Nock Deighton (1831) Limited - Period Ending 2018-06-30

Nock Deighton (1831) Limited - Period Ending 2018-06-30


Nock Deighton (1831) Limited 06589318 false 2017-07-01 2018-06-30 2018-06-30 The principal activity of the company is that of estate agents Digita Accounts Production Advanced 6.21.8540.0 Software true 06589318 2017-07-01 2018-06-30 06589318 2018-06-30 06589318 core:CapitalRedemptionReserve 2018-06-30 06589318 core:RetainedEarningsAccumulatedLosses 2018-06-30 06589318 core:ShareCapital 2018-06-30 06589318 core:FinancialAssetsCostLessImpairment core:Non-currentFinancialInstruments 2018-06-30 06589318 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss core:Non-currentFinancialInstruments 2018-06-30 06589318 core:CurrentFinancialInstruments 2018-06-30 06589318 core:CurrentFinancialInstruments core:WithinOneYear 2018-06-30 06589318 core:Non-currentFinancialInstruments 2018-06-30 06589318 core:Non-currentFinancialInstruments core:AfterOneYear 2018-06-30 06589318 core:Goodwill 2018-06-30 06589318 core:FurnitureFittingsToolsEquipment 2018-06-30 06589318 core:LandBuildings 2018-06-30 06589318 core:MotorVehicles 2018-06-30 06589318 bus:SmallEntities 2017-07-01 2018-06-30 06589318 bus:AuditExemptWithAccountantsReport 2017-07-01 2018-06-30 06589318 bus:FullAccounts 2017-07-01 2018-06-30 06589318 bus:SmallCompaniesRegimeForAccounts 2017-07-01 2018-06-30 06589318 bus:RegisteredOffice 2017-07-01 2018-06-30 06589318 bus:Director4 2017-07-01 2018-06-30 06589318 bus:PrivateLimitedCompanyLtd 2017-07-01 2018-06-30 06589318 core:Goodwill 2017-07-01 2018-06-30 06589318 core:FurnitureFittingsToolsEquipment 2017-07-01 2018-06-30 06589318 core:LandBuildings 2017-07-01 2018-06-30 06589318 core:MotorVehicles 2017-07-01 2018-06-30 06589318 core:OtherRelatedParties 2017-07-01 2018-06-30 06589318 countries:AllCountries 2017-07-01 2018-06-30 06589318 2017-06-30 06589318 core:Goodwill 2017-06-30 06589318 core:FurnitureFittingsToolsEquipment 2017-06-30 06589318 core:LandBuildings 2017-06-30 06589318 core:MotorVehicles 2017-06-30 06589318 2017-06-30 06589318 core:CapitalRedemptionReserve 2017-06-30 06589318 core:RetainedEarningsAccumulatedLosses 2017-06-30 06589318 core:ShareCapital 2017-06-30 06589318 core:CurrentFinancialInstruments 2017-06-30 06589318 core:CurrentFinancialInstruments core:WithinOneYear 2017-06-30 06589318 core:Non-currentFinancialInstruments 2017-06-30 06589318 core:Non-currentFinancialInstruments core:AfterOneYear 2017-06-30 06589318 core:Goodwill 2017-06-30 06589318 core:FurnitureFittingsToolsEquipment 2017-06-30 06589318 core:LandBuildings 2017-06-30 06589318 core:MotorVehicles 2017-06-30 iso4217:GBP

Registration number: 06589318

Prepared for the registrar

Nock Deighton (1831) Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 June 2018

 

Nock Deighton (1831) Limited

(Registration number: 06589318)
Balance Sheet as at 30 June 2018

Note

2018
 £

2017
 £

Fixed assets

 

Intangible assets

4

133,900

147,950

Tangible assets

5

756,563

535,055

Other financial assets

6

70,316

10,000

 

960,779

693,005

Current assets

 

Stocks

146,427

156,785

Debtors

7

265,499

312,037

Cash at bank and in hand

 

99,010

232,985

 

510,936

701,807

Creditors: Amounts falling due within one year

8

(684,819)

(510,829)

Net current (liabilities)/assets

 

(173,883)

190,978

Total assets less current liabilities

 

786,896

883,983

Creditors: Amounts falling due after more than one year

8

(450,055)

(609,152)

Deferred tax liabilities

(20,381)

(18,301)

Net assets

 

316,460

256,530

Capital and reserves

 

Called up share capital

1,000

1,000

Capital redemption reserve

149,945

29,945

Profit and loss account

165,515

225,585

Total equity

 

316,460

256,530

For the financial year ending 30 June 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 20 December 2018 and signed on its behalf by:
 

R Nettleton

Director

 

Nock Deighton (1831) Limited

Notes to the Financial Statements for the Year Ended 30 June 2018

 

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Old Smithfield
34-35 Whitburn Street
Bridgnorth
Shropshire
WV16 4QN

 

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except for, where disclosed in these accounting policies, certain items that are shown at fair value.

