentFinancialInstruments 2017-05-31 02949389 d:Non-currentFinancialInstruments 2017-05-31 02949389 d:CurrentFinancialInstruments d:WithinOneYear 2018-05-31 02949389 d:CurrentFinancialInstruments d:WithinOneYear 2017-05-31 02949389 d:Non-currentFinancialInstruments d:AfterOneYear 2017-05-31 02949389 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2017-05-31 02949389 d:ShareCapital 2018-05-31 02949389 d:ShareCapital 2017-05-31 02949389 d:RetainedEarningsAccumulatedLosses 2018-05-31 02949389 d:RetainedEarningsAccumulatedLosses 2017-05-31 02949389 c:FRS102 2017-06-01 2018-05-31 02949389 c:AuditExempt-NoAccountantsReport 2017-06-01 2018-05-31 02949389 c:FullAccounts 2017-06-01 2018-05-31 02949389 c:PrivateLimitedCompanyLtd 2017-06-01 2018-05-31 iso4217:GBP xbrli:pure
Registered number: 02949389









THE COPIER WAREHOUSE LIMITED

FILLETED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2018







































 
THE COPIER WAREHOUSE LIMITED
REGISTERED NUMBER: 02949389

STATEMENT OF FINANCIAL POSITION
AS AT 31 MAY 2018

2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 4 
15,127
11,471

  
15,127
11,471

Current assets
  

Stocks
  
44,582
51,713

Debtors: amounts falling due within one year
 5 
43,280
44,665

Cash at bank and in hand
 6 
15,534
8,038

  
103,396
104,416

Creditors: amounts falling due within one year
 7 
(37,217)
(31,248)

Net current assets
  
 
 
66,179
 
 
73,168

Total assets less current liabilities
  
81,306
84,639

Creditors: amounts falling due after more than one year
 8 
-
(9,237)

Provisions for liabilities
  

Deferred tax
  
(2,386)
(1,950)

  
 
 
(2,386)
 
 
(1,950)

Net assets
  
78,920
73,452


Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
78,918
73,450

  
78,920
73,452


Page 1

 
THE COPIER WAREHOUSE LIMITED
REGISTERED NUMBER: 02949389
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MAY 2018

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Debra Jordan
Director

Date: 31 January 2019

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
THE COPIER WAREHOUSE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2018

1.


General information

The Copier Warehouse Limited is a private limited company incorporated in England.
Registered Office:
George Court
Bartholomew's Walk
Ely  
Cambridgeshire
CB7 4JW

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
THE COPIER WAREHOUSE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2018

2.Accounting policies (continued)

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Motor vehicles
-
25% Reducing balance
Office equipment
-
25% Reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
2.4

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.5

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Page 4

 
THE COPIER WAREHOUSE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2018

2.Accounting policies (continued)

 
2.8

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Finance costs

Finance costs are charged to the Statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.10

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.11

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of income and retained earnings on a straight line basis over the lease term.

 
2.12

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of income and retained earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.13

Interest income

Interest income is recognised in the Statement of income and retained earnings using the effective interest method.

 
2.14

Borrowing costs

All borrowing costs are recognised in the Statement of income and retained earnings in the year in which they are incurred.

Page 5

 
THE COPIER WAREHOUSE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2018

2.Accounting policies (continued)

 
2.15

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of income and retained earnings in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of financial position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.

 
2.16

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


3.


Employees

The average monthly number of employees, including directors, during the year was 6 (2017 - 6).

Page 6

 
THE COPIER WAREHOUSE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2018

4.


Tangible fixed assets





Motor vehicles
Office equipment
Total

£
£
£



Cost or valuation


At 1 June 2017
23,891
11,231
35,122


Additions
10,155
891
11,046


Disposals
(7,416)
-
(7,416)



At 31 May 2018

26,630
12,122
38,752



Depreciation


At 1 June 2017
13,333
10,318
23,651


Charge for the year on owned assets
4,592
-
4,592


Charge for the year on financed assets
-
452
452


Disposals
(5,070)
-
(5,070)



At 31 May 2018

12,855
10,770
23,625



Net book value



At 31 May 2018
13,775
1,352
15,127



At 31 May 2017
10,558
913
11,471


5.


Debtors

2018
2017
£
£


Trade debtors
41,815
43,260

Prepayments and accrued income
1,465
1,405

43,280
44,665


Page 7

 
THE COPIER WAREHOUSE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2018

6.


Cash and cash equivalents

2018
2017
£
£

Cash at bank and in hand
15,534
8,038

Less: bank overdrafts
(4,831)
(4,501)

10,703
3,537



7.


Creditors: Amounts falling due within one year

2018
2017
£
£

Bank overdrafts
4,831
4,501

Trade creditors
9,136
9,774

Corporation tax
9,179
5,595

Other taxation and social security
7,482
7,542

Obligations under finance lease and hire purchase contracts
5,000
2,500

Other creditors
217
4

Accruals and deferred income
1,372
1,332

37,217
31,248



8.


Creditors: Amounts falling due after more than one year

2018
2017
£
£

Bank loans
-
9,237

-
9,237


Page 8

 
THE COPIER WAREHOUSE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2018

9.


Loans


Analysis of the maturity of loans is given below:


2018
2017
£
£



Amounts falling due 2-5 years

Bank loans
-
9,237


-
9,237


-
9,237



10.


Related party transactions

At the financial position date the company owed the directors £4 (2017 - £4) by way of an interest free loan.

 
Page 9