The presentational currency of the financial statements is Pounds Sterling, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are rounded to the nearest Pound.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts and after eliminating sales within the company.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 

Nock Deighton (1831) Limited

Notes to the Financial Statements for the Year Ended 30 June 2018

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold land and buildings

2% on cost

Fixtures, fittings and equipment

25% reducing balance

Motor vehicles

25% reducing balance

Goodwill

Goodwill is amortised over its useful life.

Intangible assets

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Over its estimated useful economic life of 20 years

Investments

Current asset investments are stated at the lower of cost and net realisable value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. All trade debtors are repayable within one year and hence are included at the undiscounted cost of cash expected to be received. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtors.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Nock Deighton (1831) Limited

Notes to the Financial Statements for the Year Ended 30 June 2018

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and all are repayable within one year and hence are included at the undiscounted amount of cash expected to be paid.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Nock Deighton (1831) Limited

Notes to the Financial Statements for the Year Ended 30 June 2018

Financial instruments


Classification
Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability on the balance sheet. The corresponding dividends relating to the liability component are charged as interest expenses in the profit and loss account.

 Recognition and measurement
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was as follows:

2018
 No.

2017
 No.

Average number of employees

46

51

 

4

Intangible assets

Goodwill
 £

Cost

At 1 July 2017

281,000

At 30 June 2018

281,000

Amortisation

At 1 July 2017

133,050

Amortisation charge

14,050

At 30 June 2018

147,100

Carrying amount

At 30 June 2018

133,900

At 30 June 2017

147,950

 

Nock Deighton (1831) Limited

Notes to the Financial Statements for the Year Ended 30 June 2018

 

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost

At 1 July 2017

459,887

510,000

11,559

981,446

Additions

230,064

55,284

-

285,348

At 30 June 2018

689,951

565,284

11,559

1,266,794

Depreciation

At 1 July 2017

49,460

386,498

10,433

446,391

Charge for the year

10,800

52,664

376

63,840

At 30 June 2018

60,260

439,162

10,809

510,231

Carrying amount

At 30 June 2018

629,691

126,122

750

756,563

At 30 June 2017

410,427

123,502

1,126

535,055

Included within the net book value of land and buildings above is £629,691 (2017 - £410,427) in respect of freehold land and buildings.
 

 

6

Other financial assets (current and non-current)

Financial assets at fair value through profit and loss
£

Financial assets at cost less impairment
£

Total
£

Non-current financial assets

Cost or valuation

At 1 July 2017

-

10,000

10,000

Additions

10,000

-

10,000

Fair value adjustments

60,316

-

60,316

Disposals

-

(10,000)

(10,000)

At 30 June 2018

70,316

-

70,316

Carrying amount

At 30 June 2018

70,316

-

70,316

 

Nock Deighton (1831) Limited

Notes to the Financial Statements for the Year Ended 30 June 2018

 

7

Debtors

Note

2018
 £

2017
 £

Trade debtors

 

114,011

148,311

Amounts owed by related parties

11

4,972

73,531

Other debtors

 

46,929

9,809

Prepayments

 

99,587

80,386

   

265,499

312,037

 

8

Creditors

Note

2018
 £

2017
 £

Due within one year

 

Loans and borrowings

9

105,864

19,643

Trade creditors

 

75,665

78,778

Amounts due to related parties

11

192,326

1,169

Social security and other taxes

 

116,581

124,042

Other creditors

 

27,317

29,626

Accrued expenses

 

151,271

231,587

Corporation tax liability

15,795

25,984

 

684,819

510,829

Due after one year

 

Loans and borrowings

9

-

39,097

Other non-current financial liabilities

 

450,055

570,055

 

450,055

609,152

 

9

Loans and borrowings

2018
£

2017
£

Current loans and borrowings

Bank borrowings

105,864

19,643

2018
£

2017
£

Non-current loans and borrowings

Bank borrowings

-

39,097

 

Nock Deighton (1831) Limited

Notes to the Financial Statements for the Year Ended 30 June 2018

 

10

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £12,638 (2017 - £22,657).

 

11

Related party transactions

Summary of transactions with other related parties

During the year, rent of £21,000 (2017: £21,000) was paid to R and L J Nettleton in respect of the use of the Ironbridge and Ludlow office.